| Reference and Administrative | Reference and Administrative | Details | |
|---|---|---|---|
| Trustees' Report |
|||
| Trustees' responsibilities |
|||
| Independent auditors' |
report | 4 to 6 | |
| Statement offinancial | activities | ||
| Balance Sheet | |||
| Notes to the financial | statements | 9to 14 |
| Charity name | The Hunting Horn General Charitable |
The Hunting Horn General Charitable |
The Hunting Horn General Charitable |
Trust | |
|---|---|---|---|---|---|
| Charity registration | number | 1149358 | |||
| Registered office | 3 Adams Road, Cambridge. | ||||
| CB39AJJ | |||||
| Trustees | Mr SD Jackson | ||||
| Mr M JOtdfield | |||||
| Bankers | Weatherbys Private Bank |
||||
| Sanders Road | |||||
| Wellingborougb | |||||
| NN8 4BX | |||||
| Cazenove Capital | |||||
| 1London Wall Place | |||||
| London | |||||
| EC2Y SAU | |||||
| Auditor | Prentis &Co LLP | ||||
| Chartered Accountants |
& Statutory | Auditors | |||
| 1 1so Milton Road | |||||
| Cambridge | |||||
| CB4 1XE |
| Unrestricted | Total Funds | Total Funds | ||||||
|---|---|---|---|---|---|---|---|---|
| Pullds | 2021 | 2020 | ||||||
| Note | K | |||||||
| Incoming resources |
||||||||
| Incoming resources from |
generated | funds | ||||||
| Voluntary income |
347,956 | 347,956 | ||||||
| Investment income |
35,477 | 35,477 | 32,102 | |||||
| Total incoming resources | 383,433 | 383,433 | 32,102 | |||||
| Resources expended | ||||||||
| Costs ofgenerating funds |
||||||||
| Investment management |
costs | 14,328 | 14,328 | 10,512 | ||||
| Charitable activities |
280,926 | 280,926 | 159,439 | |||||
| Governance costs |
2,941 | 2,941 | 1,326 | |||||
| Total resources expended | 298,195 | 298,195 | 171,277 | |||||
| Net inix&ming/(outgoing) | resources | before | other | |||||
| recognised gains and losses |
85,238 | 85,238 | (139,175) | |||||
| Other recognised gains/losses |
||||||||
| Unrealised and realised gains on investment |
assets | 3,073,733 | 3,073,733 | 1,209,132 | ||||
| Net movements in funds |
3,158,971 | 3,158,971 | 1,069,957 | |||||
| Reconciliation offunds | ||||||||
| Total funds brought forward |
5,550,495 | 5,550,495 | 4,480,537 | |||||
| Total funds carried forward | 8,709,466 | 8,709,466 | 5,550,494 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | |||||||
| Fixed assets | |||||||
| Investments | 10 | 8,460,504 | 5,421,425 | ||||
| Current assets |
|||||||
| Cash at bank and in | hand | 251,512 | 129,819 | ||||
| Creditors: Amounts | falling | ||||||
| due within one year |
11 | (2,550) | (750) | ||||
| Net current assets | 248,962 | 129,069 | |||||
| Net assets | 8,709,466 | 5,550,494 | |||||
| The funds ofthe charity: | |||||||
| Unrestricted funds |
|||||||
| Revaluation reserve |
5,828,584 | 2,754,850 | |||||
| Unrestricted income |
funds | 2,880,882 | 2,795,644 | ||||
| Total unrestricted | funds | 8,709,466 | 5,550,494 | ||||
| Total charity funds | 8,709,466 | 5,550,494 |
| Unrestricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|
| Funds | 2021 | 2020 | |||
| K | f | ||||
| Donations | and legacies | ||||
| Appeals | and donations | 278,365 | 278,365 | ||
| Gifi Aid | tax reclaimed | 69,591 | 69,591 | ||
| 347,956 | 347,956 |
| Unrestricted | Total Funds | Total Funds | ||
|---|---|---|---|---|
| Funds | 2021 | 2020 | ||
| Income | from listed investments | 35,477 | 35,477 | 31,930 |
| Interest | on cash deposits | 172 | ||
| 35,477 | 35,477 | 32,102 |
| Unrestricted | Total Funds | Total Funds |
|---|---|---|
| Funds | 2021 | 2020 |
| f | ||
| 14,328 | 14,328 | 10,512 |
| Activity | Name | ofInstitution | Grants to institutions |
|
|---|---|---|---|---|
| Grants | paid | Trinity Church | 45,000 | |
| Eden Baptist Church | 40,000 | |||
| Sight Savers | 10,000 | |||
| CAIvB'ED | 100,000 | |||
| Redeemer Winchester |
10,000 | |||
| Hebron Evangelical Church |
7,500 | |||
| British Red Cross | 1,000 | |||
| City Church, Birmingham | 10,000 | |||
| Mandritsara Trust |
18,000 | |||
| StMary's Church, Cambridge |
6,000 | |||
| A29 OH Academy | 5,000 | |||
| Grace Church, Cambridge |
22,000 | |||
| Grants - other &f500 |
||||
| Goods | donated | Computer equipment |
-various | 6,426 |
| 280,926 |
| Unrestricted | Total Funds | Total Funds | ||
|---|---|---|---|---|
| Funds | 2021 | 2020 | ||
| f | ||||
| Offtce expenses | 76 | |||
| Accountancy | fees | 750 | 750 | 750 |
| Auditors' remuneration |
1,800 | 1,800 | ||
| Bank charges | 391 | 391 | 500 | |
| 2,941 | 2,941 | 1,326 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| The audit ofthe charity's | annual | |||
| accounts | 1,800 | |||
| 1,800 |
| Listed | |||||
|---|---|---|---|---|---|
| investments | |||||
| f | |||||
| Market value | |||||
| As at I June 2020 | 5,421,425 | ||||
| Unrealised | and realised | gains | 3,073,734 | ||
| Additions | 6,920,685 | ||||
| Disposals | (6,955,340) | ||||
| As at 31 | May 2021 | 8,460,504 | |||
| Net book | value | ||||
| As at 31 May 2021 | 8,460,504 | ||||
| As at 31May 2020 | 5,421,425 | ||||
| Gains on | revaluations | and disposal ofinvestment | assets | ||
| 2021 | 2020 | ||||
| Unrealised | 657,508 | 1,198,552 | |||
| Realised | 2,416,226 | 10,580 | |||
| 3,073,734 | 1,209,132 | ||||
| Analysis | ofinvestments |
| Henderson | Smaller Companies | 16.55% | ||||
|---|---|---|---|---|---|---|
| Scottish Mortgage Investment |
Trust | 30.37% | ||||
| Smithson | Investment Trust PLC |
21.92% | ||||
| RBC5y AMZN Call Warrant | 8.22% | |||||
| Citi GBP | Call FundSmith | 22.94% | ||||
| Investment | assets can be further | analysed | as follows: | |||
| UK | Overseas | |||||
| 'E | ||||||
| Listed investments | 6,260,337 | 2,200,167 | ||||
| 6,260,337 | 2,200,167 |
| Other | ||||||
|---|---|---|---|---|---|---|
| At 1June | Incoming | Resources | recognised | At 31May | ||
| 2020 | resources | expended | gains/losses | 2021 | ||
| General Funds | ||||||
| Unrestricted | income fund | 5,550,495 | 383,433 | (298,195) | 3,073,733 | 8,709,466 |
| Unrestricted | Total Funds | Total Funds | ||
|---|---|---|---|---|
| Funds | 2021 | 2020 | ||
| Investments | 8,460,504 | 8,460,504 | 5,421,425 | |
| Current assets |
251,512 | 251,512 | 129,819 | |
| Creditors: Amounts | falling due within one year | (2,550) | (2,550) | (750) |
| Net assets | 8,709,466 | 8,709,466 | 5,550,494 |