OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-05-31-accounts

Reference and Administrative Reference and Administrative Details
Trustees'
Report
Trustees'
responsibilities
Independent
auditors'
report 4 to 6
Statement offinancial activities
Balance Sheet
Notes to the financial statements 9to 14

Charity name The Hunting
Horn General Charitable
The Hunting
Horn General Charitable
The Hunting
Horn General Charitable
Trust
Charity registration number 1149358
Registered office 3 Adams Road, Cambridge.
CB39AJJ
Trustees Mr SD Jackson
Mr M JOtdfield
Bankers Weatherbys
Private Bank
Sanders Road
Wellingborougb
NN8 4BX
Cazenove Capital
1London Wall Place
London
EC2Y SAU
Auditor Prentis &Co LLP
Chartered
Accountants
& Statutory Auditors
1 1so Milton Road
Cambridge
CB4 1XE

Unrestricted Total Funds Total Funds
Pullds 2021 2020
Note K
Incoming
resources
Incoming
resources from
generated funds
Voluntary
income
347,956 347,956
Investment
income
35,477 35,477 32,102
Total incoming resources 383,433 383,433 32,102
Resources expended
Costs ofgenerating
funds
Investment
management
costs 14,328 14,328 10,512
Charitable
activities
280,926 280,926 159,439
Governance
costs
2,941 2,941 1,326
Total resources expended 298,195 298,195 171,277
Net inix&ming/(outgoing) resources before other
recognised
gains and losses
85,238 85,238 (139,175)
Other recognised
gains/losses
Unrealised
and realised gains on investment
assets 3,073,733 3,073,733 1,209,132
Net movements
in funds
3,158,971 3,158,971 1,069,957
Reconciliation offunds
Total funds brought
forward
5,550,495 5,550,495 4,480,537
Total funds carried forward 8,709,466 8,709,466 5,550,494

2021 2020
Note
Fixed assets
Investments 10 8,460,504 5,421,425
Current
assets
Cash at bank and in hand 251,512 129,819
Creditors: Amounts falling
due within
one year
11 (2,550) (750)
Net current assets 248,962 129,069
Net assets 8,709,466 5,550,494
The funds ofthe charity:
Unrestricted
funds
Revaluation
reserve
5,828,584 2,754,850
Unrestricted
income
funds 2,880,882 2,795,644
Total unrestricted funds 8,709,466 5,550,494
Total charity funds 8,709,466 5,550,494

Unrestricted Total Funds Total Funds
Funds 2021 2020
K f
Donations and legacies
Appeals and donations 278,365 278,365
Gifi Aid tax reclaimed 69,591 69,591
347,956 347,956
Unrestricted Total Funds Total Funds
Funds 2021 2020
Income from listed investments 35,477 35,477 31,930
Interest on cash deposits 172
35,477 35,477 32,102
Unrestricted Total Funds Total Funds
Funds 2021 2020
f
14,328 14,328 10,512

Activity Name ofInstitution Grants to
institutions
Grants paid Trinity Church 45,000
Eden Baptist Church 40,000
Sight Savers 10,000
CAIvB'ED 100,000
Redeemer
Winchester
10,000
Hebron Evangelical
Church
7,500
British Red Cross 1,000
City Church, Birmingham 10,000
Mandritsara
Trust
18,000
StMary's Church,
Cambridge
6,000
A29 OH Academy 5,000
Grace Church,
Cambridge
22,000
Grants
- other &f500
Goods donated Computer
equipment
-various 6,426
280,926

Unrestricted Total Funds Total Funds
Funds 2021 2020
f
Offtce expenses 76
Accountancy fees 750 750 750
Auditors'
remuneration
1,800 1,800
Bank charges 391 391 500
2,941 2,941 1,326

2021 2020
The audit ofthe charity's annual
accounts 1,800
1,800

Listed
investments
f
Market value
As at I June 2020 5,421,425
Unrealised and realised gains 3,073,734
Additions 6,920,685
Disposals (6,955,340)
As at 31 May 2021 8,460,504
Net book value
As at 31 May 2021 8,460,504
As at 31May 2020 5,421,425
Gains on revaluations and disposal ofinvestment assets
2021 2020
Unrealised 657,508 1,198,552
Realised 2,416,226 10,580
3,073,734 1,209,132
Analysis ofinvestments
Henderson Smaller Companies 16.55%
Scottish Mortgage
Investment
Trust 30.37%
Smithson Investment
Trust PLC
21.92%
RBC5y AMZN Call Warrant 8.22%
Citi GBP Call FundSmith 22.94%
Investment assets can be further analysed as follows:
UK Overseas
'E
Listed investments 6,260,337 2,200,167
6,260,337 2,200,167

Other
At 1June Incoming Resources recognised At 31May
2020 resources expended gains/losses 2021
General Funds
Unrestricted income fund 5,550,495 383,433 (298,195) 3,073,733 8,709,466
Unrestricted Total Funds Total Funds
Funds 2021 2020
Investments 8,460,504 8,460,504 5,421,425
Current
assets
251,512 251,512 129,819
Creditors: Amounts falling due within one year (2,550) (2,550) (750)
Net assets 8,709,466 8,709,466 5,550,494