| PAGE | |||||
|---|---|---|---|---|---|
| Trustees' | annual report | (incorporating | the director's report) | 1to 5 | |
| Independent auditor's |
report to the members | ||||
| Statement | offinancial | activities (including | income and expenditure | ||
| account) | 10 | ||||
| Statement | offinancial | position | |||
| Statement | ofcash flows | 12 | |||
| Notes to | the financial | statements | 13 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | 8 | ||||||
| Income and endowments | |||||||
| Donations and legacies |
5 | 1,130,593 | 43,060 | 1,173,653 | 585,135 | ||
| Investment income |
6 | 1,158 | 1,158 | 1,205 | |||
| Other income | 7 | 13,049 | 13,049 | 65,690 | |||
| Total income | 1,144,800 | 43,060 | 1,187,860 | 652,030 | |||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs ofraising donations | and | ||||||
| legacies | 8 | (17,269) | (17,269) | ||||
| Expenditure on charitable |
activities | 9,10 | (307,233) | (44,078) | (351,311) | (372,015) | |
| Total expenditure | (324,502) | (44,078) | (368,580) | (372,015) | |||
| Net income and net movement | in | funds | 820,298 | (1,018) | 819,280 | 280,015 | |
| ReconciTiation offunds | |||||||
| Total funds brought forward | 1,014,540 | 1,041,441 | 2,055,981 | 1,775,966 | |||
| Total funds carried forward | 1,834,838 | 1,040,423 | 2,875,261 | 2,055,981 |
| 30NOVEMBER 2020 | 30NOVEMBER 2020 | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Note | |||||
| Fixed assets | |||||
| Tangible fixed assets | 17 | 3,239,809 | 3,168,251 | ||
| Current assets | |||||
| Debtors | 18 | 37,411 | 20,792 | ||
| Cash at bank | and in hand | 771,092 | 254,723 | ||
| 808,503 | 275,515 | ||||
| Creditors: amounts | falling due | ||||
| within one year | 20 | (150,571) | (173,636) | ||
| Net current | assets | 657,932 | 101,879 | ||
| Total assets | less current liabilities | 3,897,741 | 3,270,130 | ||
| Creditors: amounts | falling due after | ||||
| more than one year | 21 | (1,022,480) | (1,214,149) | ||
| Net assets | 2,875,261 | 2,055,981 | |||
| Funds ofthe | charity | ||||
| Restricted funds | 1,040,423 | 1,041,441 | |||
| Unrestricted | funds | 1,834,838 | 1,014,540 | ||
| Total charity | funds | 23 | 2,875,261 | 2,055,981 |
| HALEV LIMITED | HALEV LIMITED | HALEV LIMITED | HALEV LIMITED | ||
|---|---|---|---|---|---|
| COMPANY LIMITED BYGUARANTEE | |||||
| STATEMENT OF CASH FLOWS | |||||
| YEARENDED 30NOVEMBER 2020 | |||||
| 2020 | 2019 | ||||
| Note | |||||
| Cash flows from operating | activities | ||||
| Net income | 819,280 | 280,015 | |||
| Adjustments for: | |||||
| Depreciation oftangible fixed assets | 2,423 | 2,671 | |||
| Other interest receivable and similar income |
(1,158) | (1,205) | |||
| Accrued (income)/expenses | (4,320) | 3,517 | |||
| Changes in: | |||||
| Trade and other debtors | (16,619) | 25,486 | |||
| Trade and other creditors | (13,196) | (10,618) | |||
| Cash generated from operations |
786,410 | 299,866 | |||
| Interest received | 1,158 | 1,205 | |||
| Net cash trom operating activities |
787,568 | 301,071 | |||
| Cash flows from investing | activities | ||||
| Purchase oftangible assets |
(73,981) | (2,100,488) | |||
| Net cash used in investing | activities | (73,981) | (2,100,488) | ||
| Cash flows from financing | activities | ||||
| Proceeds from borrowings | (196,006) | 1,280,909 | |||
| Net cash (used in)/from financing activities |
(196,006) | 1,280,909 | |||
| Net increase/(decrease) in cash and cash |
equivalents | 517,581 | (518,508) | ||
| Cash and cash equivalents | at beginning | ofyear | 252,121 | 770,629 | |
| Cash and cash equivalents | at end ofyear | 19 | 769,702 | 252,121 |
| Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|
| Funds | Funds | 2020 | ||
| Donations | ||||
| Donations | 1,117,349 | 43,060 | 1,160,409 | |
| Other donations | and legacies | |||
| Events income | 13,244 | 13,244 | ||
| 1,130,593 | 43,060 | 1,173,653 | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2019 | ||
| 0 | ||||
| Donations | ||||
| Donations | 525,545 | 40,700 | 566,245 | |
| Other donations | and legacies | |||
| Events income | 18,890 | 18,890 | ||
| 544,435 | 40,700 | 585,135 |
| Unrestricted | Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
|---|---|---|---|---|---|---|---|---|
| Funds | 2020 | Funds | 2019 | |||||
| g | ||||||||
| Bank interest | receivable | 1,158 | 1,158 | 1,205 | 1,205 | |||
| 7. | OTHER INCOME | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2020 | Funds | 2019 | |||||
| Other income | 3,306 | 3,306 | 3,437 | 3,437 | ||||
| Rental income | 62,253 | 62,253 | ||||||
| Coronavirus | Job Retention | Scheme | ||||||
| Grant | 9,743 | 9&743 | ||||||
| 13,049 | 13,049 | 65,690 | 65,690 | |||||
| 8. | COSTSOFRAISING DONATIONS | AND | LEGACIES | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2020 | Funds | 2019 | |||||
| Costs ofraising donations | and legacies | |||||||
| -Donations | 17,269 | 17,269 | ||||||
| 9. | EXPENDITURE ON CHARITABLE | ACTIVITIES BYFUND TYPE | ||||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2020 | ||||||
| g | ||||||||
| Advancement | ofthe Orthodox Jewish faith | 301,833 | 44,078 | 345,911 | ||||
| Support costs | 5,400 | 5,400 | ||||||
| 307,233 | 44,078 | 351,311 | ||||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2019 | ||||||
| Advancement | ofthe Orthodox Jewish faith | 363,457 | 1,598 | 365,055 | ||||
| Support costs | 6,960 | 6,960 | ||||||
| 370,417 | 1,598 | 372,015 |
| 10. | EXPENDIT | URE ON CHARITABLE | ACTIVITIE | S BYACTIVI | TY TYPE | |
|---|---|---|---|---|---|---|
| Activities | ||||||
| undertaken | Total funds | Total fund | ||||
| directly | Support costs | 2020 | 2019 | |||
| Advancement | ofthe Orthodox Jewish | |||||
| faith | 345,911 | 345,911 | 365,055 | |||
| Governance | costs | 5,400 | 5,400 | 6,960 | ||
| 345,911 | 5,400 | 351,311 | 372,015 | |||
| 11. | ANALYSIS | OF SUPPORT COSTS | ||||
| Analysis of | ||||||
| support costs | Total 2020 | Total 2019 | ||||
| Governance | costs | 1,560 | ||||
| Audit fees | 5,400 | 5,400 | 5,400 | |||
| 5,400 | 5,400 | 6,960 | ||||
| 12. | ANALYSIS | OF GRANTS | ||||
| 2020 | 2019 | |||||
| Grants to institutions | ||||||
| Grants to Institutions | 3,600 | 3,841 | ||||
| Grants to individuals | ||||||
| Grants to Individuals | 520 | |||||
| Total grants | 4,120 | 3,841 | ||||
| 13. | NET INCOME | |||||
| Net income | is stated after charging/(crediting): | |||||
| 2020 | 2019 | |||||
| Depreciation | oftangible fixed assets | 2&423 | 2,671 | |||
| 14. | AUDITORS REMUNERATION | |||||
| 2020 | 2019 | |||||
| Fees payable | for the audit ofthe financial | statements | 5,400 | 5,400 |
| STAFF COSTS | YEARENDED 30NOVEMBE | R 2020 | |
|---|---|---|---|
| The total staff costs and | employee benefits for the reporting | period are analysed as |
follows: |
| 2020 | 2019 | ||
| Wages and salaries | 60,656 | 44,935 | |
| Employer contributions | to pension plans | 603 | 65 |
| 61,259 | 45,000 |
| TANGIBLE FIX | EDAS | SETS | ||||
|---|---|---|---|---|---|---|
| Land and | Plant and | Motor | ||||
| buildings | machinery | vehicles | Torah scrolls | Total | ||
| 6 | ||||||
| Cost | ||||||
| At 1 December 2019 | 3,123,530 | 7,371 | 18,000 | 39,900 | 3,188,801 | |
| Additions | 62,981 | 11,000 | 73,981 | |||
| At 30November | 2020 | 3,186,511 | 7,371 | 18,000 | 50,900 | 3,262,7$2 |
| Depreciation | ||||||
| At 1 December 2019 | 4,879 | 14,873 | 798 | 20,550 | ||
| Charge for the year | 623 | 782 | 1,018 | 2,423 | ||
| At 30November | 2020 | 5,502 | 15,655 | 1,816 | 22,973 | |
| Carrying amount |
||||||
| At 30November | 2020 | 3,186,511 | 1,869 | 2,345 | 49,084 | 3,239,809 |
| At 30November 2019 | 3,123,530 | 2,492 | 3,127 | 39,102 | 3,168,251 | |
| DEBTORS | ||||||
| 2020 | 2019 | |||||
| Trade debtors | 2,110 | |||||
| Prepayments and |
accrued | income | 1,518 | 1,743 | ||
| Other debtors | 33,783 | 19,049 | ||||
| 37,411 | 20,792 |
| CASH AND CASH EQ | UIVALENTS | ||
|---|---|---|---|
| Cash and cash equivalents | comprise the following: | ||
| 2020 f |
2019 | ||
| Cash at bank and in hand | 771,092 | 254,723 | |
| Bank overdraits | (1,390) | (2,602) | |
| 769,702 | 252,121 | ||
| CREDITORS: amounts | falling due within one year | ||
| 2020 | 2019 | ||
| K | |||
| Bank loans and overdrafls | 68,590 | 74,139 | |
| Trade creditors | 757 | 18,742 | |
| Accruals and deferred income | 5,400 | 9,720 | |
| Social security and other | taxes | 197 | |
| Other creditors | 75,824 | 70,838 | |
| 150,571 | 173,636 | ||
| CREDITORS: amounts | falling due after more than one year | ||
| 2020 | 2019 | ||
| Bank loans and overdrails | 1,022,480 | 1,214,149 |
| Unrestri | cted funds |
|||||
|---|---|---|---|---|---|---|
| At | ||||||
| 1 | December | At | ||||
| 2019 | Income | Expenditure | 30Nov 2020 | |||
| 6 | ||||||
| General | funds | 1,014,540 | 1,144,800 | (324,502) | 1,834,838 | |
| At | At | |||||
| 1 | December | 30November | ||||
| 2018 | Income | Expenditure | 2019 | |||
| General | funds | 773,627 | 611,330 | (370,417) | 1,014,540 |
| At | |||||
|---|---|---|---|---|---|
| 1 December | At | ||||
| 2019 | Income | Expenditure | 30Nov 2020 | ||
| Building Fund | 1,002,339 | 43,060 | (43,060) | 1,002,339 | |
| Other restricted | funds | 39,102 | (1,018) | 38,084 | |
| 1,041,441 | 43,060 | (44,078) | 1,040,423 | ||
| At | At | ||||
| 1 December | 30November | ||||
| 2018 | Income | Expenditure | 2019 | ||
| 8 | |||||
| Building Fund | 1,002,339 | 1,002,339 | |||
| Other restricted | funds | 40,700 | (1,598) | 39,102 | |
| 1,002,339 | 40,700 | (1,598) | 1,041,441 |
| Unrestricted | Restricted | Total Funds | ||||
|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | ||||
| Tangible | fixed assets | 2,199,386 | 1,040,423 | 3,239,809 | ||
| Current | assets | 808,503 | 808&503 | |||
| Creditors | less than | 1 year | (150,571) | (150,571) | ||
| Creditors | greater than | 1 year | (1,022,480) | (1,022,480) | ||
| Net assets | 1,834,838 | 1,040,423 | 2,875,261 | |||
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2019 | ||||
| Tangible | fixed assets | 2,126,810 | 1,041,441 | 3,168,251 | ||
| Current | assets | 275,515 | 275,515 | |||
| Creditors | less than | 1 | year | (173,636) | (173,636) | |
| Creditors | greater than | 1 year | (1,214,149) | (1,214,149) | ||
| Net assets | 1,014,540 | 1,041,441 | 2,055,981 |
| At | At | |||
|---|---|---|---|---|
| 1Dec 2019 | Cash flows | 30Nov 2020 | ||
| Cash | at bank and in hand | 254,723 | 516,369 | 771,092 |
| Bank | overdrafts | (2,602) | 1,212 | (1,390) |
| Debt | due within one year | (71,537) | 4,337 | (67,200) |
| Debt | due afler one year | (1,214,149) | 191,669 | (1,022,480) |
| (1,033,565) | 713,587 | (319,978) |