The Boathouse Youth Limited (A Company Limited by Guarantee) Directors’ Report and Financial Statements For the period ended 31 December 2020
Company Registration Number: 08164995 (England & Wales) Charity Registration Number: 1149320
The Boathouse Youth Limited Company Limited by Guarantee Annual Trustees’ Report (incorporating the Directors’ Report) Period ended 31 December 2020
Contents
| Annual Trustees’ Report (incorporating the Directors’ Report) | 3 - 15 |
|---|---|
| Independent Examiner’s Report | 16 |
| Statement of Financial Activities | 17 |
| Balance Sheet | 18 - 19 |
| Notes forming part of the Financial Statements | 20 - 27 |
2
The Boathouse Youth Limited Company Limited by Guarantee Annual Trustees’ Report (incorporating the Directors’ Report) Period ended 31 December 2020
Table of Contents
Introduction ............................................................................................................................................ 4 From the Chief Executive Officer ....................................................................................................................... 4 Administrative Details ............................................................................................................................ 5 Reference Information ...................................................................................................................................... 5 Governing Document ........................................................................................................................................ 6 Recruitment and Appointment of Trustees ........................................................................................................ 6 Trustee Induction ............................................................................................................................................. 6 Constitution and Organisation Structure ........................................................................................................... 6 Principal activities and objectives ...................................................................................................................... 6 Public benefit ................................................................................................................................................... 7 Achievements and Performance .............................................................................................................. 8 Summary .......................................................................................................................................................... 8 Numerical Summary ......................................................................................................................................... 9 Covid-19 Response ........................................................................................................................................... 9 Holiday Activity & Food Programme ................................................................................................................ 10 Impact Monitoring .......................................................................................................................................... 11 Financial Report .................................................................................................................................... 12 Summary ........................................................................................................................................................ 12 Gifts in Kind .................................................................................................................................................... 13 Reserves Policy ............................................................................................................................................... 13 Fundraising .................................................................................................................................................... 13 Review of Risks ............................................................................................................................................... 13 Plans for Future Periods ........................................................................................................................ 14 Growth & Development .................................................................................................................................. 14 Business Objectives ........................................................................................................................................ 14 Trustees Responsibility Statement ......................................................................................................... 15
3
The Boathouse Youth Limited Company Limited by Guarantee Annual Trustees’ Report (incorporating the Directors’ Report) Period ended 31 December 2020
Introduction
From the Chief Executive Officer
The Boathouse Youth is a children’s charity (1149320) serving those Aged 5 – 17 across Blackpool with free and high-quality youth provisions. Many of the children with whom we work are facing disadvantages. The source of these disadvantages can be summarised in two words – poverty and isolation.
The Boathouse Youth aims to provide a variety of educational and recreational activities that will build confidence restore self-esteem and, above all, bring happiness to the lives of its young members. Our mission is to break the cycle of deprivation and empower today’s children to become contributing members of society.
Established in 2009, we currently operate in the borough’s two “most deprived” (according to all measurable means) communities: Bloomfield and Grange Park.
The Boathouse Youth is a product of its local societies’ requirements we embrace those whose needs are greatest. Location is paramount. We have chosen the Bloomfield ward and Grange Park council estate due to their unrivalled levels of deprivation within our town. More than 50% of the children residing in these areas are “living below the breadline”.
The most significant barrier facing our members is the financial position of their parents. This is why we provide all of our services completely free of any monetary charge. Without The Boathouse Youth there would be no other recreational outlet for the children and young people of these communities, the resultant effect of which would be an inevitable gravitation towards anti-social forms of behaviour, which, in turn, manifest themselves in high levels of youth crime and social disorders.
A complex variety of issues associated with deprivation contribute towards instability. They may witness regular domestic violence, drug/alcohol misuse, live in poor-housing conditions, have limited access to basic services such as the dentist. The simplest of commodities are often in the shortest supply: food in the fridge, a hot drink, help with homework, a bed-time story and a clean bed.
The Trustees are pleased to present their annual directors’ report together with the financial statements of the charity for the Period ended 31 December 2020 which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes. Due to a changing of the reporting period, this report covers 11-months rather than the usual 12.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their account in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective January 2015).
On behalf of: The Boathouse Youth
LAURANCE HANCOCK Chief Executive Officer
4
The Boathouse Youth Limited Company Limited by Guarantee Annual Trustees’ Report (incorporating the Directors’ Report) Period ended 31 December 2020
Administrative Details
Reference Information Registered Charity Name: The Boathouse Youth Registered Charity Number: 1149320 Registered Company Number: 08164995 Registered Office: The Boathouse Youth Horsebridge Road BLACKPOOL FY3 7EA The Trustees David Brennand Tracy Harrison Philip Owen Paul Dillon (appointed 16 November 2020) Gregory Molyneux (resigned 16 November 2020) Isabelle McCabe (resigned 16 November 2020) Key Management Personnel Laurance Hancock, Chief Executive Sarah Lindsay, Youth Services Manager Benjamin Wilson, Operations Manager Mark Oliver, Business Manager Registered Accountants John Potter & Harrison Chartered Accountants 112/114 Whitegate Drive BLACKPOOL FY3 9XH Bankers CAF Bank Limited 25 Kings Hill Avenue West Malling KENT ME19 4JQ
5
The Boathouse Youth Limited Company Limited by Guarantee Annual Trustees’ Report (incorporating the Directors’ Report) Period ended 31 December 2020
Governing Document
The company is registered as a charitable company limited by guarantee – incorporated on 1 August 2012 - registered charity number 1149320. The company is governed by its Memorandum and Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £10.
Recruitment and Appointment of Trustees
The directors of the company are also charity trustees for the purposes of charity law and under the company’s Articles. At each AGM one-third of the directors must retire by rotation but if eligible may be re-elected. All trustees give their time voluntarily and receive no benefits from the charity. Clause 27 of the Articles of Association states that the number of directors shall not be less than 2 but shall not be subject to any maximum.
Trustee Induction
A new Trustee has been appointed during the year. Appropriate induction and training have been provided.
Constitution and Organisation Structure
The charitable company is governed by a committee who are Trustees of The Boathouse Youth elected under the terms of the charitable company’s rules.
The Trustees met in a structured way four times during this year and each meeting involved a robust scrutiny of the activities taking place. The Trustees try to make sure the organisation is efficient and solvent and retaining its focus on its core activities.
Ahead of each quarterly meeting an Executive Report is distributed by the Chief Executive incorporating a Financial Report prepared by the Business Manager. Trustees read and analyse these reports in order to scrutinise and challenge where necessary.
Monthly financial reports are also sent to members of the Finance Committee who meet quarterly, the month prior to a full meeting.
In addition to formal meetings, Trustees are kept informed through regular emails about developments, opportunities and issues that need immediate attention.
The CEO reviews the staff remuneration packages annually in line with the organsation’s pay structure. The Trustees review the CEO’s remuneration package annually via the Finance Committee. Principal activities and objectives
The charity’s principal objects and activities are to:
-
Act as a resource for young people up to the age of 25 living in the area of Blackpool by providing advice and assistance and organising programmes of physical, educational and other activities as a means of:
-
a. Advancing in life and helping young people by developing their skills, capabilities and capacities to enable them to participate in society as independent, mature and responsible individuals.
-
b. Advancing education.
-
c. Providing recreational and leisure time activity in the interests of social welfare for people living in the area of benefit who have need by reason of their youth, age, infirmity or
6
The Boathouse Youth Limited Company Limited by Guarantee Annual Trustees’ Report (incorporating the Directors’ Report) Period ended 31 December 2020
disability, poverty or social and economic circumstances with a view to improving the conditions of life of such persons.
- To help young people, especially, but not exclusively, through leisure time activities, so as to develop their capabilities that they may grow to full maturity as individuals and members of society.
Public benefit
The Charity considers that the public benefit is the provision of a resource available to all young people living in the area of Blackpool. The Trustees consider that they have complied with Section 17(5) of the Charities Act 2011 and the Charities (Accounts and Reports) Regulations 2008.
7
The Boathouse Youth Limited Company Limited by Guarantee Annual Trustees’ Report (incorporating the Directors’ Report) Period ended 31 December 2020
Achievements and Performance
Summary
The Trustees report on a year that took us all by surprise. The year of the Covid-19 outbreak which resulted in many changes to normal life. Despite this, the charity has experienced another year of significant development and growth.
The charity now has a permanent home on the Grange Park Council Estate. Thanks to Blackpool Coastal Housing, the former Horsebridge Day Centre has been extensively renovated to incorporate an office complex, service-delivery space, storage facilities and a garden. Services at our Bloomfield Youth Centre continue as normal, but all office functions have moved.
The charity has recruited new staff including a full-time Site Supervisor and part-time Team Administrator. Additional Youth Workers and Sessional Staff have been appointed as per the operational requirements. During this period the charity employed 15 members of staff (Previous: 11). The team are highly skilled and motivated who provide a professional service to our members.
The charity’s work during this period can be placed into one of two categories:
-
Covid-19 Response Programme
-
Holiday Activity & Food Programme
Covid-19 resulted in a restructuring of the organisation to meet our members’ changing needs. The charity has still been able to provide an extensive programme of activities that provide enrichment, nutritious food and promote healthy relationships. All of our provision remains completely free-of-charge. We have tackled isolation, alleviated hunger, prevented household financial crisis and supported the mental health of hundreds.
For the first time in the organisation’s history, we have begun to engage with non-members plus provide opportunities for other household members. This work has predominately taken place through partnerships with schools.
Following the over-subscription of our ‘Juniors’ age-group we decided to introduce a ‘Juniors Plus’ agegroup to split the children by their school year. Juniors are now Years 3 and 4; Juniors Plus are now Year 5 and 6. This has increased our organisational capacity to work with primary school children.
One parent summed up the year perfectly in this email to us:
“Over the last few months in what has been a very difficult time for everyone The Boathouse Youth have been absolutely amazing and helped greatly with not only my children but hundreds of children in Blackpool. When lockdown first began, and people were expected to stay at home The BHY were out in full force delivering activity packs and food packs weekly. They still ran virtual sessions week including Cooking with Kay and Get Crafty with Kay. When the summer holidays began, they decided to safely resume sessions in small groups (coloured bubbles) so that children could enjoy the holidays. This included trips to Beacon Fell, Ghyll Scrambling, Blackpool Pleasure Beach, Sandcastle Waterpark and also Pizza Making and Crabbing, Sports and Outdoor Activities. I am so grateful to them for all the help and support they have given me and my family.”
Chelsea Taylor.
8
The Boathouse Youth Limited Company Limited by Guarantee Annual Trustees’ Report (incorporating the Directors’ Report) Period ended 31 December 2020
Numerical Summary
During the period of 01 January 2020 – 31 December 2020, The Boathouse Youth recorded 511 members. However, only 342 of these members were ‘active’ throughout the period. The reduction is the resultant effect of a requirement to reduce our face-to-face capacity to meet with Government instruction.
There have been 18,759 (Previous: 21,178) interactions with members and 1,500 interactions with nonmembers (Previous: 0) during 2021.
During 2020, the charity has delivered:
-
5636 Activity & Resource Packs
-
1473 Food Parcels to vulnerable families
-
877 open access face-to-face sessions (this includes After School Clubs, Breakfast Clubs, Support Groups and Universal Youth Centre Sessions).
-
184 off-site targeted sessions (this includes Sports Camps, Explorers and Daytrips)
-
35 online sessions
-
7 nights of residential experiences (February Canal Residential)
Covid-19 Response
In March 2020, children lost their outlets of school and our youth clubs with less than 48-hours’ notice. For many, these were likely the only places where nutritious hot food, positive activities and adults with good intentions at their heart were found.
We knew we had to take action quickly to continue supporting Blackpool’s young people and, frankly, retain the charity’s relevance in what was about to become a very different world.
The three consistent elements that channel through all provision delivered by The Boathouse Youth are:
-
Positive Activities
-
Healthy Relationships
-
Nutritious Food
Despite three national lockdowns and the ‘Tier 4’ restrictions imposed on Blackpool the charity successfully adapted from delivering services within our own settings, to delivering services within schools and family homes whilst retaining all three elements.
During Lockdown 1.0 our Youth Centres were transformed into distribution hubs and became a daily hive of activity. Determined to rise to the challenge of supporting our members during their darkest hours and seeing little benefit in utilising the furlough scheme we sprang into action.
Some members of our team were redeployed into schools to support the Key Worker & Vulnerable Children childcare hubs; others were tasked with recreating a programme suitable for delivering in a non-contact environment.
We launched our “Bringing the Boathouse to Your House” project which, at its peak, was delivering Activity Packs, Food Parcels and Online Sessions to 420 children per week. Sessions included Cook & Eat, Arts & Crafts and Family Fun (i.e., Quizzes, Bingo). As the project developed, we later started to deliver Model Making, Science and FIFA Tournaments online. Attendances at sessions would often reach 100 children. We were seeing our members on an almost daily basis through doorstop deliveries and digital sessions.
We continually followed guidance from the National Youth Agency which, in a Covid-Secure way, enabled us to re-open face-to-face services during the School Holidays (please see: Holiday Activity & Food Programme). Thankfully, as we had retained high levels of engagement with our members when they returned it was almost like they had never been away.
9
The Boathouse Youth Limited Company Limited by Guarantee Annual Trustees’ Report (incorporating the Directors’ Report) Period ended 31 December 2020
However, the last quarter of the year resulted in additional restrictions and lockdowns. Whilst the charity was able to continue working with its members on a face-to-face basis this was in the form of “Support Groups” for vulnerable children.
The charity is preparing itself for the aftermath of the pandemic. We ploughed our way in through significant adaptation to service. We must now navigate our way back out but take all of our lessons learned with us to strengthen our offer to Blackpool moving forward.
We are acutely aware that for many families we were their only lifeline. One family reported “I do not know what we would have done without the boathouse. They have kept our family sane throughout it all. They have just been amazing”.
The charity received an overwhelming level of support from funders, patrons and local businesses during this incredibly challenging time. The staff team remained entirely committed and, ultimately, to have achieved over 20,000 interactions during a global pandemic is incredible.
The CEO and Trustees would like to thank everyone who supported us. Special thanks go to our team of staff and volunteers. We hope we have done you all proud.
Finally, we are extremely grateful to all of our parents, young people and wider families who have continued to support us during this incredibly challenging time.
Holiday Activity & Food Programme
During the February half-term, the charity delivered a Canal Residential to its Bloomfield Senior Plus members. This residential was completed just before the Covid-19 Lockdown 1.0. We were thrilled having been able to complete this, as the cohort of young people were all approaching 16-years-old, and this was their last residential with the charity as Summer Camp was unable to go ahead.
We were able to reopen our doors to members during July and August just in time for the Summer Holidays. We provide a huge variety of fully funded activities for 165 children and young people across Blackpool with a view to reintroducing them to a changed society and 16-weeks in lockdown. We also wanted to build of their preparedness ahead of schools reopening fully in September.
Ensuring we remained Covid-19 Secure was our top priority and we used money provided by The National Lottery Community Fund to provide every child and adult involved with our HAF Programme their own personal BHY Rucksack containing a facemask, water bottle, baseball cap, hand-sanitiser, sun cream and t-shirt. We also ensured that all social distancing guidelines were adhered to.
We purchased a brand-new fleet of bikes at the beginning of the Summer Holidays, thanks to funding from The Shepherd Street Trust. These were used to provide a series of day-time bike rides around the Fylde Coast and Lancashire. Ordinarily, this would incorporate a residential hammocking experience, but that wasn’t possible due to restrictions.
Other activities included visits to Blackpool Pleasure Beach, Sandcastle Waterpark, Liverpool Watersports Centre and Beacon Fell amongst others. In addition to providing several “firsts” to children and young people it was just great to see them reintegrating with their friends and society.
Another organisational first happened during 2020. Thanks to funding via Blackpool Council, we remained open throughout the Christmas & New Year period (excluding Christmas Day and New Year’s Day). The festive Holiday Clubs took place at our Bloomfield and Grange Park Youth Centres with a fresh hot meal being provided daily.
10
The Boathouse Youth Limited Company Limited by Guarantee Annual Trustees’ Report (incorporating the Directors’ Report) Period ended 31 December 2020
Impact Monitoring
We are committed to the use of monitoring and evaluation as a tool for driving continuous improvement. We strive to ensure that our work is relevant and remain ready to adapt quickly to the societal changes that affect young people. We measure impact as follows:
-
We appoint external consultants to provide an annual stakeholder survey and analyse their findings before producing an evaluation report for us.
-
We appoint external artists who evaluate our work through illustration.
-
We routinely collect data on our service users, including number of children accessing freeschool-meals and those in the care of the local authority.
-
We produce feedback forms and online surveys for our activities and projects.
-
We collect photographic and video evidence.
-
We host activity steering groups and consultation sessions with service-users to ensure they are able to influence key decisions.
-
We produce case studies on service users. These have been in the form of written and video media.
In November 2020, we conducted our latest Consultation. We had responses from 174 CYP and their families who stated:
-
Families rated the services provided by BHY at 9.76 (out of 10)
-
80% rated their experience of BHY as excellent
-
52.8% of families have made friends with other families who use our services
-
85% rated COVID-19 services at BHY as very high quality, with particular reference to the Resource Pack and Food Parcels provided during the pandemic
-
80% rate staff at Boathouse as extremely friendly and approachable
-
90.5% of families do not engage or receive support from any other local organisations or service providers.
As the organisation continues to grow, we are more concerned than ever with ensuring our work is directly meeting the needs of those whose lives we seek to improve. As such, we are also introducing some additional methods of impact measurement into the organisation from January 2021. This includes:
-
We have purchased an annual licence for MEL (Monitor, Evaluation and Learning) software – Upshot. This allows us to more accurately monitor attendance and impact across the organisation’s different programmes.
-
We have installed ‘kiosk-style’ iPads at exit-routes of our provision. Using a piece of software called PowerBI we are able to collect quick information from service users which is then collated to a virtual dashboard for review.
11
The Boathouse Youth Limited Company Limited by Guarantee Annual Trustees’ Report (incorporating the Directors’ Report) Period ended 31 December 2020
Financial Report
Summary
On behalf of the Trustees, it is reported that the total income for the year was £505,673 (Previous: £408,776).
-
£109,575 (Previous: £177,928) was received from major donors (known as Patrons).
-
£211,451 (Previous: £77,745) was received from grant making organisations.
-
£14,116 (Previous: £29,636) was raised through fundraising events.
-
£10,971 (Previous: £14,410) was received from the Local Authority, Blackpool Council.
-
£90,583 (Previous: £90,500) was received in Gifts in Kind
-
£68,707 (Previous: £18,557) was received in other income and donations
The total expenditure for the year was £476,349 (Previous: £490,925) resulting in a surplus of £29,324 (Previous: a deficit of £82,149). At the end of the year the total funds were £120,031 (Previous: £90,707).
The trustees would like to thank the following for their financial contributions to the charity:
-
Peter & Kathy Barcock (Payback Time)
-
Alan Halsall (Halsall Foundation)
-
Frank & Karen Heald
-
Simon & Victoria Thompson
-
Cliff & Beverley Walker
-
David & Sally Maude
-
Colin Taylor & Kay Wilding
-
Key Retirement Group
-
Voiteq Limited
-
MI Flues
-
Bambers Remedial Contractors
-
Firth Associates
-
Scott & Lisa Merrick
-
Ameon Utilities Limited
-
Henry Smith Charity
-
Garfield Weston Charity
-
Eric Wright Foundation
-
Ragdoll Foundation
-
Russell Haldane Trust
-
Read & Errington
-
The National Lottery
-
Blackpool Council
-
Blackpool Coastal Housing
-
The Eric Wright Charitable Trust
-
The Tudor Trust
-
The Elgin Hotel
-
Houndshill Shopping Centre
-
Blackpool Ice Drome Charities Association (BIDCA)
The Boathouse Youth Limited Company Limited by Guarantee Independent Examiners Report Period ended 31 December 2020
Gifts in Kind
The charity has received Gifts in Kind totalling £90,583 (Previous: £90,500) and the Trustees would like to thank:
-
Sandcastle Waterpark
-
Merlin Entertainments (with particular thanks to Blackpool Tower)
-
Fox’s Biscuits
-
Laila’s Fine Foods
-
HTI Toys – Fleetwood
-
Thames Primary Academy
-
Christ the King Catholic Academy
-
Blackpool Gateway Academy
-
Peter & Kathy Barcock
-
Blackpool Coastal Housing
Reserves Policy
As the charity relies principally on grants and donations, the Charity’s policy on reserves needs to be flexible.
The Trustees have implemented a risk management strategy which comprises: -
-
Trustee meetings to consider and review the risk the charity may have.
-
Systems and procedures to mitigate those risks identified.
-
The implementation of procedures designed to minimise any potential impact on the charity should any of those risks materialise.
-
The continuation of upholding excellent relationships with major donors for emergency support should the organisation require it.
Fundraising
The charity continues to proactively fundraise through the application of Grants & Trusts, seeking major donors (both corporate and private), engaging with the wider strategy of Blackpool Council and through community activity (the latter has been extremely difficult during the last 12-months due to social restrictions).
In November 2020, the charity entered into a 48-month contract with Competitive Solutions Ltd to receive external consultancy support with the bid-writing for Grants & Trusts.
Review of Risks
The Trustees and Key Management Personnel have examined the major strategic, business and operational risks which the charity faces and confirm that systems have been established to enable reports to be produced so that the necessary steps can be taken to lessen them.
The principal risks are considered as follows:
-
Failure to attract and maintain sustainable levels of income through major donors and grants.
-
Failure to maintain target membership and attendance figures.
-
Health & Safety issues that may affect full operation.
13
The Boathouse Youth Limited Company Limited by Guarantee Independent Examiners Report Period ended 31 December 2020
Plans for Future Periods
Growth & Development
In previous years the charity’s primarily delivery has been its Universal Programme. Additional activities (such as Holiday Activities and Daytrips) have always been “bolted-on” to this. However, as our waiting list, members list and engagement figures all start to surge we are seeking to increase our capacity by formally compartmentalising the different aspects of the charity’s work into four programme areas:
-
Universal Programme
-
Pathway Programme
-
Holiday Activity & Food Programme
-
Direct Engagement Programme
It is expected that by the end of 2021, at least three of those four departments will have their own Programme Manager, who will work under the direction of the Head of Services, to oversee the implementation of the programme’s delivery.
This modular structure will then be used for all reporting purposes (financial, attendance, impact) and allow for future growth.
Business Objectives
The trustees have outlined four key business objectives:
-
Develop a wider portfolio of grant / trust income.
-
Develop a wider portfolio of private sector income.
-
Continue to strengthen relationships with Blackpool Council and seek out potentially commissioning opportunities.
14
The Boathouse Youth Limited Company Limited by Guarantee Independent Examiners Report Period ended 31 December 2020
Trustees Responsibility Statement
The directors who are also trustees of The Boathouse Youth Limited are responsible for preparing the annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the directors to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the company and of its incoming resources and application of resources including the income and expenditure of the company for that year. In preparing these financial statements, the directors are required to:
-
Select suitable accounting policies and then apply them consistently.
-
Observe the methods and principals in the Charities SORP.
-
Make judgements and estimates that are reasonable and prudent; and
-
State whether application UK Accounting Standards have been followed, subject to any material departures disclose and explained in the financial statements.
-
Prepare the financial statements on the going concern basis unless it is inappropriate to assume that company will continue in business.
The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
The Trustees’ annual report and the strategic report were approved on 9 August 2021 and signed on behalf of the Board of Trustees by:
David Brennand Chair of Trustees
15
The Boathouse Youth Limited Company Limited by Guarantee Independent Examiners Report Period ended 31 December 2020
We report to the charity trustees on our examination of the accounts of the charitable company for the period ended 31 December 2020, which are set out on pages 11 to 21.
Responsibilities and basis of report
As the charity’s trustees of the company (and also its directors for the purpose of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having been satisfied that the accounts of the company are not required to be audited under Pt. 16 of the 2006 Act and are eligible for independent examination, we report in respect of our examination of your charity’s accounts as carried out under s. 145 of the Charities Act 2011 (the ‘2011 Act’)
In carrying out our examination we have followed the Directions given by the Charity Commission under s. 145(5)(b) of the 2011 Act.
Independent examiners’ statement
Since the company’s gross income exceeded £250,000 your examiner must be a member of a body listed in s. 145 of the 2011 Act. We confirm that we are qualified to undertake the examination because we are a member of ICAEW, which is one of the listed bodies.
We have completed our examination. We confirm that no matters have come to our attention in connection with the examination giving us cause to believe:
-
accounting records were not kept in respect of the company as required by s. 386 of the 2006 Act;
-
the accounts do not accord with those accounting records;
-
the accounts do not comply with the accounting requirements of s. 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
We have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
John Potter & Harrison Chartered Accountants 112/114 Whitegate Drive Blackpool FY3 9XH
Date: 10 August 2021
16
The Boathouse Youth Limited Company Limited by Guarantee Statement of Financial Activity (incorporating an Income and Expenditure Account) Period ended 31 December 2020
| Period | Year | ||||
|---|---|---|---|---|---|
| Ended | Ended | ||||
| 31.12.20 | 31.1.20 | ||||
| Unrestricted | Restricted | Total | Total | ||
| Fund | Fund | Fund | Fund | ||
| Notes | £ | £ | £ | £ | |
| Income: | |||||
| Major Donors (Patrons) | 109,575 | - | 109,575 | 177,928 | |
| Grants | 4a | 87,000 | 124,451 | 211,451 | 77,745 |
| Local Authority |
4a | - | 10,971 | 10,971 | 14,410 |
| Fundraising Events | 4b | 14,116 | - | 14,116 | 29,636 |
| Other income and donations | 4c | 159,507 | - | 159,507 | 108,910 |
| Investment income – bank interest | 4d | 53 | - | 53 | 147 |
| Total Incoming Resources | 370,251 | 135,422 | 505,673 | 408,776 | |
| Expenditure: | |||||
| Core Costs | 5a | 97,239 | 77,976 | 175,215 | 172,786 |
| Delivery of Charitable Activities | 5b | 234,894 | 53,056 | 287,950 | 296,542 |
| Cost of Fund Raising | 5c | 6,236 | - | 6,236 | 11,601 |
| Depreciation | 5d | 4,311 | 2,637 | 6,948 | 9,996 |
| Total Expenditure | 342,680 | 133,669 | 476,349 | 490,925 | |
| Net incoming/(outgoing) resources | 27,571 | 1,753 | 29,324 | (82,149) | |
| Transfers | 2,500 | (2,500) | - | - | |
| Fund balance brought forward at 1 February 2020 | 78,190 | 12,517 | 90,707 | 172,856 | |
| Fund balance carried forward at 31 December 2020 |
108,261 | 11,770 | 120,031 | 90,707 |
17
The Boathouse Youth Limited Company Limited by Guarantee Balance Sheet Period ended 31 December 2020
| Period | Year | ||||
|---|---|---|---|---|---|
| Ended | Ended | ||||
| 31.12.20 | 31.1.20 | ||||
| Unrestricted | Restricted | Total | Total | ||
| Fund | Fund | Fund | Fund | ||
| Notes | £ | £ | £ | £ | |
| Fixed assets | |||||
| Tangible assets | 10 | 9,576 | 11,770 | 21,346 | 25,154 |
| Current assets | |||||
| Debtors | 11 | 17,977 | - | 17,977 | 13,123 |
| Cash at bank and in hand | 90,120 | 2,096 | 92,216 | 102,209 | |
| 108,097 | 2,096 | 110,193 | 115,332 | ||
| Creditors: amounts falling due | 12 | (9,412) | (2,096) | (11,508) | (49,779) |
| within one year | |||||
| Net assets | 98,685 | - | 98,685 | 65,553 | |
| Total assets less current liabilities | 108,261 | 11,770 | 120,031 | 90,707 | |
| being net assets | |||||
| Funds | |||||
| Unrestricted funds | 13 | 108,261 | - | 108,261 | 78,190 |
| Restricted income funds | 14 | - | 11,770 | 11,770 | 12,517 |
| 108,261 | 11,770 | 120,031 | 90,707 |
The notes on pages 20 to 27 for part of the financial statements.
18
The Boathouse Youth Limited Company Limited by Guarantee Balance Sheet Period ended 31 December 2020
For the period ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors’ responsibilities:
-
The trustees have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with FRS102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’.
These accounts have been prepared in accordance with the provisions applicable to companies subject to small companies’ regime.
These financial statements were approved by the board of directors and authorised for issue on 9 August 2021 and are signed on behalf of the board by:
David Brennand
Chair of Trustees
Registration number 08164995
The notes on pages 20 to 27 form part of the financial statements.
19
The Boathouse Youth Limited Company Limited by Guarantee Notes forming part of the Financial Statements Period ended 31 December 2020
1. Accounting policies
a) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015) – (Charities SORP – (Charities SORP (FRS102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) and the Companies Act 2006. The Boathouse Youth Limited meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
b) Funding accounting
The trust receives funds from the following sources:
-
Major Donors (known as Patrons)
-
Grants and Trusts
-
Fundraising Events
-
Other income and donations
Restricted funds are funds subject to special trusts specified by the donor. Significant restricted funds are disclosed in the notes to the accounts.
Unrestricted funds comprise of those which are available for the purposes of the charity, to be spent as the trustees see fit.
Designated funds are unrestricted funds which have been earmarked for a particular purpose by the Trustees. The notes to the accounts explain the purpose of the designated funds.
Covid grant receipts from the Job Retention Scheme have been accounted for on a received basis.
c) Incoming resources
All incoming resources are included in the SOFA when the Association is legally entitled to the income and the amount can be quantified with reasonable accuracy.
Where funds are received in advance for a specific period these funds are deferred and recognised in the period to which they relate.
Gifts in kind donated for distribution are included and recognised as income when they are distributed to the projects. Gifts donated for resale are included as income when they are sold. Donated facilities are included at the value to the charity when this can be quantified, and a third party is bearing the cost. No amounts are included in the financial statements for the services donated by volunteers.
20
The Boathouse Youth Limited Company Limited by Guarantee Notes forming part of the Financial Statements Period ended 31 December 2020
1. Accounting policies (continued)
d) Resources expended
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings, they have been allocated to activities on a basis consistent with the use of the resources.
Charitable activities include costs incurred in the delivery of its activities and services, along with support costs that assist the work of the charity but do not directly undertake charitable activities.
e) Tangible fixed assets and depreciation
Tangible fixed assets are capitalised and included at cost including any incidental expenses of acquisition.
Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost over their expected useful economic lives as follows:
Fixtures, fittings and equipment 25% p.a. straight line Plant and machinery 15% p.a. reducing balance Motor vehicles 25% p.a. reducing balance
f) Debtors
Debtors are recognised at the settlement amount due. Prepayments are valued at the amount prepaid after taking account of any discount due.
g) Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments.
h) Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discount due.
2. Legal status of the association
The association is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £10.
21
The Boathouse Youth Limited Company Limited by Guarantee Notes forming part of the Financial Statements Period ended 31 December 2020
3. Turnover
Turnover comprises the amount receivable for grants, donations and other fundraising activities during the year.
In the opinion of the directors, none of the turnover of the company is attributable to geographical markets outside the UK.
4. Statement of financial activities
| Period | Year | ||
|---|---|---|---|
| Ended | Ended | ||
| 31.12.20 | 31.1.20 | ||
| £ | £ | ||
| a) | Income from Grants | ||
| Restricted | |||
| Community Lottery | 49,250 | - | |
| Payback Time Trust | 1,000 | 2,000 | |
| Shephard Street Trust | 4,500 | - | |
| Henry Smith | 30,000 | 30,000 | |
| Blackpool Council | 10,971 | 14,410 | |
| Groundworks Tesco | 1,000 | - | |
| Ragdoll | - | 11,173 | |
| Awards for All | - | 9,952 | |
| Eric Wright Foundation | - | 10,000 | |
| Deferred income brought forward | 40,797 | 33,417 | |
| Deferred income carried forward | (2,096) | (40,797) | |
| 135,422 | 70,155 | ||
| Unrestricted | |||
| Payback Time Trust | 25,000 | 17,000 | |
| Community Foundation | 5,000 | - | |
| Community Lottery | 8,000 | - | |
| Zochonis | - | 5,000 | |
| Halsall Foundation | 25,000 | - | |
| BIDCA | 4,000 | - | |
| Tudor Trust | 10,000 | - | |
| Blackpool Coastal Housing | 10,000 | - | |
| 87,000 | 22,000 | ||
| b) | Income from Fundraising Activities | ||
| Fundraising | 14,116 | 29,636 | |
| 14,116 | 29,636 |
22
The Boathouse Youth Limited Company Limited by Guarantee Notes forming part of the Financial Statements Period ended 31 December 2020
4. Statement of financial activities (continued)
| c) | Other Income and Donations | ||
|---|---|---|---|
| Gifts in kind | 90,853 | 90,500 | |
| Tuck shop | - | 830 | |
| Other donations | 49,273 | 17,580 | |
| Other income | 5,954 | - | |
| Insurance claim | 8,000 | - | |
| HMRCfurloughgrant | 5,427 | - | |
| 159,507 | 108,910 | ||
| d) | Investment Income | ||
| Deposit Account Interest | 53 | 147 | |
| 53 | 147 |
5. Analysis of expenditure
| a) | Core Costs | ||
|---|---|---|---|
| Wages | 123,577 | 126,983 | |
| Premises | 30,417 | 27,343 | |
| Communications, IT & Administration | 20,087 | 16,403 | |
| Legal & Accountancy | 1,134 | 2,057 | |
| 175,215 | 172,786 | ||
| b) | Delivery of Charitable Activities Cost | ||
| Wages | 89,952 | 92,790 | |
| Staff Training, Uniforms & Sustenance | 4,371 | 12,828 | |
| Activities, Equipment & Travel | 102,774 | 100,424 | |
| Gifts in Kind | 90,853 | 90,500 | |
| 287,950 | 296,542 |
23
The Boathouse Youth Limited Company Limited by Guarantee Notes forming part of the Financial Statements Period ended 31 December 2020
5. Analysis of expenditure (continued)
| c) | Cost of fundraising activities | ||
|---|---|---|---|
| Fundraisingexpenses | 6,236 | 11,602 | |
| 6,236 | 11,601 |
| d) | Depreciation | ||
|---|---|---|---|
| Depreciation | 6,488 | 9,996 | |
| Loss on sale of Transit | 460 | - | |
| 6,948 | 9,996 |
6. Trustees remuneration
The trustees neither received nor waived any emoluments during the year.
7. Independent examiner’s fee
| Period | Year | |
|---|---|---|
| Ended | Ended | |
| 31.12.20 | 31.1.20 | |
| £ | £ | |
| Independent examiner’s fee for reporting on accounts | 240 | 240 |
| Other fees: accountancy services | 240 | 240 |
| 480 | 480 |
8. Analysis of staff costs and remuneration of Key Management Personnel
| Period | Year | |
|---|---|---|
| Ended | Ended | |
| 31.12.20 | 31.1.20 | |
| £ | £ | |
| Salaries and wages | 200,201 | 202,069 |
| Employer’s national insurance | 8,324 | 13,138 |
| Employer’s pension | 5,004 | 4,566 |
| 213,529 | 219,773 |
24
The Boathouse Youth Limited Company Limited by Guarantee Notes forming part of the Financial Statements Period ended 31 December 2020
8. Analysis of staff costs and remuneration of Key Management Personnel (continued)
The average number of employees during the period was 12 (2020: 12) with all employee time involved in providing either support to the governance of the charity or support services to charitable activities.
The charity considers its key management personnel comprise as follows:
-
Trustees
-
Chief Executive Officer
-
General Manager
-
Youth Services Manager
-
Business Manager
The total employee renumeration of the key management personnel was £123,577. (2020 £126,983). No employees had employee benefits in excess of £60,000 (2020: None)
9. Corporation Tax
The company is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
10. Tangible fixed assets
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Fixtures | Plant | |||
| and | and | Motor | ||
| fittings | machinery | vehicles | Total | |
| £ | £ | £ | £ | |
| Cost | ||||
| At 1 February 2020 | 40,119 | 25,522 | 6,150 | 71,791 |
| Additions | 10,440 | - | - | 10,440 |
| Disposals | (4,800) | - | (6,150) | (10,950) |
| At 31 December 2020 | 45,759 | 25,522 | - | 71,281 |
| Depreciation | ||||
| At 1 February 2020 | 26,450 | 17,341 | 2,846 | 46,637 |
| Charge for the year | 5,019 | 1,125 | 344 | 6,488 |
| Disposals | - | - | (3,190) | (3,190) |
| At 31 December 2020 | 31,469 | 18,466 | - | 49,935 |
| Net book value | ||||
| At 31 December 2020 | 14,290 | 7,056 | - | 21,346 |
| At 31 January 2020 | 13,669 | 8,181 | 3,304 | 25,154 |
25
The Boathouse Youth Limited Company Limited by Guarantee Notes forming part of the Financial Statements Period ended 31 December 2020
11. Debtors and prepayments
| Period | Year | |
|---|---|---|
| Ended | Ended | |
| 31.12.20 | 31.1.20 | |
| £ | £ | |
| Debtors | 14,529 | 6,385 |
| Other debtors | 38 | 207 |
| Prepayments | 3,410 | 6,531 |
| 17,977 | 13,123 |
12. Creditors and accruals
| Creditors and accruals | ||
|---|---|---|
| Period | Year | |
| Ended | Ended | |
| 31.12.20 | 31.1.20 | |
| £ | £ | |
| Creditors | 1,456 | 3,883 |
| Accountancy | 480 | 480 |
| PAYE/NIC | 5,007 | 3,699 |
| Pension contributions | 2,469 | 920 |
| Deferred income | 2,096 | 40,797 |
| 11,508 | 49,779 |
13. Unrestricted income funds
Included within unrestricted funds is a designated fund of £14,583 which is the remaining period of a grant received from Garfield Weston awarded for a three-year period for the general running costs of the Youth Centre.
26
The Boathouse Youth Limited Company Limited by Guarantee Notes forming part of the Financial Statements Period ended 31 December 2020
14. Restricted income funds
Funds held and name
Henry Smith Payback Time Trust Tudor Trust Blackpool Council Eric Wright Foundation Ragdoll Awards for All Community Lottery Groundworks – Tesco
Purpose and restrictions Senior Leadership Team Salaries Youth Centre Costs Salaries & Running Costs Holiday Club Costs Minibus Running Costs Summer Dance Project Equipment Costs Sessions & Activities Online Cooking Course
15. Related party transactions
There were no related party transactions.
16. Ultimate controlling party
There is no ultimate controlling party.
27