| Receipts and | Payments | Account | ||||
|---|---|---|---|---|---|---|
| for the year ended | 30th September 2021 | |||||
| Unrestricted | Restricted | Totals | Totals | |||
| Funds | Funds | 2021 | 2020 | |||
| 8 | 8 | 8 | 8 | |||
| Receipts | ||||||
| Ffos YFran Small | Grants | 300 | 300 | |||
| Merthyr Valley Homes |
10,000 | |||||
| VAMT | 4,152 | 4,152 | ||||
| Adref Ltd | 10,000 | 10,000 | 3,000 | |||
| Cynon TaffHousing Association | 5,000 | |||||
| Rhymney Brewery |
2,500 | |||||
| Dwr Cymru | 6,000 | 6,000 | 8,000 | |||
| 3G's Development | Trust | 1,000 | ||||
| Masonic Benevolent Fund | 1,000 | |||||
| Rental Income | 3,838 | 3,838 | 3,363 | |||
| Donations tram Local Churches |
3,230 | 3430 | 1,700 | |||
| Monthly Church Donations |
1,550 | 1,550 | 1,755 | |||
| Private Donations | 34,724 | 34,724 | 32,968 | |||
| Rotary Club Aberdare | 1,000 | |||||
| Sundry income | 196 | |||||
| Trussel Tesco Top-up | 2,685 | |||||
| Total Receipts | 59,642 | 4,152 | 63,794 | 74,167 | ||
| Payments | ||||||
| Wages | 35,257 | 3,007 | 38464 | 33,944 | ||
| Pension | 766 | 766 | 647 | |||
| Governance cost |
1,116 | 1,116 | 822 | |||
| Warehouse expenses |
1,623 | 1,623 | 2,725 | |||
| E)luipment purchased |
333 | 2,314 | 2,647 | |||
| Christian Centre Expenses |
4,055 | 4,055 | ||||
| Vehicle purchased | 18,895 | |||||
| Other payments | 4,517 | 4,517 | 3,751 | |||
| Total Payments | 47,667 | 5,321 | 52,988 | 60,784 | ||
| Net ofReceipts | ,97 | ~9) | 10,906 | ll,) ) | ||
| Transfers between |
funds | |||||
| Cash funds brought forward | 98,579 | 3,007 | 101,586 | 88,203 | ||
| Cash funds this period end | 110454 | 1,838 | 112,392 | 101486 |
| Unrestricted | Restricted | Totals | Totals | |||
|---|---|---|---|---|---|---|
| Funds | Funds f |
2021f | 2020 | |||
| Cash Funds | ||||||
| Cash at bank | 110,254 | 1,838 | 112,092 | 101,286 | ||
| Cash in hand | 300 | 300 | 300 | |||
| Total Cash Funds | 110)554 | 1,838 | 112,392 | 101)586 | ||
| Other monetary | assets | |||||
| Other debtors | 500 | 500 | 900 | |||
| Prepayments | 644 | 644 | 639 | |||
| Total monetary | assers | 1,144 | 1,144 | 1439 | ||
| Liabilities | ||||||
| Deferred income | 3,007 | |||||
| Accru ala | 564 | 716 | ||||
| 564 | 3)723 | |||||
| Assets retained | for the charltys | own | ||||
| use |
| Assets retained for the charlty use |
s own |
|||||
|---|---|---|---|---|---|---|
| Restricted | Funds | Restricted | Funds | |||
| 2021 | 2020 | |||||
| f | ||||||
| Cost | Current | Value | Cost | Current | Value | |
| Motor vehicle | 18,895 | 10,924 | 18,895 | 14,565 | ||
| Property | 469,00 | 350,000 | 469 | 350,000 | ||
| 19364 | 360,924 | 19)364 | 364,565 |