South Leeds Alternative Trading Enterprise Limited
Charity number 1149293
A company limited by guarantee number 06394383
Annual Report and Financial Statements
for the year ended 31 March 2022
South Leeds Alternative Trading Enterprise Limited
Annual Report and Financial Statements for the year ended 31 March 2022
| Contents | Page |
|---|---|
| Trustees' report | 2 to 5 |
| Examiner's report | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Statement of cash flows | 9 |
| Notes to the accounts | 10 to 16 |
Prepared by West Yorkshire Community Accountancy Service CIO
1
South Leeds Alternative Trading Enterprise Limited
Trustees' report for the year ended 31 March 2022
Reference and administrative details of the charity, its trustees and advisors
The trustees during the financial year and up to and including the date the report was approved were: Name Position Dates
Jude McCarthy Edward Carlisle Richard Wixey Keith Garrard Alison Ward Alex Cheung
Charity number 1149293 Registered in England and Wales Company number 06394383 Registered in England and Wales
Registered and principal address
Bankers
Unit 1 Balm Road Industrial Park Lloyds Bank plc 2 The Headrow Leeds LS1 6PN Balm Road, Hunslet Co-operative Bank plc PO Box 250, Skelmersdale, WN8, 6WT Leeds Triodos Bank UK Ltd Deanery Road. Bristol. BS1 5AS LS10 2BG
Independent examiner
Simon Bostrom FCIE
West Yorkshire Community Accountancy Service CIO
Stringer House 34 Lupton Street Leeds LS10 2QW
Structure, governance and management
The charity is a company limited by guarantee and was formed on 9 October 2007. It is governed by a memorandum and articles of association as amended by special resolutions on 1 October 2012 and 9 October 2012. The liability of the members in the event of the company being wound up is limited to a sum not exceeding £10. The company was registered as a charity on 11 October 2012.
Method of recruitment and appointment of trustees
The trustees of the charity are also the directors for the purposes of company law and are appointed by the members at the AGM.
2
South Leeds Alternative Trading Enterprise Limited
Trustees' report (continued) for the year ended 31 March 2022
Objectives and activities
The charity's objects
(1) To further such charitable purposes falling within the description of charitable purposes. Being the advancement of citizenship or community development - Charitable purposes that fall within this description being:
-
a) The promotion of good citizenship and civic responsibility.
-
b) The promotion of urban and rural regeneration.
-
c) The promotion of volunteering for the public benefit.
-
d) The promotion of the voluntary sector for the public benefit.
-
e) Promoting the efficiency and effectiveness of charities and the effective use of charitable resources.
-
f) The promotion of community capacity building; and by promoting or advancing exclusively charitable purposes of charities involved with social investment.
(2) To advance education and training for the public benefit.
(3) To relieve those in need and to promote social inclusion for the public benefit by preventing people from becoming socially excluded, relieving the needs of those people who are socially excluded and assisting them to integrate into society - "Socially excluded" means being excluded from society, or part of society, as a result of being a member of a socially and economically deprived community - by undertaking charitable activities which assist those by reason of their age, ill-health, disability, financial hardship or other disadvantage.
(4) To protect and preserve the environment for the public benefit by the promotion of waste reduction, refuse reclamation, recycling, the re-use and repair of recycled products and the use of surplus.
(5) To further such other charitable purposes as the trustees may determine from time to time. The aim being to address the well-being of socially and economically disadvantaged communities in Leeds. 'Well-being' shall mean ensuring the basic needs of individuals and the community are met in relation to health, education, financial security, employment, the built environment and access to public services, amenities and recreation facilities.
The charity's main activities
To carry on activities which benefit the community and in particular (without limitation) to contribute to the social, environmental and economic well-being of the people of South Leeds by setting up not for profit social enterprise businesses with environmental and social aims which offer work opportunities to people with learning and other difficulties.
Public benefit statement
In setting our objectives and planning our activities our Trustees have given serious consideration to the Charity Commission’s general guidance on public benefit.
Achievements and performance
We continue to provide volunteering and employment for people with learning disabilities. We also support a number of volunteers with learning disabilities to experience a work style environment that is supportive and encouraging to build their confidence and work related skills. We have also continued to offer volunteering opportunities to people with mental health issues and other disabilities to ensure that they can increase their skills, confidence and employability. Our shops have recovered well following the Covid -19 lockdowns and restrictions. We have continued to receive a good number of furniture donations following the lifting of restrictions.
3
South Leeds Alternative Trading Enterprise Limited
Trustees' report (continued) for the year ended 31 March 2022
Achievements and performance continued
Our shops would not exist without the generous people who donate their unwanted, pre-loved furniture. We continue to provide free collection of quality used furniture, helping people de-clutter their houses, dispose of “old“ things when they are buying new, or find a home for a deceased relative's treasured possessions. Thank you to all our donors! We are also grateful to Leeds City Council Waste Management, who encourage us to collect from the Holmewell Road Waste Sorting Site in Middleton.
The Feel Good Café operates in Gipton and it has seen a steady recovery from the Covid -19 lockdowns.This allows us to offer training and volunteering in catering to adults with learning disabilities and other members of the local community.
Due to careful planning and budgeting SLATE was resistant enough to come out of the pandemic in a strong position. We were proud to support our staff on full pay throughout furlough. The organisation now faces another challenging time with the cost-of-living rise. In response, SLATE decided that it would become a living wage employer and that each team member would receive a salary increase to accommodate inflation.
Financial review
The net income for the year was £46,782, including net income of £68,348 on unrestricted funds and net expenditure of £21,566 on restricted funds after transfers.
Reserves policy
The trustees aim to maintain sufficient reserve funds to cover between 3 and 6 months operating expenditure. This would equate to approximately £140k to £280k
The charity's free reserves, excluding fixed assets, at the year end were £410,112.
Given the current difficulties facing the UK in terms of energy prices, inflation and employment levels etc., the Board has taken the view that it would be prudent for the company to retain higher levels of reserves than would be the case under normal circumstances to protect the company against unforeseen costs.
Plans For The Future
We aim to continue to take a careful and considered approach to deal with the challenges of Covid 19 to ensure that the organisation is stable and secure for the future. We hope to continue to develop our training centre focused around furniture repair and practical skills. We hope that this will allow us to offer more training, employment and volunteering opportunities to people with learning disabilities and other difficulties. The SLATE team has worked tirelessly over the past two years to secure our financial stability and we will continue to look ahead in light of current high inflation. This may mean cutting back on future plans for expansion or for new activities. However, our people are our foundation and we will continue to invest in them.
4
South Leeds Alternative Trading Enterprise Limited Trustees' report (continued) for the year ended 31 March 2022
Statement of trustees' responsibilities
The trustees (who are also the directors for the purposes of company law) are responsible for preparing the Trustees report and the financial statements in accordance with the applicable law and UK Accounting Standards.
Company law requires the trustees to prepare financial accounts for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the trustees are required to:
select suitable accounting policies and apply them consistently;
observe the methods and principles in the Charities SORP;
make judgements and estimates that are reasonable and prudent;
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the accounts on a going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (Charities SORP (FRS102)), and in accordance with the special provisions of the Companies Act 2006 relating to small companies.
Approved by the board of trustees on 22 November 2022
Jude McCarthy (Trustee)
5
South Leeds Alternative Trading Enterprise Limited
Independent examiner's report to the trustees of South Leeds Alternative Trading Enterprise Limited
I report to the charity trustees on my examination of the accounts of the charitable company for the year ended 31 March 2022, which are set out on pages 7 to 16.
Responsibilities and basis of report
As the charity's trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charitable company's gross income exceeded £250,000 your examiner must be a fellow of a body listed in section 145 of the 2011 Act.
I confirm that I am qualified to undertake the examination because I am a fellow of ACIE which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
2 the accounts do not accord with those records; or
-
3 the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
4 the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Simon Bostrom FCIE
5 December 2022
West Yorkshire Community Accountancy Service CIO
Stringer House 34 Lupton Street Leeds LS10 2QW
6
South Leeds Alternative Trading Enterprise Limited
Statement of Financial Activities
(including summary income and expenditure account) for the year ended 31 March 2022
| Notes 2022 Unrestricted funds £ Income from: Donations and legacies (2) 41,079 Charitable activities (3) 443,074 Other trading activities (4) 101,912 Bank interest 107 Total income 586,172 Expenditure on: Charitable activities (5) 517,824 Total expenditure 517,824 Net income / (expenditure) 68,348 Fund balances brought forward 359,664 Fund balances carried forward (6) 428,012 |
2022 Restricted funds £ - 80,523 - - 80,523 102,089 102,089 (21,566) 23,009 1,443 |
2022 Total funds £ 41,079 523,597 101,912 107 666,695 619,913 619,913 46,782 382,673 429,455 |
2021 Total funds £ 105,109 537,778 78,224 201 721,312 538,742 538,742 182,570 200,103 382,673 |
|---|---|---|---|
All incoming resources and resources expended derive from continuing activities.
7
South Leeds Alternative Trading Enterprise Limited
Balance sheet
| as at 31 March 2022 2022 Unrestricted £ Fixed assets Tangible assets (7) 17,900 Total fixed assets 17,900 Current assets Debtors and prepayments (8) 35,261 Cash at bank and in hand (9) 390,555 Total current assets 425,816 Current liabilities: amounts falling due within one year Creditors and accruals (10) 15,704 Total current liabilities 15,704 Net current assets / (liabilities) 410,112 Total assets less current liabilities 428,012 Creditors: amounts falling due after one year (11) - Net assets 428,012 Funds Unrestricted funds 428,012 Restricted funds - Total funds 428,012 |
2022 Restricted £ - - - 1,443 1,443 - - 1,443 1,443 - 1,443 - 1,443 1,443 |
2022 Total £ 17,900 17,900 35,261 391,998 427,259 15,704 15,704 411,555 429,455 - 429,455 428,012 1,443 429,455 |
2021 Total £ 27,550 27,550 49,475 316,632 366,107 9,317 9,317 356,790 384,340 1,667 382,673 359,664 23,009 382,673 |
|---|---|---|---|
For the year ending 31 March 2022 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with section 476. The trustees (who also the directors for the purposes of company law) acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and with FRS 102 (effective January 2019).
The financial statements were approved by the board of trustees on 22 November 2022
Jude McCarthy (Trustee)
8
South Leeds Alternative Trading Enterprise Limited
Statement of cash flows
for the year ended 31 March 2022
| Cash flows from operating activities: Net cash provided by (used in) operating activities Cash flows from investing activities: Dividends and interest Proceeds of sale of assets Purchase of tangible fixed assets Net cash provided by (used in) investing activities Cash flows from financing activities: Repayments on borrowing Cash inflows from new borrowing Net cash provided by (used in) financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period Adjustments for: Depreciation charges Dividends and interest from investments Loan interest (Increase) / decrease in debtors Increase / (decrease) in creditors Net cash provided by (used in) operating activities Analysis of cash and cash equivalents Notice deposits (less than 30 days) Total cash and cash equivalents Reconciliation of net movement in funds to net cash flow from operating activities Net movement in funds for the reporting period (as per the statement of financial activities) Cash in hand |
2022 £ 83,226 107 - - 107 (7,967) - (7,967) 75,366 316,632 391,998 2022 £ 46,782 9,650 (107) 1,300 14,214 11,387 83,226 2022 £ 515 391,483 391,998 |
2021 £ 164,078 201 - - 201 (7,967) - (7,967) 156,312 160,320 316,632 2021 £ 182,570 9,650 (201) 1,300 (20,844) (8,397) 164,078 2021 £ 305 316,327 316,632 |
|---|---|---|
9
South Leeds Alternative Trading Enterprise Limited
Notes to the accounts
for the year ended 31 March 2022
1 Accounting policies
Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102. There has been no change to the accounting policies since last year.
No changes have been made to the accounts for previous years.
Going concern
The trustees are satisfied that there are no material uncertainties about the charity's ability to continue.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.
Grants and donations
Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.
Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.
Donated goods for resale are valued at the amount actually realised upon their sale.
Donated assets, facilities or services are valued at their estimated value to the charity. This is the price that the charity estimates it would pay in the open market for equivalent items; or services and facilities of equivalent utility to the charity.
Investments
Investments are stated at market value at the balance sheet date. The SOFA includes the net gains and losses arising on revaluations and disposals throughout the year.
Expenditure and liabilities
Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.
Taxation
As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.
10
South Leeds Alternative Trading Enterprise Limited
Notes to the accounts
for the year ended 31 March 2022
1 Accounting policies continued
Tangible fixed assets
Tangible fixed assets costing more than £1,000are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost on a straight line basis over their expected useful economic lives as follows:
Motor vehicles: over 5 years Fixtures and fittings: over 5 years Equipment: over 4 years
Pensions
The charity operates a defined contribution scheme for the benefit of its employees. The costs of contributions are recognised in the year they are payable.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Further explanation of the nature and purpose of each fund is included in the notes to the accounts.
Leases
Rents under operating leases are charged on a straight line basis over the lease term or to an earlier date if the lease can be determined without financial penalty.
11
South Leeds Alternative Trading Enterprise Limited
Notes to the accounts continued
for the year ended 31 March 2022
| 2 Donations and legacies Revive Leeds CIC Other donations 3 Charitable activities HMRC Job Retention Scheme LCC Covid support funding Leeds City Council - Adult Social Care (ASC) GFS Community Enterprise Mencap The Arnold Clark Community Fund Kickstart Scheme Royal Bank of Scotland WEEE Fund Gift aid claims Furniture sales Cafe sales 4 Other trading activities Revive CIC management charges Direct placement fees Recycling credits Other income |
2022 Unrestricted funds £ 40,719 360 41,079 2022 Unrestricted funds £ - 18,667 - - - - - - - 18,860 333,281 72,266 443,074 2022 Unrestricted funds £ 22,919 63,270 15,723 - 101,912 |
2022 Restricted funds £ - - - 2022 Restricted funds £ 21,967 - 37,000 7,560 6,499 1,000 6,497 - - - - - 80,523 2022 Restricted funds £ - - - - - |
2022 Total funds £ 40,719 360 41,079 2022 Total funds £ 21,967 18,667 37,000 7,560 6,499 1,000 6,497 - - 18,860 333,281 72,266 523,597 2022 Total funds £ 22,919 63,270 15,723 - 101,912 |
2021 Total funds £ 104,514 595 105,109 2021 Total funds £ 158,506 100,738 37,000 - - - - 45,188 9,544 2,387 164,883 19,532 537,778 2021 Total funds £ 17,538 53,940 4,906 1,840 78,224 |
|---|---|---|---|---|
12
South Leeds Alternative Trading Enterprise Limited
Notes to the accounts continued
for the year ended 31 March 2022
| 5 Charitable activities Salaries, NIC's and payroll costs 5a Freelancers / outsourcing Staff travel Volunteer expenses Conference and training Furniture store purchases Cafe purchases Repairs and renewals Vehicle maintenance and fuel Postage, phone and internet Office and administration Advertising and publicity Registrations and subscriptions Rent, rates and utilities Insurance Clothing and uniforms Bank charges Independent examination Loan interest payable Depreciation Bad debts Legal and professional 5a Staff costs and numbers Gross salaries Social security costs Employment allowance Pensions Payroll charges |
2022 Unrestricted funds £ 281,319 438 851 5,176 6,656 30,992 27,180 25,375 10,309 3,877 13,001 2,411 2,238 82,636 6,085 950 4,107 1,700 1,300 9,650 323 1,250 517,824 |
2022 Restricted funds £ 95,095 - - - 1,500 1,000 - - - 8 4,486 - - - - - - - - - - - 102,089 |
2022 Total funds £ 376,414 438 851 5,176 8,156 31,992 27,180 25,375 10,309 3,885 17,487 2,411 2,238 82,636 6,085 950 4,107 1,700 1,300 9,650 323 1,250 619,913 2022 £ 346,052 22,691 (4,000) 8,855 2,816 376,414 |
2021 Total funds £ 338,767 7,470 2,290 2,638 2,969 37,849 7,877 5,908 7,738 4,682 8,741 2,072 3,479 76,805 5,487 5,827 2,475 1,700 1,300 9,650 - 3,018 538,742 2021 £ 325,359 6,470 (4,000) 8,228 2,710 338,767 |
|---|---|---|---|---|
The average number employees during the year was 21.2, being an average of 14.2 full time equivalent (2021: 19, 15 FTE). There were no employees with emoluments above £60,000.
| Defined contribution pension scheme | 2022 | 2021 |
|---|---|---|
| £ | £ | |
| Costs of the scheme to the charity for the year | 8,855 | 8,228 |
| Amount of any contributions outstanding at the year end | - | - |
13
South Leeds Alternative Trading Enterprise Limited
Notes to the accounts continued
for the year ended 31 March 2022
| 6 Restricted funds LCC ASC (delivery team) HMRC Job Retention Scheme Royal Bank of Scotland GFS Community Enterprise Lets Get Digital Arnold Clark Kickstart |
Balance b/f £ - - 23,009 - - - - 23,009 |
Incoming £ 37,000 21,967 - 7,560 6,499 1,000 6,497 80,523 |
Outgoing £ 37,000 21,967 23,009 7,560 5,994 1,000 5,559 102,089 |
Transfers £ - - - - - - - - |
Balance c/f £ - - - - 505 - 938 1,443 |
|---|---|---|---|---|---|
Fund name
Purpose of restriction
LCC ASC (delivery team) HMRC Job Retention Scheme Royal Bank of Scotland
GFS Community Enterprise Lets Get Digital Arnold Clark Kickstart
To provide alternative day care services Towards the salaries for furloughed staff
Social and Community Capital funding towards employing 4 people from the local community as van support, van drivers and shop support. For the provision of community meals.
Funding from Mencap for the provision of IT equipment. Provision of furniture to adults with disabilities. Salary costs for training of long term unemployed.
| 7 **8 ** |
Tangible assets Cost At 1 April 2021 Additions At 31 March 2022 Depreciation At 1 April 2021 Charge for year At 31 March 2022 Net book value At 31 March 2022 At 31 March 2021 Debtors and prepayments Trade debtors Prepayments Other debtors - taxation |
£ 14,263 - 14,263 11,463 1,400 12,863 1,400 2,800 Fixtures and fittings |
£ 1,200 - 1,200 1,200 - 1,200 - - Equipment |
£ 41,250 - 41,250 16,500 8,250 24,750 16,500 24,750 2022 £ 25,251 6,423 3,587 35,261 Vehicles |
Total £ 56,713 - 56,713 29,163 9,650 38,813 17,900 27,550 2021 £ 41,133 3,862 4,480 49,475 |
|---|---|---|---|---|---|
14
South Leeds Alternative Trading Enterprise Limited
Notes to the accounts continued
for the year ended 31 March 2022
| 9 Cash at bank and in hand Cash at bank Cash in hand 10 Creditors and accruals Trade creditors Accruals Loans repayable within 1 year 11 Creditors: amounts falling due after one year Loans |
2022 £ 391,483 515 391,998 2022 £ 12,337 1,700 1,667 15,704 2022 £ - - |
2021 £ 316,327 305 316,632 2021 £ 950 1,700 6,667 9,317 2021 £ 1,667 1,667 |
|---|---|---|
12 Related party transactions
Trustee expenses
No trustee received any expenses during this year or the previous year.
Trustee remuneration and benefits
No trustee received any remuneration or benefit during this or the previous year.
Remuneration and benefits received by key management personnel
The total employee benefits received during the year were £37,040 (previous year: £37,185).
13 Operating leases
| Within one year In the second to fifth years inclusive Over five years from the balance sheet date Expected future minimum lease payments over the remaining life of the lease, analysed into the period in which the commitment falls due: |
2022 £ 58,250 168,183 - 226,433 |
2021 £ 31,150 165,333 15,100 211,583 |
|---|---|---|
14 Joint Ventures
South Leeds Alternative Trading Enterprise Limited (SLATE) and St Vincent's are the sole members of Revive Leeds CIC, a company limited by guarantee.
SLATE does not have any monetary investments in Revive Leeds CIC.
Each year Revive Leeds CIC donates its profits in equal portion to the two member charities.
During the year a donation of £40,719 was made by Revive Leeds CIC to SLATE (previous year: £104,514)
15
South Leeds Alternative Trading Enterprise Limited
Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account) for the year ended 31 March 2022
| 2022 2021 Unrestricted Unrestricted funds funds £ £ Income Donations and legacies 41,079 105,109 Charitable activities 443,074 287,540 Other trading activities 101,912 78,224 Bank interest 107 201 Total income 586,172 471,074 Expenditure Charitable activities 517,824 311,513 Total expenditure 517,824 311,513 Net income / (expenditure) 68,348 159,561 Fund balances brought forward 359,664 200,103 Fund balances carried forward 428,012 359,664 |
2022 Restricted funds £ - 80,523 - - 80,523 102,089 102,089 (21,566) 23,009 1,443 |
2021 Restricted funds £ - 250,238 - - 250,238 227,229 227,229 23,009 - 23,009 |
2022 Total funds £ 41,079 523,597 101,912 107 666,695 619,913 619,913 46,782 382,673 429,455 |
2021 Total funds £ 105,109 537,778 78,224 201 721,312 538,742 538,742 182,570 200,103 382,673 |
|---|---|---|---|---|
16