Clwrfty rnglstr4kn numb•r 11492841Engl•nd and Wal081
Comp•ry 6635320
MERCURIALARTS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

MERCURIALARTS LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
OJKScott
R Hayhow
C L H8gonbwlh
S•cr•l•ry
OJK
Ch•rlty number
1149284
Comp•ny nwnb•r
R•ol•tsrnd offlc•
Slutho 12 Canol
L¥l￿St¢l R¢
CV14LH
Ind•p•nd•nt •x•mln•r
•l$Audlt
3Mc Mlddlemarch 8￿In¢s8
SiS￿n Dri
Coventry
CV3 4FJ

MERCURIALARTS LIMITED
CONTENTS
P•ge
Tn￿teeS réport
Statement oflknarKial 8th￿•$
Notes to the flnanfi818totem8nts
10-16

MERCURIAL ARTS LIMrrED
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 JANUARY 2025
The Irusle&8 pr68ont thoir •rnyJ81 roport and ffinan(xal st8t•m•nts forthe y•or •nded 31 January 2025.
The finanaal slalements h•¥e been prnpared in wxordarth wllh Ihg accountiig polryas 801 out in note 1 to the
Iln8nei91 stgtemenls and cCffjp￿ with the i*¥nll$ 9ovgming document, the Compan￿$ AL# 2006 and "Acwunting
and RéF0￿.ng by CharTti•s.. Statement of Rec•rTwnerhYed Practic* 8ppli¢gble to thar11￿ preparing their aceounts in
accordance with the Firwielal ReFth'ng Standard applkabl8 in the UK and R8pubkc of Irtland (FRS 1021 leff•etrve
1 Janu8ry 20191"
ObJ•etlvts Ind 4¢tl¥lll••
In accordance with the mom￿ndUm ofAssociatI￿ of MwGurialArt¥ Limrt•d th* company¥ obi8¢tNeS are..
To promote. malntsin. improve and •Y¥0￿ educatN)n by the en￿urageMenl of tho arts I￿ludIng. wlthout
Ilmitatkin, the arts of drama, mime. d#nc•. wging mu8k.
M•r¢urfal Arfs, curr•nt lo￿* is prirTwrty on enhandng lfves of Young Poople Ihrwgh th8 arts: as p•rtirApants
aTrJ audion￿8. We work 7Mih y￿jn9 PeoFAe do not nom)•ly ho￿ lo t￿ orts •rMI fmm 8rea8
klentifi•d 8$ suffering frcm 6000. •uynom￿ dewNatknn.
11 To creala ambSWouts p9rfoffl￿n￿ ond art in • varf•ty of 8•tlry Ihat mLKes d•nc• and technobgy, for #nd wllh
young pe￿$
21 To 8dvance praL￿Ce,. brlnglng insF*8lky). thalory. Conf￿ a s•n8• of athi•¥ement lito fv lth of the
young pgoplg we work wilh
3) To d&vdop and promote g physica Bpac& for thg rn8￿n9 y￿ndn￿ g progYamm• of work
4) To tako on intggraltd, hollstk apwoath to th• d•v•lopm8nt and opportunit￿8 wé provhje our bOn￿arleS
5) To grow th• charlty In a #u$tainabkn & strat•gkway. F4gdng tyjr woth w nalional & Int•matknn81 ￿￿tf0m5
Pubbc b6neffl
The pu￿1¢ bonefits ol th• company gre the prcthotion, maintenance •nd advaneèmenl of the arts. The public
benefrts dir•cty rolate to th• c¢mpgnYs kay ob•s. No detriment or hami arises from tho wmpany pffjwdlng
tho publc benefft$.
In $h4ping the obj•dhw lor the year arwj tl•nnbNJ IM c**offtls aclv•ikn•s, ts trustoes mfeffed lo tho guthn
¢ont8in8d in the Charity Commis*'on's gen•ral guKlance on publk ￿￿trfft when the th•rWs aims and
objective¥ and n plannhg future ath"¥iti•$.

MERCURIAL ARTS LIMITED
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
The 202*2(r25 fin￿#al year has c*ntred on takNig our thgltal wonbeing th from rn8eoic4) into publi¢ doliv•ry.
Bu1￿1ng on the fi￿ndatIOnS lakl in yearn, forajsed on delwrin9 and •valuating thg ntsxt Art8 Council
funded tA)ase of EmbctyXR. on Unm¢￿v• VR pw Ihal ￿eS darth arKI Cognrtiv8 BehaNioural Th&rapy (C8T)
techn￿]ueS to 8UPI)ort mental ￿•11h and a￿e¥￿te aTh¥iety in ywi peopk.
TNS phase of work u)ntlnued (￿1 whjer DvJrdance Jnftlalrrfe. ￿n9 art$4ed thgrtal I&L*nology to Invo￿ h8allh and
wellbelng outcomes for and young F¢OF4e. The yaar's aL*Nty n￿¥•￿ EmbotyXR from proof of concept lo a
7.level VR danC￿rt loufing expW￿rK* fry ￿"￿1168 ￿ L¥rnunty ￿Ues. w)d gthring detalod f8gdback lo
Inform fijtwè d•velopm8nt.
oss th• proJeGt pe11￿ we d•Jhwr•d a sInJ(*￿ proc686 of r￿Ul1M￿￿, dgvl&ng and it•ralfve dtsvek>pmenL We
brought In a cora team induding g Proied Managar, markets.ng Manw. UX deveknper and 3D artist. along$Kle
dancers and a Tang? of speualist freelance rolès as tec*nio8ns. ¢ompos•r, dramaturg and
ual 4rtts1$. This tnabled u8 to manage the sgnifi¢ant le¢hI￿al and artist￿ compltixty of the work within a modest
budgel, and to M￿lM1$e impact thrwh c4r¢fL4 ￿anrIYV aThl re￿ur¢4
ErnbodyXR Ii)ur*d to key partn&r I¢￿tIonS inc*Jding Coventy Ihraiies (Central. fiJ• H(11 and Bell Gre8nl, Sollhull
libraries ICheh)8ley Wood aThJ The Corn). Salnls in Nuneaton, Nun8aton Llbrary. LC8 Depol in Lelcestar and The
Herbert Gallfrry. In additw, w• ￿dertOOk I•stin9 al￿ C4>aLrthoring •venl$ with peop￿ at pather Sch￿[$ and
unlvèrsibea. and pr•senl8d the work at s•caor Irade ovents and ￿nferenceS. Thi$ approKh enablod u$ lo r8a¢h
broad crtsss-8tction of young Peop￿ ￿ ¢<Jmmunit*8. Induding thos& would r￿t typ&Cal￿ acuss Imm•r81ve
arts or VR t&thnologv.
Our torg81 hr VR parudpation was 560 poople. b•s8d on projeclod hoadsel capaL?ty and oponlng hows. W•
exce•ded this tsrgth, achlgvlng 628 VR particlpants 4nd a fwther 310 pwb"iipants ￿ •s60ciat•J 8rt$ a¢atvhi•8 Wrth
overall v￿u8 ￿sitOrS Ilnked lo th• prnjed rn¥c*ing 7.716. Partiapant l¢edba¢k show8d Strong levels of
tngagement". a lary8 ffl4Jortty th41 Ihe game wa8 •c¢es$ible easy to Use. that the èxpenen¢e wa8
unique and memorable, arnl that th& design And graphks were impressive. Many porti¢ipanl8 rnported feellnq more
relaxed after Is￿n9 part. and 83% said thfjy woubj r8c>yTh￿d gam• to oth•r¥.
also In¥&*81•d In volunteer d￿lop￿￿t. trainiry 18 volunle•rs from a broad 48 range (14 10 60+}, Sneluding
I1￿￿ry Staff and Staff from Saints and T￿ Hfrrt￿rt G8￿ry. Togethef tlw contributad over 16S vofuntser hours
supportiro tho ontM)arthng and offboardiry of partKipanl8. managJrKJ th• •xporianc* and coll•¢ting feedback
that dlredty Infonned our iterati￿ devdopirthl pr￿Ss.
AIory8kle knifyface dO￿ry gr•w th• dTgilal presence. usfng knnkedln. Facebook and Inslagram to sharn tt
project. Our scthl med18 reach dwing the p8riod was 21.4k. wilh addilional ongolro impression$ generated by a
hlighls VKleo thgt ¢ortinu8s lo supi*¥t lulurn bOO￿n￿ and Nrtere8t in the
Environmentsl 5UStalnabilty remained an iriwtant part of ow a¢￿. By pri• remote workn'r¥,' lo¢using our
tour Mlhin MvJ8nd$, fwl*ng printfji1 materials wilh 1li9ital ￿￿ftmUn*a￿ns and QR c•des'. and enablw venue
st8ff lo run el8monts experrencg withtyjt ¢)ur constant presenc6,' we redu￿￿ unn•ce5sary trav81 and
mwgrf818. Using J￿1&S 8icyde's Creative Clirnate Tools cakul&lor. we eslrm•to th•t theso raM)Ic48 8wd 6.6 Icth•$
of Coi during the proje¢l.

MERCURIALARTS LIMITED
TRUSTEES REPORT IINCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY2025
hlw•m•nts and wrfwmaDG•
Swnificart aclivth•3 aCh￿Orn￿nIS ag&n&obpcbv8
EmbodyXR is a groun(*)Te&Wng VR Pfojed that o)mbnes Immershe 3D en￿ronMents, choreTr3rophed rnovemenl
and CBT4nlormed prompts to help young Fwle understaTrJ and rnanege Signs ol anxl&ty. partkAJlarty 1h8 body's
FlighVFighUFf8oza respons8. T￿S phase of work, in partnership with Mergjiial Dance, Sought to fefine the
p&ri8nce artislicaly and t¢thnbcaty. lost its •c¢e$S￿l￿ in (1xnmi￿ satting6. and Wln to èxplore r(￿$ lor
long-lenn wstslnabllty.
The KYol8ct alm8 IndU￿d.. m8rt8l hfr4llh young poople ag&J 1>25.. Inrxeasing access lo
innovative digrtal art in areas of ￿(a¢￿et0n0rnrt d•prwb"on'. invtskn"r4 ywng ￿0P18 In ¢o-ueation Bkill
deVelO￿ent. ¥upportww workforce developThnt *ithin freelm tsims.. buth*'ng partwshys wrth libraries and
univer81ti8& and layirw fWndatK￿￿ for sUstaW￿t4e fuiure tr￿ring and pthib'al r￿mmerda1 dMkom•nL
To achi8v• Ihls. w• ryjnlnuad to ov0￿8 ErrtJodyXR Ihrrxyh CL*abcffkn pr￿￿ce. Reuurtmenl t￿oUgh1 loplh•r
d•n¢er¥. dlgllal d•slgners. a UX Sp￿101$[ an •n4ironment orfist. ￿ltsf. rn0tKJTrc4p￿re leain. comp088r, and
Immor81￿ auth"o collaboratorn. OarKers urKJertook on Inlfjn$fr*P resld8noy. Incjudlng trw'ning in sign 8plnning In
collabor•tion with Sign Spin, and L¥••t•d b•spok• thor¢ography that was Motion￿p{Ur6d and inlegr8lèd Into the
rlual wodd. Al tools w•r¢ uaad lo prototype kntwactlw features Immersfve 8utho, developed with Sound
Reacllon. •ll¢Aved en¥ironmenti to r•¥pond dyrMm*4ty lo pthcip8nts' 4c*ioM.
Th• r••ulllng expwi•rth c4JmbThd 8 high de9Tee of te(*nK*l sorthisli¢&llon with dear, acLws4ble guidanoe for
users. Our SCOT Istrgngths, Chalenge$, Opportunlties and Threats) ansty￿S within tho ovaluallon highlights key
$tr8ngths'. the proi8Ct achieved Comp￿ technical arml wli&lic integratron on a light budget.. reachod 8 widgr
audlence thgn Proje￿?￿.. prO￿d￿l to wnmorni￿ t8thnL*y for communtlie8 who W¢￿Id not usualy engage
with it; •nd ddiv¥r•d $ignrfKant upskilling for danc•rs. desvjnws and w&JucAgf8. chaI￿￿je9 Indudoo the n••d for
addlllonal support fc< parttcipanl$ unf8nNli•r wilh VR, ¢yity Imrtatms wthln some &'brary teams, and budget
nstrain16 that m•ant scAn¢ ¥rtisli¢ amlitions-S(Trc* a8 fvlty bgspokg ava¢ar8 addrt*)nal choreographed and
anim#led 8equences-f#)ukl Tr)1 be re•lised •t this point. Thi$ pro￿￿¢$ opportunil*$ for our fijture phase8 of the
prolt¢t. which we 8éèk lo d•veh)p. ￿ ackntrM8dg0 the su8tahwJ ChaI￿nge we are fadng as o soc4or, and Ihft*ts
of shrinking, highly competitNe opportunities kn lunding me•n for athitvirvd thts8• wntytiM$.
Ak>ng6id• ddiv•ry. we began to fflap fuiure dirndv)M for thè worf¢. Th• evalualion Identffle$ oppwlunhi84 Sn
•XP8ndlng heaNh and wfjllknng initi'8tbV83 Ihrough unNOTsty pwtner5hips, fijrther touring in the UK and abn)ad. and
develOp￿n9 EmbodyXR as inteleclual property that can be adapted fof Othef platromis. Inc4udrt Ilve perfom8nr*.
We have tsken earfy $1gp$ tV*l8rds 8 smartyhone-bas•d wellbeing aFp to widen accessibility. supported by ngw
forward d•velopm•nl funds, wl¥"¢h wlll in twn wle knc41 lob owy¢unlUg8 for pgrfonneTS and o)nlribut¢8 10
ongoing 8UStainability.
Overnll. th18 ph￿t ha8 ¢onf*med EN*odyXR'8 pcrfenll8t •$ •"pm? ts ¢hong•": • work ￿ a 8oaal
purpose that r•8onat•s with young people and offw8 a fvva¢lul, erwing tool fty awareness and
management.

MERCURIALARTS LIMITED
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORTI (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY2025
Dlverslty 4nd knGluslon
DIver￿ty and incfu$lon r8matn central to our prnclic*. both t)ur (xefjtive t•aYts * In th8 comrnunNle8 WO
serve. The Embr**XR •fdluation Clear plclure of we r•&1￿1 and who was invdved in maklng tho
Wthln the proAoct team. 54% idenlifi8d as f•m*, 42% as mal• and 4% as Irarb¥gW￿er, th a 4".3 femak'.mal8
ratio in ttealrve 18adersh* roles. 04w on8-thwd of the to8m wère from ethni¢ ba￿9TC¥Jnds under-
rèpros&nted In the 8rt$ SfjL*)r. This rgfieL*8 our ongoiftg tcknm1tm￿ to offen.ng me￿11￿￿1 roles 18ad&rnhlp
¢)pportunllMs to a range of art￿ts a￿1 pr•Gtttonern.
AUd￿nr¥ evaluatlon fom8 eo110dod from a ￿mple of 125 paib¢wts arms ntr)e v•nuèB Ih•l 48% of
pa￿C*panIS Identif￿￿ as femaio and 52% as mal•, wlh 16% identlfying as having a disablHy. Thirty per cent ol
partlcipanfs were In our wlmary target age bracknt o11HS. poslcode anaty8is shtyved Ihgl many lived wilhln a
short distan￿ of the event K)cabons, with an travèl dthnc• of 4.5 rnile5 and hdf fiving Within 2 mlkn$. This
dèmn¥tiales that locatirwJ woth kn lo￿1 Ilbrw and ycès ￿aInS an gff•ctive way of rnachlng
ngorby Comm￿11￿$.
A s￿nth￿nI maj¢xity ol pw15dpant8 (86%) rnpthj Ihat had not known the projocl unlii ca
avo86 R on th• day, polntkng to thg TrAIug of being in e￿rydaY wblc spaces rnther thon retylng sol8ly on
pre-booked audien￿. The presen￿ of a Ir¥e 8i9n spinnef al ov•nl8 IKrea¥￿ I(￿ by around 50%. he*ing u8
reach people who mlphl nol usu•ly ch¢rne to •ngaBe In wt• or￿*¥01n9 a(*iwtv.
r•wnl8e that many of th• commuiyllgs worked with had 4mttsd pmi)us al￿* to Imm&1¥￿0
1ochnologi98. By providlng free, 8UPF*Yted opport￿1￿1$ lo engage wrth VR in a w•lc•mlno onv5ronmenl, ￿ aim lo
rg(luce the8e inequalittes arKI •nsurg that em•rgin9 d*ilal **llb￿n9 tcd8 arn not restric4•d lo thoBe with greater
L￿d•￿￿1p, Gov•rnanc• and Man•g•m•fit
The EmbodyXR proio¢1 was defvered thro￿ ¢h8rfty'8 0818bN$hed modd of drwng tOget￿r a tallored
freelance team around each pie¢t ofwork and partnernhlps approad￿ to fin8￿n9 and delivery. For Ihls phase we
coordinated 8 dlveT6e group of 8peci8lis18 Incl￿1￿ DKedwKhorwrnpher. Designei IUXI, Envtronm•nl
ArU81, comFh)5er and 80und dg8igner8. dancers and siw spinners, mot￿ptUre I￿￿￿1&n8, visual wNsls. writer.
producgr, ma￿011ng lead and consuftwrts in dinlcat p$ythok>gy and dancg movamenl th•rapy. Thi$ approach
ollowed us to ￿xIbfy to the proi•(*s rneds whle m8n8gts￿ finanrAal risk wthin a projocl.ba$ed fundhg
contoxt.
The tvafuation hlgNlghts Slgnificanl workforc8 devekjpment and upskilllw ￿03S Ihis tegm. Da￿18 gaingd nw
5kin$ in sign spinnlng, motion4aptWg 8nd colalthtive doviswig for VR. 09it￿ artists 8nd tho d￿¢tc￿ d99pened
th•r expertence in ImmersiN* ￿￿10 ted￿ka1 int4Talion uthg Fmod and U￿, ir￿108$1n9 both Ihe qualrty of
lh• work and tho future empfoyatylty of frtelancery Invdvod. Tlws skdls de¥elopm¢nt i8 a key kngacy of lh• proje
and str•ngth8n8 the tharlty's c4paoty lo delivgr ambitw8 digltal wolberng wtyk in future yeaTr.
Strong relab'on$l¥ps wrth librgdes, community 8ettHy wMveTStUes underpm￿ed th8 yoieL*8 Sur￿8¥. provKling
Inwkind support. arrnss to C4)mnxmtttes and opportUnit￿S for shar8d leamry. These partnerships, together wilh the
thwlty's agile lead8rship model. ¥nsured that EmbotyXR co￿￿ be defi¥8rn1 to a hbjh standard, ev￿U010d
lI￿ro￿3hty, and p05rf¥)ned for onward in1kn8 with our chaiilth awns.

MERCURIALARTS LIMITED
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) (COKTINUED
FOR THE YEAR ENDED 31 JANUARY2025
Ewlronm•nt*l S￿lI1n•bIl1fy
Enwronmental 8uslainalxlty refflarn8 a core of ow w(rt 8nd we intend to on the 6.8 tonnes of CO
saved this year ty d88pwing our cc¥nnutmgnt in fuiur8 phasas. W8 ￿￿'s• red￿8. rouso and reryde prinriplo$ in
al woiect design, and our dw¢e-dyta fij$1￿ supports o knw-cart4)n to￿"nO model ty presentin9 Wort in local
¥gnug$ that audlencos can walk lo. Thls akyoxh wll conllnue to ty4d& Lwr plannthi, ensurlng ¢)ur programmes
remain bolh •cc•sslbl• and •Mronm￿t8ty mponslt4•.
Using Julie's &'cyde Cre*live Climate Tools-p(¥tsSSvreferencal with The Nthorted cond11hy￿ will stmngthgn
r data collei*on across all PTO)ects, alry*lng us to ITac* our cart￿1 foolprfnt more a￿1ratety and $hape $hcrft-
and kJnTrlemi aclions. IA* will continue lo minimi8e emissions by expaTrJing re1T￿e working, tralnlng venu•
staff to deliver a$pecl$ of our VR gxwienw will￿1 reqwry our tw lo trawl. and maintaining hyptr-loc
tourlng roLrt88 or clu$lergd re9W￿.￿u¢rtsIOUrS" as ￿ gr￿￿.
Our Green Rthr for EmbthXR ¢￿t￿u0 to v•okni, Jupwong •MryTreffiuent ￿4)I￿nI u8e. waste reductlon.
8USt•in•bl• m81orials and OCO•friendty worknng acrnss 411 ¥enues. Wo also plan to b￿ld on our
awarenèss of our OqUiFxMnl Mtcyde and supth th•in, 8dopts.ng 8 proadivè stsnce on procureff￿nI, mainlgnonr
and en¢&of4ife management. Alongside Ihis, we aim to de¥dop con¥Jarativ8 carbon anaty6es4or •xamplo,
511malkng Iha diffef8nce b8h¥88n ¢*gitaJ tourirvj and tradttional touriry modgj8-and lo share th8J• findu)gS
tran8paronUy wilh pwtriers ond stak•hokler•.
By embgddlng those commitmwts tiilo ￿1 firtur• pha8•8 of EmbodyXR, indudlw tourirvj and app devdopm•nt. wè
alm to s•1 a Strong 8tandard frjr Suslalnable praclk* kn $malk8¢alo arts thal our •nvkonmonlil
respon8ibilrty grows in slep wilh our ¥rlisk aThl *x>al wnp•¢l.
Fln*n¢lil r•vl•w
During the ¢urrenl perlod tho tharty h•8 relwned a defidt 01 £71,07312024: £72.380 8uWu8}. Thls r•fl•ds the
conN)letlon ofth• EmbcdyXR Pfopd. tM wa8 recei¥ed in th• wior wio
Res&ry&s poI￿Y
It 18 the poly of the charTty that unrestricled frjnds whK* have not be8n d￿Ignated lor a Spe￿r￿ us• should be
malntained at a ￿e1 eqwvalent to befr￿en Ih¥ee and sts monlh's eX￿d￿Ure. The trustees considèrs that ￿8e￿¢S
41 this levol will ensuro tha( in th8 evenl of a svJnfftant drop n fvnthng, thgy wll b9 alAo to continue the d)¥rty's
T[￿t activities while consideration r& to ways in which addrtional funds may bo raisod. The In￿￿¥9
a¢knowl•dge that Ihe ¢hgrity h83 nol yfjt rv•th¢d thi$ posit￿ gnd w• C￿nt￿￿n9 efforts lo mefjt Ihl8 policy.
A8 of the 31 January 2025. tho ¢hathy hr￿ net ha1￿11tieS of £305. Th19 18 rewesented by th• ba1fjn￿ on the
sliicted fuNJ of£1,8851￿3 IM défidt on t￿ unfestsiC￿ 01£2.190.
As d￿￿1•d 618ewh•r• In the ffinandal stat•mènts thè eharlty t*Mffts from cashlk)w $upwt fr￿1 Mercurial Danc•
Ltd and Ihe main charity liabiliti'es awe rmed lo thi¥ crndilor. Th•s• arTr)unts ha￿ b••n pw'd in full post y&ar end
after the c4JMFIetK￿ of the EmbodyXR project.
M8Jorrtsks
The Board is aware of its responsitm'lty to identify and revivw the maijr risks to which the company 15 exposed and
to implement systems to M￿gate t￿)Se risks. The funifing roceTrMI during the ygor has hdped to devdop tho
tharity and part of this has boon to stronglkn th• charl￿S systems and p￿￿•dur•s.
F8¢tors Ilkety to 8ffecl ffn8W'8lpethm8n¢e
Mgrcurial Arts, busine$8 model ol proje¢l b8$ed worktng ond frgthce empk)yment struLXurgs. mean the trustees
eonsidw that tho organisalKJn is Mabl• wng foTh¥ard. Mereuiial rèmains ￿5￿1¢At r•sOurC•f￿ in responding
lo the n&gd$ and ¢h8lkng¢s our wdierKe$, p8rtKipants, partners lar2 a$ we emerpe from this period
and we wlll ¢onllnue to t*e an inrthative woa¢h to deli¥ern)g ourwcrfk.

MERCURIALARTS LIMrrED
TRUSTEES REPORT (INCLUDING DIRECTORS, REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY2025
Slruetsrrei gov•manG• and manag•ment
The charty Js controllgd by it¥ goveming do1￿ment a d&*1 of trux a￿1 ccrfnpany, limit•d by
guarantèe. defined by th¥ Companies Act 2006.
Mercurial Art¥ Lin*t•d li a th*it*blg c•fflpany thnNted by tyiarwtee, thco￿)r#ted on th• 1st Juty 2￿8. Th8
company r8 gowmed by a and Artrd•8 of Asswation. It reg*tered as a charity wlth th• Chatity
Commission on th• 111h October 2012 and M this dale th& tharty t(*)k over thè assèts and of th8 limit•d
company ¢*d Morcuiial Arts Limit•d * trA"s date. In thè e%trt of the wnpany being *￿Und up. 41 m8mb•TS
present Ènd 12 months past are requ¥ed to contriTr*the N)t excoeding £10.
The trusieès, who are 8180 thè ithra¢tors lor the pu￿01• of compary Iw, and tha yèar and up lo
the dale of ￿gnatUre Of1￿ firwthl statements ww•".
OJKScott
C L Hgg•nborlh
N Dodzo
Reen￿mèrt8nd aPp￿nI￿nI
The dir￿torS of the company aro alx+ th8nty truslts¥ for th• &MmpO8￿ of and under th• cc¥np8ny'J
Articl98 are known *• member8. Under th• Itqui￿ments rf the Memwandum and Aitid•s of A$80clat￿n member8
afft appointed by apptyiThJ for admission In wrillng lo the Board of Directorn who dockJ• whether to admit or
roject Ihe applkont. The number of throctorn ¥hall not ￿ loss th￿ thTe8. At every siknwuent AGM, on& thlrd of thg
directors must r•lire. The th'rttior¥ lo r•tir• by rotalion arv Ihose who have b••n lory* h offic• sthce Ih•tr ￿81
Olh&rmatt8
L•ad•rnhlp. Oov•m•n¢• and M•n•9•m•Tht
The charity structures it• delTW by drawlnp trMJether. rAordinatry and contraL*kng ltrams of h•lance kndtvkfua
and smal bu￿ne$S lo delI￿r ¥*ufi¢ proJe¢ts' needs. Thw brtngs agillty. it8p￿S￿￿en98& and mlnimi1•8
financjal risk8 ass￿81￿ ￿th the prohci-based ￿l￿1r￿a model in thg arts ￿tOr. develop r•l•tion8hlp6 wilh our
tsams a¢70$8 projects, dramng In arHI ￿nthno from experb'se lo our work. O. Scott works with thg
board of trustee$ lo dèvelop the 19odershy apyoach and artI¢￿ale the prcqramme. ThrO￿h the partnershlps we
do￿lOP with key organi5aliona. w8 •Xtend tho charitys rooth Impocl. ben&fitin9 from in-kiTrJ support, goodwtii
Ind Inl8ngibl8s that lurther adwar*ce the chwities ml88ion. Thor• 18 a mate￿￿ link with Mercurial Danc• Lrnitgd
owned by twslee O. Scott. Hi6 trystee rolè 1$ entirely wluntary, arvj as wlth au DI the board, he brlngs In-￿nd and
int*ngble bgnefrt8 10 the charity in lem)8 of donat¥d Itme, eyp8rb8e and leadefship. Th& ch*ity benefits from c48h
8UPPOrt from Mefojrial Dancè. Thi8 relates to in¥oice$ d8ferrèd to 8UPF¢rt the ¢ashllow managemfjnl against
flnandal end w'nt payment rel&¥ses. whBr• actw propds C￿35 t1￿ finan>al year. ensures that our leam of
contr8¢tor$ 8re p8ld pfcirnptty while fundor8 condude Ih•iT eYaluak)n processes. F•08 to Mèrcurlal Da￿ rolate to
aitistic direct￿3n, ¢*oreography and proio(a leader5PMp ty O S¢otL Feès s¢ale year lo year a¢Mrding lo outy)uts.
This approach is rnM8wed annuaW by iKJard. Tth$ year rt has been 49teed that the OLrt¥tsnding loan bO￿nC•
ed to Mercurfal DAn¢è wiu not b• IDI rnpaYrn￿ so has boen wt(tten off and th8 amtyjnt induded In th•
charity's incoming rg8ourc•8.
The truste88 roport WA¥ wroved by Ihg Board OfT￿$t008.
akn Dodso ,
Dat9:27 Nov 2025

MERCURIAL ARTS LIMITED
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF MERCURIALARTS UMITED
I rowt to thg Iwste8s on my oxamIn*W￿ ofthe fmancid 8t•tern￿ of ￿￿￿rIal Arts Limbtod lth• dwlty) for
thè y•ar O￿ad 31 knry 2025.
R••pon•Sbllltl•• and of r•port
As the trust￿ of the ¢har6ty I￿￿ also tts dlrKtm tr th8 purposes ol company lawl, you ara rn$Pc*￿1bl0 k)r
the preparation of th• f￿ana¥1 Statem￿ts in acurdonce *ilh the requirements of the CompanlesAct 20C6.
Hawng satiSf￿d mysew that the fThncaaf sLthents ofthtt ¢thorty arè not r4uv•d to b8 aLkth8d u￿ler Part 16
of the Companies Ad 2C(fj and are eliglble for Independent exarnnat￿. I reF¢rt in resixct of my examination
of Ihfj th4ri1l$ ffinan¢ial stst•menl$ carri￿ out sed1(￿ 145 of thè Chèriti66 Act 2011. In ¢arrwng OLrt my
oxambnalion I have folkywed the tJ'reclion8 gi￿1 by fv CIwTty Comrni85ion under section 145<5}Ib) of the
Charrf6e8 Act 2011.
knthp•nd•nt •xafflln•V• stat•m•nt
I havè ¢onWeled my oxamlnalion. I conllm) th8t no matters ho￿ ¢LNne lo my ottenbon kn COMedIc￿ vAih tho
examination giving me ouse to bdieNp th81 any m¥twial r•S￿cl.
8c¢ounts"ng wore not kept In respKI ol the dwty 85 ryk8d by SOCtk￿ 388 of the CcThpgnl•8
Act 20C6.
the fin¥n¢lal statowthl8 do I￿t a￿d wllh t1￿8? rg(>yd8.' or
the flnana81 siat•m8nts do ￿t comF* t￿th th8 accounting requir•m•nts of $￿tion 396 of thg Crynpani08
Act 2008 oth•r than requirement that th8 fir￿da1 ststements gi￿ a In￿ and f*'r vw*. whi¢h 18 not
matter conwd¢f•d 88 part 01 gn ind•p•ndent •X8rrination,' or
the flnanc4al statements ha￿ not b••n prepared in &￿d￿nc4 wlth tho methods and principl86 Of th8
Slalemgnl of Recommended Pradic* for a￿L￿ntiTh3 and f•POrting by d)aiiti6s appllc4ble to tharibes
Prepa￿n9 thglr flnandal ststerrwl$ In rnYdanc• wilh the ReporllNJ St•nd•rd ¥pp¥Ca￿• In thè
UK and Republlc of Ireknd IFRS 1021.
I have no concems and have come 8c¥o$6 no oth•r mattws In COn￿￿On th• examination lo whlth
attenllon $houhJ b8 drawn thls roport In order_
on¥t4p ¥ undwstanding ofth& financial slalèmonls to
r••ch•d.
obertAnderson F
3Mc Mklthemarth B￿lnesS P*k
Slskin Drwè
Coventy
CV3 4FJ
//

MERCURIALARTS LIMITED
STATEMENT OF FINANCIAL ACTivrfiES
INCLUDING INCOME ANO EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 JANUARY2025
Tot•1
fund•
2025
nd•
2025
fund
2024
fund•
2024
2025
2024
Donation8 aNJ legadg5
Othw income
37.910
37.910
6.223
75.913
75,913
6,223
Total In¢om•
6.223
37.910
44,133
75.913
75,913
Expndlbjm on:
Chadtable act￿lI1e8
1152(
115,
3,533
3,533
Tot•1 •xP•nd1￿l•
115,
1152
3.533
3.533
N•t Incom•ll•xp•ndliur•)
6223
(n296) (T1.073}
72.380
Tr•nsf•rs ba￿•¢n
fund8
13.67n
3.677
(3,960)
N•t mov•m•nt In
fund•
173,819)
(71.073>
68,420
72.380
R•con¢lll•llon of lund•:
Fund balBnc48 411 Febnjwy
2024
(4,7361
75.504
70,768
18.696)
7.084
11,812)
Fund baknnc•• at J1 J•nuary
2025
(2.19))
14.736)
75,504
70.788
Th• stalem•nt o11knonc¥al adv1ti•8 ifKaud•$ am ggins arml kx8e8 r•c¢grtwl in the y•ar. All irK>JTh 8xp8nd6turo
dfjr￿ from r?)￿￿1u1rVj athti•8.

MERCURIALARTS LIMITED
BALANCE SHEEr
AS AT31 JANUARY2025
2025
2024
Curr•nt •M•ts
Debtors
C85h at bank and in ￿nd
10
75.913
8.927
24.
24.(KS
84.840
Cr•dltov¥: •mounts hllkng T*lthln
n• y•ar
11
{24.370)
(14.072)
Net ¢uTh•nt Illabllltl••)la•••ts
{3051
70.788
Th• fund• ofth• ¢h•rfty
Re8trict•d incom• fundi
UnrestrifA4d fvnds
12
13
1.885
P.1901
75.504
{4.7361
13051
70.768
The company is entillod lo th• ex•mpl*￿ from th• au¢HI c{Xrt*￿d in Mcdon 477 of tho CLYnpanlo¥Act
2ThJ6, for the year ended 31 J•nu•ry 2025.
The thre￿I)r8 al*noW￿ge their c¢mF4ykng wilh f•qulromonts of the CompanS•s Act 2(KJ6
wfth rnsp•¢l lo aceounbng rKord8 and the preparnfj'on of finèrwl st¥l•ff*nts.
Th• momber8 hwe Thjt rerylred the cunpany to olA•kn •n •MI# ol its finandal 8tat•m8nts for th• yoor In quesfjon in
ordance with 8ethn 478.
T￿09 flnandl *atwMnts been prwred ffi acth)rdanc• wth ￿ wovl8lons applK#t4è lo ¢ompanb8 subjoct
to the Smol comp￿1￿ Toglmo,
27 Nov 2025
T￿ financ4al slalements wwe approved by Iha tr￿100S ijn .........................
Do¥p
SIGN"
zo
Thi•ts•
Company rggthtKJn nurrthr 663S328 (England and v￿leS}

MERCURIAL ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY2025
A¢¢ounllng pollei
Charlty infonnatlon
MercLKtal Arts Lrnllgd ￿ a wiydle Company limilad by guarnntge Incorporated #i Enoarhl and Wal88. The
registered office is Studio 12 Canal L•icestet Row. Co*ntry. CV14LH, Unrt&d Ktryjom.
1.1 R•portJng p•rft)d
The premcxts acwJnUThJ pwb)d wa8 a shtyl from l A￿uSt 2023 to 31 January 2024 in order lo b&tter
8ynthronise the actounting perfod wrth Ihè chontys pfoJ8ca doffivery and r•portng timelines. The curr•nt
ae¢ounUng period Is for the year ended 31 January 2025. the WnparatI￿ rnnts prèwnled In
the In￿1￿1 statements are r)ol entirety cryr¥ble.
1.2 A¢¢ounllng Can￿nI10￿
The financial 8tstementy h•¥* been prepared in ac¢ord•rKe with the chwiws goNYmlng d￿rnrt the
Compani89 Ad 2Cx)6 and "Arthunting and Reponlng by ChaTit*8'. Ststwn8nt of Rocomm8TrJed Praclice
applkable to charities Pf•paring their accounts in attcrfdanc• wtth the Finarrial Reportlng StarKlard
pplicat49 In t￿ UK and Rèpubli¢ of IrelwMI {FRS 1W21 leffèctr¥e 1 2019}". The tharfty18 a PublSc
B¢nefrt Entity as dofined by FRS 102.
The charlty has tsken advantage ol pro4isbM in th• SORP fi>r chonW apptyw¥ FRS 102 Updat• Bulloljn
1 not to pr¢pore • Ststsment of Cash Fkhv8.
Tho flnanc401 $tat•m•nts ar• pyrywed In stethy. whk* is ￿T￿nCY of the CW. Mongtsry
amount3 In iho8• IJnanci•l 8tatem•nts arg r￿nd•d to the n••Test £.
The 1kn8no*l stalwnents ha￿ beon urmlar ts hKltoric•l (xxt o)nv•nllon. The windpal acmunllng
poIc486 adoM•d ar• 8•t oul belrm.
1J Golnq con¢•rn
Al thg Ilme of appro￿n9 th8 fknanrlal statements. Ihe trusie•s hava a rea$0￿ble expectation that lh• charlty
h8s adequale resources to c￿ in owrational •xist•nce for the fweeabl& future. Thus th• Iru8t••$
lo odopt th• oowvj baskn of •ccounllng In prtyaring the financ4818tsloments.
IA Charlt•bl• fund•
Unreslrlcled fu￿3 ar• 4v*labl• for use at lh& 4Ivx•Yon ol th8 tru$l•e5 of Ihèir ¢hadtatl•
objectsves.
ReslrKled fvrwJ8 are subpd lo specllk ¢ondlVons by donors or grantors as lo how thèy may b8 us•d. Tha
pJrF¥)s*s and uses of Ihe reslrided fvn<ls are set out In ￿ note6 to th& Ilnan¢i41 stat•ments.
EndowThthl fuThJ8 art to sp•dk Cond￿ by donors that the must b6 maintathl by the
charfty.
1.5 In¢(¥n•
In¢omè is recogni8ed whgn the tharity is b9ally onlilled lo rt after ￿ perfmnw fA)ndltknn8 haw been mrf
the amounts can be meas(¥ed relwuy. il is probabl• that ￿11 h rei¥6¥ed.
Cgsh donath)ns arg ￿(>￿ISed on rece￿. Oiher are rgcrynisgd or￿* the tharity has bagn notifiod
of the donadon. unless F*rfOrMa￿ cOndd￿n8 require defeThd of the am(xml. Incxjme lax racoverable
rth lo donatk>n8 re￿ved undEr GiftAid or de8ds of menant 1$ recogrmsed at thp lkn• of the donat*)n.
Leg￿e8 are recogniwd on reL*IFrt or ¢)thfjTh￿ rf the thaiity has been ￿￿fied of an impending ththbuthjn,
the afflount ￿ known. and receipt is oxpe¢ted. If the ameAmt is not the 189acy is treated as •
conthngent •8set
10-

MERCURIALARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUAR Y2025
Ac¢ountinB poli¢l•*
Icontlnu•dl
1.8 Ex￿￿11￿r*
Liabikns are fe¢opnlg•d 8s expenthre as sotsn 88 thoro Ig a Ibual or oblip8tion o)mmtttOng Iho
chaiity to that expendlture, It Is probable that a transfer of economK bèneifrts 7*ill b• r•quw•d in $ettlemenl and
the amwnl of the oblvJalvx be ￿3¥Y￿ tethat*y.
Expenditure is accounted for M an •cayals bas￿ 4nd has bg8n d859ified undef headings th•t oggre9ate 8N
cost relatod to the category. Vthere (xjsts ¢8Mot bg diw¢Uy ottritrxrted lo partI￿￿&r h&adkng8 they h8vg bggn
4llocot•d to aclivib•8 on a basis co￿1$tOnt *ith tho u80 of ￿￿￿re•￿.
1.7 Tanglbl• flx•d •¥••ts
Tongibltr fixed a88ets are Inttlalty measured at r4>st WKI 8ubwu•ntty me88ur•d al oxt or valuallon. nèt of
depT8claUon and any impairnierrt bws.
Deprèd•trJn18 recognlsed so 4$ to off the t))s1 or valU￿10n of a88ets lom their r•8ldual ¥aluo8 ovgr thelr
U5efiJl lives on the folloYit*d b¥u$:
Pl•nl 8ThJ mathknery
F￿lUres, fft￿n9$ & ￿U￿rnent
20% on ￿>St
33% c06t
The or on th• db5po8al Of￿ a•￿t Is detwmtr*ed as th• dlN8r•nc¢ betwe8n tho 8a1& proceeds
and th& corrykng valu• oflh• a88et. #nd Is re¢xw180d kn Iho 8tstemanl ol fmandal •c44vW.
1.8 C••h and ¢••h •qul¥al•nts
Cash and cash equivalenls indude ¢a8h in hand. hekl at c41 wlth bankJ. ot￿￿ short-term liquld
Invoslmonts with oriqlnal maturi11è8 of mnths Dr l•ss. and ￿nk overdraft8. Bank ON*rdraft$ are $hown
wllhkn borro•4ingB In current lthililim.
1.? Flnin¢lal In•lNThnts
Th& chanty has 818cted to apF+y the wfftKJn8 of Se(*on 11 'Bast Finan¢ial Instrum•nts' and Seclbn 12
'Olher Finanual InsiTumenis1$5ue5' 01 FRS 10210 au of Its fmandal Inslwrr￿nts.
Flnandal Instruments are Toc4Jgni%td kn th• charW8 bakn(• th••t th• become8 party to the
contra¢lual Frfo¥iS￿rtS of Ihg instrumont.
Flnancial aM•ts and Sabl￿ti￿ arn offset. wilh the not *nounts preserrted In ￿ finondal stat•menl$. when
there is a legalty enforceable rlghl lo 8•t off th& recognise¢J amourlts arKI tsre h an Inl•nJon to 8gttJe on a n•1
basis orto realise the a6Set artd s•tttg th8 liabilty simuhan80usfy.
asle thMnctsl•ss•ts
Basic finanual assets. detrtrys and (x8h WKI b￿k balar￿s. are Inlllalty rneasured 41
transaction price indvding tr￿sact￿n costs and ar8 subsequenlty carried at amortised cost using the effecllve
interest melhc¥J unle53 the ¥rrongemerrt eonsbiutes a financiw transaction. where tho transaction is
measured at the wesenl value of the Tocelpts discoun1￿ at a markel rate of interest. Flnandal assets
a$sified as receivatde within yw oro Mt aM￿￿ad.
11

MERCURIALARTS LIMITED
NOTES TO THE FINANCIAL STATEMEKrs IcoKriNUED)
FOR THE YEAR ENDED 31 JANUARY2025
A¢¢ouThtlng polkl••
{Contlnuedl
84ic IlnanclalHabHIII•s
Basic financial labNtties. IndLFdiny and bank108ns ar• inttialty recognised at tr*tsadicm price unless
the arrangernent con$lhules a ffinanong transactm￿. the debt hstrument Is masur8d at tho present
of the future payments at a market of kknrgst. Finarthl kabilitle8 cfg8srfied as payat49
within one are Th)1 •m￿tised.
Trade (y•dilors ar• obfigalrons lo pay for gc*)ds or ￿￿eS that ha￿ been a￿￿TOd in tho ordlnary course of
OPOTalions from suppfi¥r3. Amounts ptyable we dassrfi8d as rJJThgnl laLMlrtieg rf paymènt is due wrthln one
yfj*r or 1•88. If not. they are pres￿18d 98 nOr￿rrent lithlrbes. Trade ￿ditOrS aro rec4)9nls8d inibalty at
transaction prKe and subsequenty m•asur•d at amortisod ¢))¥t usw the effecllve &it•re51 method.
D•r•¢wltton ollln•neklH•bllld
Financlal li0￿lItieS •e d&r¢cognised tho ¢haii¥$ ￿ntrarkn1 ob¥gation• explrn or arn di$d￿rg•d
¢anc•llgd.
Doth•tlon• and l•q*cl••
R••trkt•d Restridgd
funds
2026
2024
ran1$ re￿￿9b
Donated gooth and 8orvixs
19,410
18,SIM)
7S,913
Grnnts r•¢•lv•bl• for corn •clJvltl••
Art$ Counc
19.410
75,913
19,410
75.913
DoMt•d good* and ••r¥l¢
Other Incom•
Unr••trf¢t•d Unr••trlct•d
fund¥
fund•
202S
2024
Other incoj
6,223
Olher inm rgpr08ents th• loan baknce to MonwNial Dance Ltd that has been written off as no
ioThJer ￿n9 Lmved.
12-

MERCURIALARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS IcoKfiNUED)
FOR THE YEAR ENDED 31 JANUARY2025
Charltabh actlvlll••
2028
2024
Jtisls and w10mian￿ o)sls
Sundri86
Marketfjng
43,494
8,377
12,486
8S4
109.057
2.254
Share ol 8UFWrt C48ts 51
Share of govemance cosls Iw rM)t• ¥
3.845
2.504
331
948
115.206
3,533
8upportGo•ts •llo¢•t•d to •¢d¥ld
2025
2024
Rent, rats8 and ub'litb
Insuran¢¢
Gov•man¢e c￿$1$
2,8ChY
837
331
6,149
1,279
N•t mov•m•nt In lund•
2025
2024
Th• not m¢)wnthtt In fvnds 18 8tat•J oftei thArglnty(eJ•drfingl.'
Fees payable lo the 1*8riVs md•pondenl examirwr.
. forth¢ independent examlngtTh of th• fman¢¥ol statements
- for other as$uran¢e 8eM(*8
1.650
TnMt•
None of thg trustee8 (or any personB wilh thun) TOn￿ngra￿ or benellts from the
charfty during the year.
EThploy••J
The average monthty of ompknyws durfng tho year Yas:
2025
Nun*er
2024
Numb•Y
-13-

MERCURIALARTS LIMITED
NOTES TO THE FINANCIAL STATEMEKrs (coKriNUED)
FOR THE YEAR ENDED 31 JANUARY2025
Employ
(C¢ntinu•dl
Th&• weTO no **bo8e ￿nVOl rènKN￿J1yjn was more than £60.C*Y).
T•x•tlon
The chty Is ex8mpt from ts¥ on inc*Jme and gairra fallvYJ within 50L*ion 505 of the Taxes Act 1988 or saclion
252 ofthe TaxatKJn of Charg•abfe G￿nsA& 1992 to the extent that these we appl*d to its charitablè objects.
fjo D•bth)rn
Am¢)unts f*lllng *llhln on• y••r.
2025
2024
Trade debto
75,913
11 Cr•dknv*: amounts fallln9 du• wlthkn on• y••r
2025
2024
Tr8d• ¢r8dlorn
Ott￿r creditL¥s
Acttuals aThJ d•lerred Incom•
22,840
2.592
9.200
2,280
24.370
14.072
12 R•8trl¢t•d fvnd•
Tho lè￿¢18d lunds cl tho C*Y1V￿ the unexpgnded balW￿ of th)natvJns and grants hald on Irust
4¢Jbj•Gt lo speofK by donors a8 to how thoy may ￿ used.
At 1 F•bn*ry kncomkng Rmour
Tr•n•f•M At 31 Janu*ry
2026
Coventy 2021
Arts Council- XR
73,619
37.910
(115.21￿)
3,677
75.504
37.910
1115.2C6)
3,677
1,885
-14-

MERCURIAL ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (coKfiNUED)
FOR THE YEAR ENDED 31 JANUAR Y 2025
12 Re•trlctsd lund•
IContinu•dl
Pv•viou• p•rnd:
At 1 F•bnw Reso￿tI
2023
rn*Ou￿
Trnn•fer¥ At 31 J•nu•ry
2024
Coventy 2(r21
Arts CourKil- R￿earth0n9
D￿lIa1 Art$
DvJldance
Arts Coundl- Emb)ty XR
1.885
1800}
<3,380)
(1.239>
(2.2941
75,913
73.819
75,913
(3.5331
{3.￿>)
75.504
Art5 CoLbndl- Researthlng Digit81 Arts for V4tsllbelrwJ
The funding is to h81p dovelcy Dar￿ In4 to ￿dertake fesewch and d•b*h)pnxrt Iv*ards thè tt8alknn of a
Pfoof of ¢onc8pl ￿rtUal reah'ty (VRI art experiènce whth wll cg)ntwcl play•r8 to their 'dance Sen￿$, to
dovfrlop sdf osteom. and per8ono1 dixx)vgry thwh se1kaffiM￿titsn l*thniqu•s. in ordor lo support the
devfrlownent ol ho8llh •rwJ wdknlng.
Digidance
Dlgl'Dance Is ￿ S￿led. actmsm profrecl that ¥lms lo Irfpro￿ & wekning rArtcome$ fi)r c*Sldr•n
through the UBe ofdance a movèmenl-rèspongwo technolog*s.
Arts Coundl- Emt4>ty XR
Th¢$ fvnding wo$ lo support an irnrnersiNB Vlthèl Re8Nty danco art, atmgd •1 rawng menlil health
awar&ness & mttigatkng anyjgty In young peoph.
13 Unmtrfctsd fund•
Th• unr•strlct•d lunds ol the ch8thy cowiso the uneypended balanca of donations and grgnts whkh we
not $ubJ'e¢t lo specific condilions by don￿ and gr•nlors as to may ￿ usgd. These indude
deslgnatgd funds which haw been set asido out of unrestrided lunds by tfu$l￿S for sp8dfic purpo8es.
At 1 F•bruary
In¢ornlng
Trnn•f•rn At 31 ￿ny￿ry
2025
G•Mral lund8
(4.7361
6.223
(3,67n
12.1801
Pr•vlous wlod:
At 1 F•bry•ry
Incornkng
2023 ff••oure•s
Trnn•f•r• At 31 January
2024
General funds
(8,￿)
14.7381
15-

MERCURIALARTS LIMITED
NOTES TO THE FINANCIAL STATEMEKrs (coKriNUED)
FOR THE YEAR ENDED 31 JANUARY2025
14 Analysis of n•t4•th1 b•iw••n fund•
Totsl
lund•
2026
fund•
2026
202S
At Jl January 202S=
Current assel8jll￿b11t1os}
12.1
1.885
13051
(2,19))
1.885
{305)
Unr••trlct•d RMtrlct•d
fund•
lun
2024
2024
Totsl
2024
At 31 J•nu•ry 2024:
Cwronl assetsll18N￿Os)
(4.736)
7S.504
70.768
{4,738)
75,504
70,768
16 R•lat•d yrty tr•n•actlon•
Tran4*¢tlon• f*lth y•l*t•d p•rtl••
Dudng tho y•8r lh• ¢h•dty ent8f•d into Iho lokning partlos..
Durfng the year rt￿11ty f••s of £32,508 (2024- £0) to Mu￿￿11 Dan￿ un￿1•￿, a ts)M￿Y of whl¢h
O Scott 15 a dlrndor and sharehohjer. At th• IAar*ce 8heel dgle £22,84012024 - £2.5921 was owed in Ir8d&
debts lo Mercur￿1 Dance LKnited.
Al th& b8lanc* sheol date a lo•n b818n¢• of £0 r2024 - £9.200) was owed to Mar￿￿81 Donc* Llrnited. A
balanc• 01 £6,223 has been wrltten off during the CLVMI yoar and Inc4uded in th• thaiity's Incomkng
resourc•8.