| Unrestricted | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| Notes | funds | Total | Total | |||
| K | ||||||
| Incoming resources | ||||||
| Incoming resources from generating | funds: | |||||
| Voluntary income Activities for generating Other Income |
funds | 51,235 2,180 15,260 |
51,235 2,180 15,260 |
51,966 1,932 536 |
||
| Total incoming resources |
68,675 | 68,675 | 54,434 | |||
| Resources expended | ||||||
| Costs ofgenerating funds: |
||||||
| Charitable activities |
31,951 | 38,031 | 38,031 | |||
| Governance costs |
800 | 1236 | 1236 | |||
| Total resources expended | 32,751 | 39,267 | 39,267 | |||
| Net movement in funds |
35,924 | 35,924 | 15,167 | |||
| Total funds brought forward | 225,724 | 225,724 | 210,557 | |||
| Total funds carried forward | 261,648 | 261,648 | 225,724 |
| Voluntary income |
Unrestricted | 2021 | 2020 | |
| funds | Total | Total | ||
| onations | 51,235 | 51,235 | 51,966 | |
| 51,235 | 51,235 | 51 966 | ||
| Activities for generation | funds | |||
| ift Aid | 2,180 | 2,180 | 1,932 | |
| 2,180 | 2,180 | 1,932 | ||
| Other Income | ||||
| RS Grants | 15,260 | 15,260 | ||
| 15,260 | 15,260 | |||
| Charitable Activities |
||||
| Contract Wages Pension Contributions Casual Wages Establishment - Heat & Light Establishment -Rates &Water |
22,496 617 1,790 2,300 138 |
22,496 617 1,790 2,300 138 |
16,469 650 6,360 2,206 244 |
|
| Establishment - Insurance Repairs &Maintenance Radio Installation Boiler/Central Heating Radio OfCom Fee Hidmat Card Fee Survey Fee Cleaning |
650 400 700 1,510 75 500 85 375 315 |
650 400 700 1,510 75 500 85 375 315 |
625 0 0 0 0 0 0 1,290 254 |
|
| 31,951 | 31,951 | 28,098 |
| Card Fee Survey Fee Cleaning |
85 375 315 31,951 |
85 375 315 31,951 |
0 1,290 254 28,098 |
|
|---|---|---|---|---|
| 6Governance | Costs | |||
| Accountancy Bank Charges |
charges | 800 0 |
800 0 |
1050 186 |
| 800 | 800 | 1236 |
| Land and | Fixtures, | ||
|---|---|---|---|
| buildings | Fittings 8 | ||
| Freehold | Equipment | Total | |
| 7 Tangible Fixed Assets | |||
| Cost | |||
| at 1 April 2020 Additions at 31 March 2021 |
151,236 0 151,236 |
1,100 0 1,100 |
152,336 0 152,336 |
| Depreciation | |||
| at 1 April 2020 | |||
| Charge for the Year | |||
| at 31 March 2021 | |||
| Net BookValues | |||
| at 31 March 2020 at 31 March 2021 |
151,236 151,236 |
0 1,100 |
151,236 152,336 |