Crosspoint (Westbury)
Annual Report
December 2022 – November 2023
Crosspoint (Westbury)
Albion House, Market Place, Westbury BA13 3DE
Charity Number 1149257
(Company Registration CE018437)
Crosspoint (Westbury) is a Foundation Charitable Incorporated Organisation (CIO)
1. Objectives and activities
The charity is founded on Christian values, set up to relieve poverty, sickness and distress amongst the inhabitants of Westbury and the surrounding area by the provision of such services and facilities as the trustees may from time to time think fit, irrespective of age, gender, sexual orientation, disability, race or religion. The policies adopted in furtherance of these objects have not changed during the year.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
2. Structure, governance and management
The trustees who served during the year were:
Mr K Fairman Ms H Fairfield Mrs J Vince Mr M Brown
Recruitment and training of trustees and volunteers
Crosspoint has no paid employees; it is run entirely by volunteers. There are currently sixteen volunteers, including the trustees.
Recruitment of Trustees
The suitability of potential new trustees is considered by the existing trustees and if agreed they are invited to join. New trustees are appointed for a period of three years. Trustees may be reappointed for a further three years but after serving a total of nine years are required to stand down for a minimum of a year. There is no formal training for new trustees, but this is under review.
Recruitment of Volunteers
Following an approach by a potential volunteer two references are taken up. The potential volunteer is interviewed by two trustees and if considered suitable a number of shadowing sessions are arranged. This enables the potential volunteer to see and experience the reality of drop-in sessions and allows the volunteers on duty to assess the potential volunteer in a ‘live’ setting. If this is all successful, the new volunteer can put themselves forward for the rota.
Exceptionally it may be possible to consider the potential volunteer for other duties, but there are very limited opportunities.
Volunteer training is mostly ‘on the job’ with new volunteers being paired with a more experienced volunteer for drop-in sessions. In addition we are planning four quarterly volunteer lunch/training sessions, which will commence early in 2023.
History
Crosspoint was set up as a charitable company limited by guarantee, incorporated on 9 Nov 2010. The company was established under a Memorandum on Association which established the objects and powers of the charitable company and how it was governed under its Article of Association. In the event of the company being wound up members were required to contribute an amount not exceeding £10. On the 6 Aug 2019 the charitable company closed and Crosspoint converted to a Charitable Incorporated Organisation (CIO).
3. Overview of the Year
This is the second full year we have been open since being closed during Covid. The first year was was about re-establishing ourselves in the town. As we are no longer the Westbury Food Bank (in fact we were a satellite of the Warminster Food Bank), nor do we now house the Community Fridge, our clientele has changed quite significantly. Prior to Covid we had many clients
who came for the Community Fridge and stayed for a coffee, and to use the computers for social media. These days virtually all our clients come with a very specific issue that they want help with. Uptake at the beginning of last year was quite slow, but as awareness grew that we were open for business the number of clients has increased.
There has been an increase of around 60% in the number of clients that we saw this yeas, as compared with las t year. The notable exception, as can be see from the bar charts below, is the number of food donations, as most food donations now go directly to the foodbank rather than via Crosspoint. It is interesting to note that otherwise the profile of usage remains similar, showing an increase in demand in all areas.
Awareness of Crosspoint and the service offered was enhanced by regular publicity in the local free newspaper, an electronic window display, a new website, and the printing of publicity leaflets.
During the year we have recruited seven new volunteers who have been added to the rota. We have also started regular Volunteer Forums, beginning at
Christamas Getogether in December, followed by sessions on Domestic Violence and Debt (Issues and Solutions).
4. Projects
Housekeeping
We have successfully renegotiated and signed a further twelve year lease (with break points every three years) at a significantly reduced rent.
We have also greatly improved the appearance of the area to the left of the front door, previously used by the Community Fridge, with two colourful pictures and improved seating, including cushioned window seats. There is also a table that is ideal for working with clients on paper forms. A volunteer has also donated some local photos to enhance the walls behind the reception desk and in the client computer area.
Counselling
In the last 12 months, we have experienced a further increase in demand for our adults' and young people's counselling service.
Through recruiting new counsellors to the existing team, we have been able to reduce average waiting times before people can see a counsellor and we are now supporting more people in the local community than we have in our history to date.
As well as our qualified counsellors, we are very pleased to be able to give students, training in counselling at Wiltshire Council, the opportunity to gain practical experience alongside gaining their qualifications. This is an opportunity that we plan to continue in the years ahead.
We gain regular positive feedback from clients about the difference to their lives seeing a counsellor has made.
Debt Advice
Three of us completed the necessary training and passed our inspection of policies and procedures in time to open at the beginning of April. The training we have received has meant we have been able to help a number of clients
with advice and support without entering in to the full debt advice process. In July a client came into the drop-in centre with an unrelated issue. Fortunately the volunteer on duty picked up that he had debts as well and referred him to one of our Money Mentors. In October he was Granted a Debt Relief Order and is now free of debt and to date managing his affairs successfully.
We are surprised that we are getting few clients in the drop-in centre that need formal debt advice so we are advertising, contacting the food bank, The White Horse Health Centre and other organisations we work alongside to seek referrals.
The Connect model means that clients will deal face to face with trained Crosspoint volunteers, known as Money Mentors. The Money Mentor will help clients look at their expenditure, ensure they are receiving all possible income, and prepare their paper work to pass on to professional debt advisors employed by CMA. The CMA advisor will identify the best debt solution for the client, and the Crosspoint Money Mentor will explain this to the client, and then support them in moving forward.
Hardship Fund
Crosspoint was pleased to be asked to apply for funds from the Food, Energy and Community Support Fund. This funding, granted in autumn 2023, allowed Crosspoint to start distributing funds to people suffering hardship within the area, following referrals from other agencies and organisations.
5. Income and Expenditure
The work of Crosspoint continues to be supported by grants, donations from local organisations and by giving from individuals. The Trustees are most grateful for this support, without which our work in Westbury would not be possible.
A summary of our supporters is shown below; fuller details are in our accounts, which are attached.
Donations were received from:
Amazon Europe
Bratton Baptist Church Bratton PCC Brat on WI Edington Station Road Ltd Edington WI Oaktree Joinery St Bernadettes Roman Catholic Church St James’ Church, Bratton St John’s Roman Catholic Church Westbury Group Practice Patient Participation Group Westbury Leigh and C.Laverton Fund Westbury Methodist Church
Grants were received from:
RUHX
Westbury Area Board, Wiltshire County Council Wiltshire Community Foundation Westbury Town Council
EXPENDITURE I DECEMBER2022- 30 NOVEMBER2023 Accountancy Rentand PTemises costs 31% Counsellorfees 55% Office costs and telephone INCOME I DECEMBER 2022-30 NOVEMBER 2023 Donallonsand gmts 21% Grants
DESIGNATION OF INCOME I DECEMBER2022 - 30NOVEMBER2023 Un restricted income Restricled income Reslrlcted Income 52% Unrestrlcled income
Charity registration number 1149257
CROSSPOINT (WESTBURY)
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2023
CROSSPOINT (WESTBURY)
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr M T Brown Mr K Fairman Ms H Fairfield Mrs J Vince
Charity number 1149257 Independent examiner Chappell Associates Limited Westfield House Bratton Road Westbury Wiltshire BA13 3EP
CROSSPOINT (WESTBURY)
CONTENTS
| Page | |
|---|---|
| Trustees report | 1 - 2 |
| Independent examiner's report | 3 |
| Statement of financial activities | 4 |
| Balance sheet | 5 |
| Notes to the financial statements | 6 - 13 |
CROSSPOINT (WESTBURY)
TRUSTEES REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2023
The trustees present their annual report and financial statements for the year ended 30 November 2023.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Constitution, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
Crosspoint is a local charity founded to relieve poverty, sickness and distress amongst the inhabitants of Westbury and the surrounding area by the provision of such services and facilities as the trustees may from time to time think fit, irrespective of age, gender, sexual orientation, disability, race or religion. The policies adopted in furtherance of these objects have not changed during the year.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Achievements and performance
Crosspoint is now open for four half-day sessions each week. The number of clients seen at drop-in sessions continues to increase each quarter, as do the variety and complexity of the issues they bring. The demand for the counselling service also increases, as do the number of sessions offered each week. Crosspoint, in partnership with Community Money Advice is now offering a debt advice service.
Financial review
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Crosspoint is now open for four half-day sessions each wee. The number of clients seen at drop-in sessions continues to grow each quarter, as do the variety and complexity of issues they bring. the demand for counselling service also increases, as do the number of sessions offered each week. Crosspoint, in partnership with Community Money Advice is now offering a debt advice service.
Structure, governance and management
Crosspoint was set up as a charitable company limited by guarantee, incorporated on 9 November 2010. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up trustees are required to contribute an amount not exceeding £10. On 6 August 2019 the charitable company closed and Crosspoint converted to a Charitable Incorporated Organisation (CIO).
There were four trustees during the year who oversaw the governance and strategic decision making. New trustees are appointed by a majority decision of the existing trustees. The suitability of potential new trustees is considered by the existing trustees and if agreed they are invited to join. New trustees are appointed for a period of three years, with an opportunity to stand for another three years. There is no formal training for new trustees, but this is under review.
- 1 -
CROSSPOINT (WESTBURY)
TRUSTEES REPORT (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
The trustees who served during the year and up to the date of signature of the financial statements were: Mr M T Brown
Mr K Fairman Ms H Fairfield Mrs J Vince There is no formal Annual General Meeting. Human resources Crosspoint has no paid employees.
Following an approach by a potential volunteer two references are taken up. The potential volunteer is interviewed by two trustees and if considered suitable a number of shadowing sessions are arranged. This enables the potential volunteer to see and experience the reality of drop in sessions, and also allows the supervisor and volunteers on duty to assess the potential volunteer in a ‘live’ setting. If this is all successful the new volunteer can put themselves forward for the rota.
Exceptionally it may be possible to consider the potential volunteer for other duties, but there are very limited opportunities.
In house training and support is arranged for volunteers as required and volunteers are supported at regular volunteer meetings.
The trustees report was approved by the Board of Trustees.
..............................
Mr M T Brown
Trustee
Date: .............................................
- 2 -
CROSSPOINT (WESTBURY)
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF CROSSPOINT (WESTBURY)
I report to the trustees on my examination of the financial statements of Crosspoint (Westbury) (the charity) for the year ended 30 November 2023.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
I understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Chappell Associates Limited
Westfield House Bratton Road Westbury Wiltshire BA13 3EP
Dated: .........................
- 3 -
CROSSPOINT (WESTBURY)
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 NOVEMBER 2023
| Unrestricted Restricted funds funds 2023 2023 Notes £ £ Income and endowments from: Donations and legacies 3 21,108 25,863 Investments 4 123 - Other income 5 2,333 - Total income 23,564 25,863 Charitable activities 6 14,560 24,675 Net income and movement in funds 9,004 1,188 Reconciliation of funds: Fund balances at 1 December 2022 19,757 15,630 Fund balances at 30 November 2023 28,761 16,818 |
Total Unrestricted Restricted funds funds 2023 2022 2022 £ £ £ 46,971 27,413 11,105 123 1 - 2,333 1,117 - 49,427 28,531 11,105 39,235 18,611 10,685 10,192 9,920 420 35,387 9,837 15,210 45,579 19,757 15,630 |
Total 2022 £ 38,518 1 1,117 |
|---|---|---|
| 39,636 | ||
| 29,296 | ||
| 10,340 25,047 |
||
| 35,387 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 4 -
CROSSPOINT (WESTBURY)
BALANCE SHEET
AS AT 30 NOVEMBER 2023
| 2023 Notes £ Fixed assets Tangible assets 10 Current assets Debtors 11 1,465 Cash at bank and in hand 54,836 56,301 Creditors: amounts falling due within one year 12 (10,753) Net current assets Total assets less current liabilities Income funds Restricted funds 13 Unrestricted funds |
2022 £ £ 31 1,465 48,089 49,554 (14,350) 45,548 45,579 16,818 28,761 45,579 |
£ 183 35,204 |
|---|---|---|
| 35,387 | ||
| 15,630 19,757 |
||
| 35,387 |
The financial statements were approved by the Trustees on .........................
.............................. Mr M T Brown Trustee
- 5 -
CROSSPOINT (WESTBURY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2023
1 Accounting policies
Charity information
Crosspoint Westbury.is a private company limited by guarantee incorporated in England and Wales. The registered office is Crosspoint, Market Place, Westbury, Wiltshire, BA13 3DE.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
The Trustees are mindful of the long-term liabilities of the organisation in making their decisions, particularly in respect of the property lease for which the liability is £24,000.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
- 6 -
CROSSPOINT (WESTBURY)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
1 Accounting policies
(Continued)
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings over term of lease Fixtures and fittings 25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
- 7 -
CROSSPOINT (WESTBURY)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
1 Accounting policies
(Continued)
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 8 -
CROSSPOINT (WESTBURY)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
3 Income from donations and legacies
| Unrestricted Restricted funds funds 2023 2023 £ £ Donations and gifts 8,000 2,038 Grants 13,108 23,825 21,108 25,863 |
Total Unrestricted Restricted funds funds 2023 2022 2022 £ £ £ 10,038 11,905 1,775 36,933 15,508 9,330 46,971 27,413 11,105 |
Total 2022 £ 13,680 24,838 |
|---|---|---|
| 38,518 |
4 Income from investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Interest receivable | 123 | 1 |
| Other income | ||
| Unrestricted | Unrestricted | |
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Other income | 2,333 | 1,117 |
5 Other income
- 9 -
CROSSPOINT (WESTBURY)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
6 Expenditure on charitable activities
| Direct costs Charitable expenditure heading 1 Share of support and governance costs (see note 7) Support Analysis by fund Unrestricted funds Restricted funds Support costs Support costs Governance costs £ £ Depreciation 152 - Rent and premises costs 11,999 - Counsellors fees 21,364 - Accountancy 418 - HDAS project - - Office costs 4,734 - Telephone 566 - 39,233 - Analysed between charitable activities 39,233 - |
Heading #ac982 Heading #ac982 2023 2022 £ £ 2 - 39,233 29,296 39,235 29,296 14,560 18,611 24,675 10,685 39,235 29,296 2023Support costs Governance costs 2022 £ £ £ £ 152 199 - 199 11,999 15,268 - 15,268 21,364 10,595 - 10,595 418 364 - 364 - 500 - 500 4,734 1,334 - 1,334 566 1,036 - 1,036 39,233 29,296 - 29,296 39,233 29,296 - 29,296 |
|---|---|
7 Support costs
8 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
9 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
- 10 -
CROSSPOINT (WESTBURY)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
| 10 Tangible fixed assets Leasehold land and buildings Fixtures and fittings £ £ Cost At 1 December 2022 1,985 1,978 At 30 November 2023 1,985 1,978 Depreciation and impairment At 1 December 2022 1,866 1,914 Depreciation charged in the year 119 33 At 30 November 2023 1,985 1,947 Carrying amount At 30 November 2023 - 31 At 30 November 2022 119 64 11 Debtors 2023 Amounts falling due within one year: £ Prepayments and accrued income 1,465 12 Creditors: amounts falling due within one year 2023 £ Accruals and deferred income 10,753 |
Total £ 3,963 |
|---|---|
| 3,963 | |
| 3,780 152 |
|
| 3,932 | |
| 31 | |
| 183 | |
| 2022 £ 1,465 |
|
| 2022 £ 14,350 |
The future long term liability for the property lease at the year end is £24000 (2022 - £nil).
13 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| At 1 | Incoming | Resources | At 30 |
|---|---|---|---|
| December | resources | expended | November |
| 2022 | 2023 | ||
| £ | £ | £ | £ |
| 15,630 | 25,863 | (24,675) | 16,818 |
- 11 -
CROSSPOINT (WESTBURY)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
| 13 | Restricted funds | (Continued) | |||
|---|---|---|---|---|---|
| Previous year: | At 1 | Incoming | Resources | At 30 | |
| December | resources | expended | November | ||
| 2021 | 2022 | ||||
| £ | £ | £ | £ | ||
| 15,210 | 11,105 | (10,685) | 15,630 |
14 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 | Incoming | Resources | At 30 | |
|---|---|---|---|---|
| December | resources | expended | November | |
| 2022 | 2023 | |||
| £ | £ | £ | £ | |
| General funds | 19,757 | 23,564 | (14,560) | 28,761 |
| Previous year: | At 1 | Incoming | Resources | At 30 |
| December | resources | expended | November | |
| 2021 | 2022 | |||
| £ | £ | £ | £ | |
| General funds | 9,837 | 28,531 | (18,611) | 19,757 |
15 Analysis of net assets between funds
| Unrestricted Restricted funds funds 2023 2023 £ £ Fund balances at 30 November 2023 are represented by: Tangible assets 31 - Current assets/(liabilities) 45,548 - 45,579 - Per balance sheet 28,761 16,818 Balance to allocate (16,818) 16,818 |
Total 2023 £ 31 45,548 |
|---|---|
| 45,579 | |
| 45,579 - |
- 12 -
CROSSPOINT (WESTBURY)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
| 15 | Analysis of net assets between funds | (Continued) | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| 2022 | 2022 | 2022 | ||
| £ | £ | £ | ||
| Fund balances at 30 November 2022 are represented by: | ||||
| Tangible assets | 183 | - | 183 | |
| Current assets/(liabilities) | 35,204 | - | 35,204 | |
| 35,387 | - | 35,387 | ||
| Per balance sheet | 19,757 | 15,630 | 35,387 | |
| Balance to allocate | (15,630) | 15,630 | - |
16 Related party transactions
There were no disclosable related party transactions during the year (2022 - none).
- 13 -
Charity registration number 1149257
CROSSPOINT (WESTBURY)
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2023
CROSSPOINT (WESTBURY)
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr M T Brown Mr K Fairman Ms H Fairfield Mrs J Vince
Charity number 1149257 Independent examiner Chappell Associates Limited Westfield House Bratton Road Westbury Wiltshire BA13 3EP
CROSSPOINT (WESTBURY)
CONTENTS
| Page | |
|---|---|
| Trustees report | 1 - 2 |
| Independent examiner's report | 3 |
| Statement of financial activities | 4 |
| Balance sheet | 5 |
| Notes to the financial statements | 6 - 13 |
CROSSPOINT (WESTBURY)
TRUSTEES REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2023
The trustees present their annual report and financial statements for the year ended 30 November 2023.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Constitution, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
Crosspoint is a local charity founded to relieve poverty, sickness and distress amongst the inhabitants of Westbury and the surrounding area by the provision of such services and facilities as the trustees may from time to time think fit, irrespective of age, gender, sexual orientation, disability, race or religion. The policies adopted in furtherance of these objects have not changed during the year.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Achievements and performance
Crosspoint is now open for four half-day sessions each week. The number of clients seen at drop-in sessions continues to increase each quarter, as do the variety and complexity of the issues they bring. The demand for the counselling service also increases, as do the number of sessions offered each week. Crosspoint, in partnership with Community Money Advice is now offering a debt advice service.
Financial review
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Crosspoint is now open for four half-day sessions each wee. The number of clients seen at drop-in sessions continues to grow each quarter, as do the variety and complexity of issues they bring. the demand for counselling service also increases, as do the number of sessions offered each week. Crosspoint, in partnership with Community Money Advice is now offering a debt advice service.
Structure, governance and management
Crosspoint was set up as a charitable company limited by guarantee, incorporated on 9 November 2010. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up trustees are required to contribute an amount not exceeding £10. On 6 August 2019 the charitable company closed and Crosspoint converted to a Charitable Incorporated Organisation (CIO).
There were four trustees during the year who oversaw the governance and strategic decision making. New trustees are appointed by a majority decision of the existing trustees. The suitability of potential new trustees is considered by the existing trustees and if agreed they are invited to join. New trustees are appointed for a period of three years, with an opportunity to stand for another three years. There is no formal training for new trustees, but this is under review.
- 1 -
CROSSPOINT (WESTBURY)
TRUSTEES REPORT (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
The trustees who served during the year and up to the date of signature of the financial statements were: Mr M T Brown
Mr K Fairman Ms H Fairfield Mrs J Vince There is no formal Annual General Meeting. Human resources Crosspoint has no paid employees.
Following an approach by a potential volunteer two references are taken up. The potential volunteer is interviewed by two trustees and if considered suitable a number of shadowing sessions are arranged. This enables the potential volunteer to see and experience the reality of drop in sessions, and also allows the supervisor and volunteers on duty to assess the potential volunteer in a ‘live’ setting. If this is all successful the new volunteer can put themselves forward for the rota.
Exceptionally it may be possible to consider the potential volunteer for other duties, but there are very limited opportunities.
In house training and support is arranged for volunteers as required and volunteers are supported at regular volunteer meetings.
The trustees report was approved by the Board of Trustees.
..............................
Mr M T Brown
Trustee
Date: .............................................
- 2 -
CROSSPOINT (WESTBURY)
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF CROSSPOINT (WESTBURY)
I report to the trustees on my examination of the financial statements of Crosspoint (Westbury) (the charity) for the year ended 30 November 2023.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
I understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Chappell Associates Limited
Westfield House Bratton Road Westbury Wiltshire BA13 3EP
Dated: .........................
- 3 -
CROSSPOINT (WESTBURY)
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 NOVEMBER 2023
| Unrestricted Restricted funds funds 2023 2023 Notes £ £ Income and endowments from: Donations and legacies 3 21,108 25,863 Investments 4 123 - Other income 5 2,333 - Total income 23,564 25,863 Charitable activities 6 14,560 24,675 Net income and movement in funds 9,004 1,188 Reconciliation of funds: Fund balances at 1 December 2022 19,757 15,630 Fund balances at 30 November 2023 28,761 16,818 |
Total Unrestricted Restricted funds funds 2023 2022 2022 £ £ £ 46,971 27,413 11,105 123 1 - 2,333 1,117 - 49,427 28,531 11,105 39,235 18,611 10,685 10,192 9,920 420 35,387 9,837 15,210 45,579 19,757 15,630 |
Total 2022 £ 38,518 1 1,117 |
|---|---|---|
| 39,636 | ||
| 29,296 | ||
| 10,340 25,047 |
||
| 35,387 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 4 -
CROSSPOINT (WESTBURY)
BALANCE SHEET
AS AT 30 NOVEMBER 2023
| 2023 Notes £ Fixed assets Tangible assets 10 Current assets Debtors 11 1,465 Cash at bank and in hand 54,836 56,301 Creditors: amounts falling due within one year 12 (10,753) Net current assets Total assets less current liabilities Income funds Restricted funds 13 Unrestricted funds |
2022 £ £ 31 1,465 48,089 49,554 (14,350) 45,548 45,579 16,818 28,761 45,579 |
£ 183 35,204 |
|---|---|---|
| 35,387 | ||
| 15,630 19,757 |
||
| 35,387 |
The financial statements were approved by the Trustees on .........................
.............................. Mr M T Brown Trustee
- 5 -
CROSSPOINT (WESTBURY)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2023
1 Accounting policies
Charity information
Crosspoint Westbury.is a private company limited by guarantee incorporated in England and Wales. The registered office is Crosspoint, Market Place, Westbury, Wiltshire, BA13 3DE.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
The Trustees are mindful of the long-term liabilities of the organisation in making their decisions, particularly in respect of the property lease for which the liability is £24,000.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
- 6 -
CROSSPOINT (WESTBURY)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
1 Accounting policies
(Continued)
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings over term of lease Fixtures and fittings 25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
- 7 -
CROSSPOINT (WESTBURY)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
1 Accounting policies
(Continued)
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 8 -
CROSSPOINT (WESTBURY)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
3 Income from donations and legacies
| Unrestricted Restricted funds funds 2023 2023 £ £ Donations and gifts 8,000 2,038 Grants 13,108 23,825 21,108 25,863 |
Total Unrestricted Restricted funds funds 2023 2022 2022 £ £ £ 10,038 11,905 1,775 36,933 15,508 9,330 46,971 27,413 11,105 |
Total 2022 £ 13,680 24,838 |
|---|---|---|
| 38,518 |
4 Income from investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Interest receivable | 123 | 1 |
| Other income | ||
| Unrestricted | Unrestricted | |
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Other income | 2,333 | 1,117 |
5 Other income
- 9 -
CROSSPOINT (WESTBURY)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
6 Expenditure on charitable activities
| Direct costs Charitable expenditure heading 1 Share of support and governance costs (see note 7) Support Analysis by fund Unrestricted funds Restricted funds Support costs Support costs Governance costs £ £ Depreciation 152 - Rent and premises costs 11,999 - Counsellors fees 21,364 - Accountancy 418 - HDAS project - - Office costs 4,734 - Telephone 566 - 39,233 - Analysed between charitable activities 39,233 - |
Heading #ac982 Heading #ac982 2023 2022 £ £ 2 - 39,233 29,296 39,235 29,296 14,560 18,611 24,675 10,685 39,235 29,296 2023Support costs Governance costs 2022 £ £ £ £ 152 199 - 199 11,999 15,268 - 15,268 21,364 10,595 - 10,595 418 364 - 364 - 500 - 500 4,734 1,334 - 1,334 566 1,036 - 1,036 39,233 29,296 - 29,296 39,233 29,296 - 29,296 |
|---|---|
7 Support costs
8 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
9 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
- 10 -
CROSSPOINT (WESTBURY)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
| 10 Tangible fixed assets Leasehold land and buildings Fixtures and fittings £ £ Cost At 1 December 2022 1,985 1,978 At 30 November 2023 1,985 1,978 Depreciation and impairment At 1 December 2022 1,866 1,914 Depreciation charged in the year 119 33 At 30 November 2023 1,985 1,947 Carrying amount At 30 November 2023 - 31 At 30 November 2022 119 64 11 Debtors 2023 Amounts falling due within one year: £ Prepayments and accrued income 1,465 12 Creditors: amounts falling due within one year 2023 £ Accruals and deferred income 10,753 |
Total £ 3,963 |
|---|---|
| 3,963 | |
| 3,780 152 |
|
| 3,932 | |
| 31 | |
| 183 | |
| 2022 £ 1,465 |
|
| 2022 £ 14,350 |
The future long term liability for the property lease at the year end is £24000 (2022 - £nil).
13 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| At 1 | Incoming | Resources | At 30 |
|---|---|---|---|
| December | resources | expended | November |
| 2022 | 2023 | ||
| £ | £ | £ | £ |
| 15,630 | 25,863 | (24,675) | 16,818 |
- 11 -
CROSSPOINT (WESTBURY)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
| 13 | Restricted funds | (Continued) | |||
|---|---|---|---|---|---|
| Previous year: | At 1 | Incoming | Resources | At 30 | |
| December | resources | expended | November | ||
| 2021 | 2022 | ||||
| £ | £ | £ | £ | ||
| 15,210 | 11,105 | (10,685) | 15,630 |
14 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 | Incoming | Resources | At 30 | |
|---|---|---|---|---|
| December | resources | expended | November | |
| 2022 | 2023 | |||
| £ | £ | £ | £ | |
| General funds | 19,757 | 23,564 | (14,560) | 28,761 |
| Previous year: | At 1 | Incoming | Resources | At 30 |
| December | resources | expended | November | |
| 2021 | 2022 | |||
| £ | £ | £ | £ | |
| General funds | 9,837 | 28,531 | (18,611) | 19,757 |
15 Analysis of net assets between funds
| Unrestricted Restricted funds funds 2023 2023 £ £ Fund balances at 30 November 2023 are represented by: Tangible assets 31 - Current assets/(liabilities) 45,548 - 45,579 - Per balance sheet 28,761 16,818 Balance to allocate (16,818) 16,818 |
Total 2023 £ 31 45,548 |
|---|---|
| 45,579 | |
| 45,579 - |
- 12 -
CROSSPOINT (WESTBURY)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
| 15 | Analysis of net assets between funds | (Continued) | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| 2022 | 2022 | 2022 | ||
| £ | £ | £ | ||
| Fund balances at 30 November 2022 are represented by: | ||||
| Tangible assets | 183 | - | 183 | |
| Current assets/(liabilities) | 35,204 | - | 35,204 | |
| 35,387 | - | 35,387 | ||
| Per balance sheet | 19,757 | 15,630 | 35,387 | |
| Balance to allocate | (15,630) | 15,630 | - |
16 Related party transactions
There were no disclosable related party transactions during the year (2022 - none).
- 13 -