| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report ofthe Trustees | |||
| Independent Examiner's Report |
|||
| Statement of Financial Activities |
|||
| Balance Sheet | |||
| Notes to the Financial Statements | 6 | to | 11 |
| Detailed Statement of Financial Activities |
12 |
| TRUSTEES | F Rahman | ||
|---|---|---|---|
| M G Kibria | |||
| M Meraj | |||
| Y Mankda | |||
| PRINCIPAL ADDRESS | 113Romford Road | ||
| Stratford | |||
| London | |||
| E154LY | |||
| REGISTERED | CHARITY | 1149207 | |
| NUNIBER | |||
| INDEPENDENT | EXAWIINER | Quilfords | Limited |
| Chartered | Certified Accountants | ||
| 113Rornford Road | |||
| London | |||
| E154LY |
| Period | ||||||
|---|---|---|---|---|---|---|
| 1.12.19 | ||||||
| Year Ended | to | |||||
| 31.12.21 | 31.12.20 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
85,792 | 63,938 | ||||
| Other income | 4,355 | 1,040 | ||||
| Total | 90,147 | 64,978 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 58,890 | 33,550 | ||||
| Other | ||||||
| Total | 58,895 | 33,553 | ||||
| NET INCOME | 31,252 | 31,425 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 81,034 | 49,609 | |||
| TOTAL FUNDS CARRIED FORWARD | 112,286 | 81 034 |
| 31.12.21 | 31.12.20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 215,000 | 215,000 | |||
| CURRENT ASSETS | |||||
| Cash at bank and | in hand | 2'l,265 | 5,024 | ||
| CREDITORS | |||||
| Amounts falling due within |
one year | (70,091) | (88,490) | ||
| NET CURRENT ASSETS | ~48,826) | ~83,466) | |||
| TOTAL ASSETS | LESSCURRENT | ||||
| LIABILITIES | 166,174 | 131,534 | |||
| CREDITORS | |||||
| Amounts falling due after more than one |
|||||
| year | 7 | (51,602) | (50,000) | ||
| ACCRUALS AND | DEFERRED INCOME | 9 | (2,286) | (500) | |
| NET ASSETS | 112,286 | 81,034 | |||
| FUNDS | 10 | ||||
| Unrestricted funds |
112,286 | 81,034 | |||
| TOTAL FUNDS | 112,286 | 81,034 |
| Raising | donations and legacies |
||
|---|---|---|---|
| Period | |||
| 1.12.19 | |||
| Year Ended | to | ||
| 31.12.21 | 31.12,20 | ||
| Support | costs | 58,890 | 33,550 |
| COMPARATIVES |
F | OR THE ST | ATEMENT OF FINANCIAL A | CTIVITIES |
|---|---|---|---|---|
| Unrestricted | ||||
| fund | ||||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
63,938 | |||
| Other income | 1,040 | |||
| Total | 64,978 | |||
| EXPENDITURE ON | ||||
| Raising funds | 33,550 | |||
| Other | ||||
| Total | 33,553 | |||
| NET INCOME | 31,425 | |||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 49,609 |
| COIIPARATIVE | S FOR THE STATEIIENT OF FINANCIAL A | CTIVITIES - continued |
|---|---|---|
| Unrestricted | ||
| fund | ||
| TOTAL FUNDS | CARRIED FORWARD | 81,034 |
| TANGIBLE FIXEDASSETS | ||
| Freehold | ||
| property | ||
| COST | ||
| At 1 January 2021 and |
||
| 31 December 2021 | 215,000 | |
| NET BOOK VALUE | ||
| At 31 December | 2021 | 215000 |
| At 31 December | 2020 | 215,000 |
| 31.12.21 | 31.12.20 | |
|---|---|---|
| E | ||
| Taxation and social security | 116 | 116 |
| Other creditors | 69,975 | 88,374 |
| 70,091 | 88,490 |
| 7. | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | FALLING DUE AFTER MORE THAN ONE | FALLING DUE AFTER MORE THAN ONE | YEAR | |
|---|---|---|---|---|---|---|---|
| 31.12.21 | 31.12.20 | ||||||
| Bank loans (see note 8) | 50,000 | 50,000 | |||||
| Other creditors | 1,602 | ||||||
| 51,602 | 50,000 | ||||||
| 8. | LOANS | ||||||
| An analysis | ofthe maturity | of | loans is given below: | ||||
| 31.12.21 | 31.12.20 | ||||||
| Amounts falling between |
one | and two years: | |||||
| Other loans | - 1-2years | 1,602 | |||||
| Amounts falling due between |
two and five years: | ||||||
| Bank loans - 2-5 years | 50,000 | 50,000 | |||||
| 9. | ACCRUALS | AND DEFERRED INCOME | |||||
| 31.12.21 | 31.12.20 | ||||||
| E | F | ||||||
| Accruals and | deferred | income | 2 286 | 500 | |||
| 10. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.21 | in funds | 31.12.21 | |||||
| E | |||||||
| Unrestricted | funds | ||||||
| General fund |
81,034 | 31,252 | 112,286 | ||||
| TOTAL FUNDS | 81 034 | 31,252 | 112,286 |
| Net mov | ement | in funds, included in the |
above are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 90,147 | (58,895) | 31,252 | |
| TOTAL | FUNDS | 90,147 | ~58,895) | 31 252 |
| Compar | atives | for movement in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| At | movement | At | |||
| 1.12.19 | in funds | 31.12.20 | |||
| E | |||||
| Unrestricted | funds | ||||
| General | fund | 49,609 | 31,425 | 81,034 | |
| TOTAL | FUNDS | 49,609 | 31,425 | 81,034 |
| Comparative | net movement in funds, i |
ncluded in the above are as fol |
lows: | |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| E | ||||
| Unrestricted | funds | |||
| General fund | 64,978 | (33,553) | 31,425 | |
| TOTAL FUNDS | 64,978 | ~33,553) | 31,425 |
| Al-Madina International |
Al-Madina International |
|||
|---|---|---|---|---|
| Islamic Institution S Ihet |
||||
| Detailed Statement of Financial |
Activities | |||
| for the Year Ended 31 December 2021 | ||||
| Period | ||||
| 1.12.19 | ||||
| Year Ended | to | |||
| 31.12.21 | 31.12.20 | |||
| E | ||||
| INCOIIE AND | ENDOWIIENTS | |||
| Donations and |
legacies | |||
| School fees | 29,388 | 19,377 | ||
| Donations | 50,577 | 32,786 | ||
| Grants | 5,827 | 11775 | ||
| 85,792 | 63,938 | |||
| Other income | ||||
| Job retention scheme |
4,355 | 1,040 | ||
| Total incoming | resources | 90,147 | 64,978 | |
| EXPENDITURE | ||||
| Support costs | ||||
| Management | ||||
| Wages Light and heat |
24,166 1,532 |
15,427 1,038 |
||
| Administrative | expenses | 20,262 | 16,585 | |
| Repairs 8 maintenance | 12,060 | |||
| 58,020 | 33,050 | |||
| Finance | ||||
| Bank charges | ||||
| Other | ||||
| Subcontractor | costs | 270 | ||
| Governance | costs | |||
| Accountancy | and legal fees | 600 | 500 | |
| Total resources | expended | 58,895 | 33,553 | |
| Net income | 31,252 | 31,425 |