OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 6 to 11
Detailed Statement
of Financial
Activities
12
TRUSTEES F Rahman
M G Kibria
M Meraj
Y Mankda
PRINCIPAL ADDRESS 113Romford Road
Stratford
London
E154LY
REGISTERED CHARITY 1149207
NUNIBER
INDEPENDENT EXAWIINER Quilfords Limited
Chartered Certified Accountants
113Rornford Road
London
E154LY

Period
1.12.19
Year Ended to
31.12.21 31.12.20
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
85,792 63,938
Other income 4,355 1,040
Total 90,147 64,978
EXPENDITURE ON
Raising funds 58,890 33,550
Other
Total 58,895 33,553
NET INCOME 31,252 31,425
RECONCILIATION OF FUNDS
Total funds brought forward 81,034 49,609
TOTAL FUNDS CARRIED FORWARD 112,286 81 034
31.12.21 31.12.20
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 215,000 215,000
CURRENT ASSETS
Cash at bank and in hand 2'l,265 5,024
CREDITORS
Amounts
falling due within
one year (70,091) (88,490)
NET CURRENT ASSETS ~48,826) ~83,466)
TOTAL ASSETS LESSCURRENT
LIABILITIES 166,174 131,534
CREDITORS
Amounts
falling due after more than one
year 7 (51,602) (50,000)
ACCRUALS AND DEFERRED INCOME 9 (2,286) (500)
NET ASSETS 112,286 81,034
FUNDS 10
Unrestricted
funds
112,286 81,034
TOTAL FUNDS 112,286 81,034

Raising donations
and legacies
Period
1.12.19
Year Ended to
31.12.21 31.12,20
Support costs 58,890 33,550

COMPARATIVES
F OR THE ST ATEMENT OF FINANCIAL A CTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
63,938
Other income 1,040
Total 64,978
EXPENDITURE ON
Raising funds 33,550
Other
Total 33,553
NET INCOME 31,425
RECONCILIATION OF FUNDS
Total funds brought forward 49,609

COIIPARATIVE S FOR THE STATEIIENT OF FINANCIAL A CTIVITIES - continued
Unrestricted
fund
TOTAL FUNDS CARRIED FORWARD 81,034
TANGIBLE FIXEDASSETS
Freehold
property
COST
At 1 January
2021 and
31 December 2021 215,000
NET BOOK VALUE
At 31 December 2021 215000
At 31 December 2020 215,000
31.12.21 31.12.20
E
Taxation and social security 116 116
Other creditors 69,975 88,374
70,091 88,490
7. CREDITORS: AMOUNTS CREDITORS: AMOUNTS CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE FALLING DUE AFTER MORE THAN ONE YEAR
31.12.21 31.12.20
Bank loans (see note 8) 50,000 50,000
Other creditors 1,602
51,602 50,000
8. LOANS
An analysis ofthe maturity of loans is given below:
31.12.21 31.12.20
Amounts
falling between
one and two years:
Other loans - 1-2years 1,602
Amounts
falling due between
two and five years:
Bank loans - 2-5 years 50,000 50,000
9. ACCRUALS AND DEFERRED INCOME
31.12.21 31.12.20
E F
Accruals and deferred income 2 286 500
10. MOVEMENT IN FUNDS
Net
movement At
At 1.1.21 in funds 31.12.21
E
Unrestricted funds
General
fund
81,034 31,252 112,286
TOTAL FUNDS 81 034 31,252 112,286

Net mov ement in funds,
included
in the
above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 90,147 (58,895) 31,252
TOTAL FUNDS 90,147 ~58,895) 31 252

Compar atives for movement
in funds
Net
At movement At
1.12.19 in funds 31.12.20
E
Unrestricted funds
General fund 49,609 31,425 81,034
TOTAL FUNDS 49,609 31,425 81,034
Comparative net movement
in funds,
i
ncluded
in the above are as fol
lows:
Incoming Resources Movement
resources expended in funds
E
Unrestricted funds
General fund 64,978 (33,553) 31,425
TOTAL FUNDS 64,978 ~33,553) 31,425

Al-Madina
International
Al-Madina
International
Islamic Institution
S Ihet
Detailed Statement
of Financial
Activities
for the Year Ended 31 December 2021
Period
1.12.19
Year Ended to
31.12.21 31.12.20
E
INCOIIE AND ENDOWIIENTS
Donations
and
legacies
School fees 29,388 19,377
Donations 50,577 32,786
Grants 5,827 11775
85,792 63,938
Other income
Job retention
scheme
4,355 1,040
Total incoming resources 90,147 64,978
EXPENDITURE
Support costs
Management
Wages
Light and heat
24,166
1,532
15,427
1,038
Administrative expenses 20,262 16,585
Repairs 8 maintenance 12,060
58,020 33,050
Finance
Bank charges
Other
Subcontractor costs 270
Governance costs
Accountancy and legal fees 600 500
Total resources expended 58,895 33,553
Net income 31,252 31,425