OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Legal snd Administrative Information
Report ofthe Trustees 2-6
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 10-13

2021 2020
Unrestricted Unrestricted
Note fundsf fundsf
INCOME AND ENDOWMENTS FROM.'
Charitable
activities
315,230 278,733
Investments 78 604
Total income and endowments 315,308 279,337
EXPENDITURE ON:
Chantable
activities
307,442 251,536
Total expenditure 307,442 251,536
NET INCOME 7,866 27,801
RECONCILIATION
OF FUNDS
Total funds brought forward at 1January 2021 693,576 665,775
Total funds carried forward at 31 December 2021 701,442 693,576

Note 2021 2020
Current Assets
Debtors 48,399 45,931
Cash at bank snd in hand 712,063 671,119
760,462 717,050
Liabilities
Creditors: Amounts falling due within one year 10 (59,020) (23,474)
Net Current Assets 701,442 693,576
Total Assets less Cunent Liabilities 701,442 693,576
Net Assets 701,442 693,576
Represented by:
Accumulated Funds
Unrestricted funds
-General funds 12 701,442 693,576
Total Accumulated Funds 701,442 693,576

Income and Endo wments
2021 2020
Income from charitable activities E 5
Delegate fees 75,190 16,325
Other membership income 70,590 67,122
Trade stands 11,750
Royalties 157,700 195,286
fncame fram investments
Bank interest received 78 604
Total Income and Endawments 315,308 279,337

FO R THE YEAR E NDE D 31 DECEMBER 2021
3 Net surplus/(deficit) for the year isstated after charging: 2021 2020
E E
Independent
examination
fees 10,800 11,380
Analysis ofresources expended 2021 2020
Charitable
Activities
Costs: E E
The promotion
ofpostgraduate
education
Direct costs (note 5) 130,585 90,576
Suppoh and Governance costs (note 6) 152,650 120,363
Grants 24,207 40,597
Total Charitable
Activities Costs
307,442 251,536
5 Direct Expenditure on Charitable Activities 2021 2020
8 E
Journal subscription costs 38,350 42,598
Spring Scientific Meeting costs 34,713
Regional
Meeting costs
83,930 8,357
Other meeting costs 7,245 2,024
Travel costs 1,060 2,884
130,585 90,576
8 Analysis ofSupport Costs Support Governance Total Total
2021 2020
E E
Administrator's
salary
46,453 46,453 46,487
Admin Support 2,103 2,103 312
Prizes 13,113 13,113 7,847
Postage snd stationery 1,162 1,162 1,586
Adverlising 6,300 6,300 16,042
Bad debt
Bank charges 246 246 280
Credit card charges 3,095 3,095 2,444
Telephone 370 370 496
Computer
and internet
25,900 25,900 57
Honoraria 15,000 15,000 4,000
Subscriptions 760 760 1,355
Sponsorship
Sundry expenses 3,629 3,629 4,074
Insurance 297 297 240
Accountancy 12,688 12,688 11,000
Legal and consultancy 21,534 21,534 24,143
118,428 34,222 152,650 120,363
7 Analysis
ofGrants Paid
2021 2020
E E
Research grants 24,207 40,597
24,207 40,597

Wages and salaries salaries 2021 2020
E E
Wages and salaries 44,345 44,127
National insurance contributions 965 1,225
Employers Pension Contnbutions 1,143 1,135
46,453 46,487
Debtors 2021 2020
8 E
Trade debtors 4,965 2,825
Prepayments and accrued income 43,018 42,690
Other debtors 416 416
48,399 45,931
Creditors: Amounts falling due within one year 2021 2020
E E
Trade creditors 5,339 1,452
Accruals and deferred income 50,891 16,897
Tax and social security 2,790 2,959
Other creditors 2,166
59,020 23,474
Deferred income
Balance at Balance at
1January Income 31 December
2021 Released deferred 2021
E E E E
Deferred income 1,770 (1,770) 1,100 1,100
12 Analysis ofmovements ofmovements on reserves
Balance at
1January
2021
incoming
resources
Resnames
expended
Balance at
31December
2021
Unrestricted reserves r. E E
General funds 693,576 315,308 (307,442) 701,442
693,576 315,308 (307,442) 701,442

INCOME 2021 2020
6 6
Activities
forgenerating
funds:
Delegate fees 75,190 16,325
Other membership income 70,590 67,122
Trade stands 11,750
Royalties 157,700 195,286
315,230 278,733
Investment
income
Deposit account interest 78 604
Total incoming resources 315,308 279,337
EXPENSES
Administrator's
salary
costs 46,453 46,487
Admin Support 2,103 312
Journal subscription costs 38,350 42,598
Spring Scientific Meeting costs 34,713
Regional
Meeting costs
83,930 8,357
Council expenditures 7,245 2,024
Travel snd subsistence 1,060 2,884
Prizes 13,113 7,847
Postage and stationery 1,162 1,586
Advertising 6,300 16,042
Bank charges 246 280
Credit card charges 3,095 2,444
Telephone 370 496
Computer
and internet
25,900 57
Honoraria 15,000 4,000
Subscriptions 760 1,355
Research grants 24,207 40,597
Sundry expenses 3,629 4,074
Sponsorship
Insurance 297 240
273,220 216,393
Accountancy 12,688 11,000
Legal and consultancy 21,534 24,143
34,222 35,143
Total resources expended 307,442 251,536
Net Income 7,666 27,801