OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Unrestricted Unrestricted
funds funds
2021 2020
Notes 5 5
i
5
Donations
and
legacies 36,211 36,549
Investments 25,934 26,533
Other income 5
Total income 62,145 63,087
~E«Ch
Charitable
activities
6 53,180 52,629
Net income for the yearl
Net movement in funds 8,965 10,458
Fund balances at 1 January 2021 714,076 703,618
Fund balances at 31 December 2021 723,041 714,076

Notes 2021
f
2020
f
Fixed assets
Property,
plant and equipment
'l1 1,570 3,591
Investment
properties
10 650,000 650,000
651,570 653,591
Current assets
Trade and other receivables 12 2,884 5,896
Cash at bank and in hand 77,642 59,387
80,526 65,283
Current
liabilities
13 (9,055) (4,798)
Net current assets 71,471 60,485
Total assets less current liabilities 723,041 714,076
Income funds
Unrestricted
funds
723,041 714,076
723,041 714,076

Unrestricted Unrestricted
funds funds
2021 2020
5 f
Rental income 25,930 26,490
Interest receivable 4 43
25,934 26,533
5 Other income
Total Unrestncted
funds
2021 2020
E
Sundry Income

2021f 2020f
Depreciation
and impairment
Conference
and Training
Courses
2,961
2,383
3,807
989
Equipment 1,929 771
Honorarium
Mission Support Costs
Motor Expenses
Repairs and Maintenance
423
3,024
1,850
4,490
1,209
3,419
2,252
12,730
Teaching Materials and Translation 540
Travel and Hospitality
Youth and Children's
Church
5,738
535
3,804
195
Venue
Hire
6,890 4,640
Coronavirus
Support (food and supplies)
Asylum seekers support
964
4,732
2,922
35,919 37,278
Share ofsupport costs (see note 7)
Share ofgovernance
costs (see note 7)
12,392
4,869
10,268
5,083
53,180 52,629

Support cos ts
Support Governance Total Support costs Governance Total
costs
f
costs
f
2021
f
f costs
f
2020
f
Insurance 1,118 1,118 982 982
Office Expenses 1,439 1,439 1,603 1,603
Rates 1,511 1,511 1,425 1,425
Telephone 1,536 1,536 644 644
Utilities 3,729 3,729 3,204 3,204
Bank charges 106 106 116 116
Subscriptions 2,260 2,260 1,159 1,159
Advertising 693 693 1,035 1,035
Sundry 100 100
Accountancy 1,000 1,000 960 960
Independent Examination 440 440 480 480
Legal and Professional 3,429 3,429 3,643 3,643
12,392 4,869 17,261 10,268 5,083 15,351
A~I** ke
Charitable activities 12,392 4,869 17,261 10,268 5,083 15,351

2021 2020
Number Number

Back HallFixturea Back HallFixturea and Motor Total
f equipment
f
Vehiclesf
Cost
At 1 January 2021 58,916 10,560 3,500 72,976
Additions 939 939
At 31 December 2021 58,916 11,499 3,500 73,915
Depreciation
and impairment
At 1 January 2021 58,916 7,260 3,208 69,384
Depreciation
charged
in the year 2,669 292 2,961
At 31 December 2021 58,916 9,929 3,500 72,345
Carrying
amount
At 31 December 2021 1,570 1,570
At 31 December 2020 3,300 291 3,591

12 Trade and other receivables Trade and other receivables Trade and other receivables
Amounts
falling due
within one year: 2021f 2020f
Trade receivables 2,564 5,100
Other receivables 4 71
Prepayments
and accrued income
316 725
2,884 5,896
13 Current
liabilities
Notes 2021f 2020
f
Other taxation and social security (5)
Deferred income 14 3,421
Trade payables 826 1,526
Other payables 3,143 1,952
Accruals and deferred income 1,670 1,320
9,055 4,798
14 Deferred income
2021
f
2020f
Other deferred
income
3,421
Deferred income is included in the financial statements as follows:
2021f 2020
f
Deferred
income is included
within:
Current
liabilities
3,421
Movements
in the year:
Deferred income at 1 January 2021
Resources deferred
in the year
3,421
Deferred
income at 31 December 2021
3,421