| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| Notes | 5 | 5 | ||
| i 5 |
||||
| Donations and |
legacies | 36,211 | 36,549 | |
| Investments | 25,934 | 26,533 | ||
| Other income | 5 | |||
| Total income | 62,145 | 63,087 | ||
| ~E«Ch | ||||
| Charitable activities |
6 | 53,180 | 52,629 | |
| Net income for the yearl | ||||
| Net movement | in funds | 8,965 | 10,458 | |
| Fund balances | at 1 January 2021 | 714,076 | 703,618 | |
| Fund balances | at 31 December 2021 | 723,041 | 714,076 |
| Notes | 2021 f |
2020 f |
|||
|---|---|---|---|---|---|
| Fixed assets | |||||
| Property, plant and equipment |
'l1 | 1,570 | 3,591 | ||
| Investment properties |
10 | 650,000 | 650,000 | ||
| 651,570 | 653,591 | ||||
| Current assets | |||||
| Trade and other receivables | 12 | 2,884 | 5,896 | ||
| Cash at bank and in hand | 77,642 | 59,387 | |||
| 80,526 | 65,283 | ||||
| Current liabilities |
13 | (9,055) | (4,798) | ||
| Net current assets | 71,471 | 60,485 | |||
| Total assets less current liabilities | 723,041 | 714,076 | |||
| Income funds | |||||
| Unrestricted funds |
723,041 | 714,076 | |||
| 723,041 | 714,076 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| 5 | f | |||
| Rental | income | 25,930 | 26,490 | |
| Interest | receivable | 4 | 43 | |
| 25,934 | 26,533 | |||
| 5 | Other income | |||
| Total | Unrestncted | |||
| funds | ||||
| 2021 | 2020 | |||
| E | ||||
| Sundry | Income |
| 2021f | 2020f | |
|---|---|---|
| Depreciation and impairment Conference and Training Courses |
2,961 2,383 |
3,807 989 |
| Equipment | 1,929 | 771 |
| Honorarium Mission Support Costs Motor Expenses Repairs and Maintenance |
423 3,024 1,850 4,490 |
1,209 3,419 2,252 12,730 |
| Teaching Materials and Translation | 540 | |
| Travel and Hospitality Youth and Children's Church |
5,738 535 |
3,804 195 |
| Venue Hire |
6,890 | 4,640 |
| Coronavirus Support (food and supplies) Asylum seekers support |
964 4,732 |
2,922 |
| 35,919 | 37,278 | |
| Share ofsupport costs (see note 7) Share ofgovernance costs (see note 7) |
12,392 4,869 |
10,268 5,083 |
| 53,180 | 52,629 |
| Support | cos | ts | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | Total | Support costs | Governance | Total | |||
| costs f |
costs f |
2021 f |
f | costs f |
2020 f |
|||
| Insurance | 1,118 | 1,118 | 982 | 982 | ||||
| Office Expenses | 1,439 | 1,439 | 1,603 | 1,603 | ||||
| Rates | 1,511 | 1,511 | 1,425 | 1,425 | ||||
| Telephone | 1,536 | 1,536 | 644 | 644 | ||||
| Utilities | 3,729 | 3,729 | 3,204 | 3,204 | ||||
| Bank charges | 106 | 106 | 116 | 116 | ||||
| Subscriptions | 2,260 | 2,260 | 1,159 | 1,159 | ||||
| Advertising | 693 | 693 | 1,035 | 1,035 | ||||
| Sundry | 100 | 100 | ||||||
| Accountancy | 1,000 | 1,000 | 960 | 960 | ||||
| Independent | Examination | 440 | 440 | 480 | 480 | |||
| Legal and | Professional | 3,429 | 3,429 | 3,643 | 3,643 | |||
| 12,392 | 4,869 | 17,261 | 10,268 | 5,083 | 15,351 | |||
| A~I** | ke | |||||||
| Charitable | activities | 12,392 | 4,869 | 17,261 | 10,268 | 5,083 | 15,351 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| Back HallFixturea | Back HallFixturea | and | Motor | Total | ||
|---|---|---|---|---|---|---|
| f | equipment f |
Vehiclesf | ||||
| Cost | ||||||
| At 1 January 2021 | 58,916 | 10,560 | 3,500 | 72,976 | ||
| Additions | 939 | 939 | ||||
| At 31 December 2021 | 58,916 | 11,499 | 3,500 | 73,915 | ||
| Depreciation and impairment |
||||||
| At 1 January 2021 | 58,916 | 7,260 | 3,208 | 69,384 | ||
| Depreciation charged |
in the year | 2,669 | 292 | 2,961 | ||
| At 31 December 2021 | 58,916 | 9,929 | 3,500 | 72,345 | ||
| Carrying amount |
||||||
| At 31 December 2021 | 1,570 | 1,570 | ||||
| At 31 December 2020 | 3,300 | 291 | 3,591 |
| 12 | Trade and other receivables | Trade and other receivables | Trade and other receivables | |||||
|---|---|---|---|---|---|---|---|---|
| Amounts falling due |
within | one year: | 2021f | 2020f | ||||
| Trade receivables | 2,564 | 5,100 | ||||||
| Other receivables | 4 | 71 | ||||||
| Prepayments and accrued income |
316 | 725 | ||||||
| 2,884 | 5,896 | |||||||
| 13 | Current liabilities |
|||||||
| Notes | 2021f | 2020 f |
||||||
| Other taxation and social security | (5) | |||||||
| Deferred income | 14 | 3,421 | ||||||
| Trade payables | 826 | 1,526 | ||||||
| Other payables | 3,143 | 1,952 | ||||||
| Accruals and deferred | income | 1,670 | 1,320 | |||||
| 9,055 | 4,798 | |||||||
| 14 | Deferred income | |||||||
| 2021 f |
2020f | |||||||
| Other deferred income |
3,421 | |||||||
| Deferred income is included | in | the financial statements | as follows: | |||||
| 2021f | 2020 f |
|||||||
| Deferred income is included |
within: | |||||||
| Current liabilities |
3,421 | |||||||
| Movements in the year: |
||||||||
| Deferred income at 1 January | 2021 | |||||||
| Resources deferred in the year |
3,421 | |||||||
| Deferred income at 31 December 2021 |
3,421 |