| Unrestricted | Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | 9 months to |
|||||
| 2020 | 2019 | 2019 | 31.12.2019 | |||||
| Ittg~ftm | Notes | 5 | 8 | |||||
| Donations and |
legacies | 3 | 36,549 | 29,694 | 29,694 | |||
| Investments | 4 | 26,533 | 23,450 | 23,450 | ||||
| Other income | 5 | 5 | 68 | 68 | ||||
| Total income | 63,087 | 53,212 | 53,212 | |||||
| KttttggtIIttt run; | ||||||||
| Charitable activities |
6 | 52,629 | 62,588 | 62,588 | ||||
| Net gains/(losses) | on investments | 10 | 600,250 | 600,250 | ||||
| Gross transfers | between | funds | 15 | 61 | (61) | |||
| Net income for the year/ | ||||||||
| Net movement | in funds | 10,458 | 590,935 | (61) | 590,874 | |||
| Fund balances | at 1 | January 2020 | 703,618 | 112,684 | 61 | 112,745 | ||
| Fund balances | at | 31 December 2020 | 714,076 | 703,619 | 703,619 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019 | ||
| f | 5 | ||
| Donations | and gifts | 36,549 | 29,694 |
| Donations | and gifts | ||
| Gifts, Tithes and Donations | 31,449 | 23,559 | |
| Gift Aid Tax Recoverable | 5,100 | 6,135 | |
| 36,549 | 29,694 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019 | ||
| 8 | E | ||
| Rental | income | 26,490 | 23,382 |
| Interest | receivable | 43 | 68 |
| 26,533 | 23,450 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2020 | 2019 |
| 8 | f |
| 68 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| 6 | ||||
| Depreciation and impairment |
3,807 | 4,045 | ||
| Conference and Training |
Courses | 989 | 3,664 | |
| Equipment | 771 | 828 | ||
| Honorarium | 1,209 | 3,554 | ||
| Mission Support Costs | 3,419 | 2,080 | ||
| Motor Expenses | 2,252 | 1,123 | ||
| Repairs and Maintenance | 12,730 | 7,522 | ||
| Teaching Materials and Translation |
540 | 29 | ||
| Travel and Hospitality | 3,804 | 5,012 | ||
| Youth and Children's | Church | 195 | 74 | |
| Venue Hire |
4,640 | 22,300 | ||
| Coronavirus Support |
(food and supplies) | 2,922 | ||
| 37,278 | 50,231 | |||
| Share of support costs (see note 7) | 10,268 | 6,886 | ||
| Share ofgovernance | costs (see note 7) | 5,083 | 5,471 | |
| 52,629 | 62,588 |
| Support | Governance | Total | Support | Governance | Total | ||
|---|---|---|---|---|---|---|---|
| costs | costs | 2020 | costs | costs | 2019 | ||
| K | 6 | 6 | f | 6 | |||
| Insurance | 982 | 982 | 2,857 | 2,857 | |||
| Office Expenses | 1,603 | 1,603 | 1,302 | 1,302 | |||
| Rates | 1,425 | 1,425 | 1,238 | 1,238 | |||
| Telephone | 644 | 644 | 147 | 147 | |||
| Utilities | 3,204 | 3,204 | 1,342 | 1,342 | |||
| Bank charges | 116 | 116 | |||||
| Subscriptions | 1,159 | 1,159 | |||||
| Advertising | 1,035 | 1,035 | |||||
| Sundry | 100 | 100 | |||||
| Accountancy | 960 | 960 | 1,040 | 1,040 | |||
| Independent | |||||||
| Examination | 480 | 480 | 520 | 520 | |||
| Legal and Professional | 3,643 | 3,643 | 3,911 | 3,911 | |||
| 10,268 | 5,083 | 15,351 | 6,886 | 5,471 | 12,357 | ||
| A~nl i~ed | hv~en | ||||||
| Charitable | activities | 10,268 | 5,083 | 15,351 | 6,886 | 5,471 | 12,357 |
| Total | Unrestricted | |||
|---|---|---|---|---|
| funds | ||||
| 2020 | 2019 | |||
| 6 | 6 | |||
| Revaluation | of investment | properties | 600,250 | |
| Investment | property | |||
| 2020 | ||||
| 6 | ||||
| Fair value | ||||
| At 1 January | 2020 and 31 | December 2020 | 650,000 |
| Tangible Fixed Asset | s | ||||
|---|---|---|---|---|---|
| Back Hall | Fixtures | Motor | Total | ||
| and | Vehicles | ||||
| f | equipment 6 |
||||
| Cost | |||||
| At 1 January 2020 | 58,916 | 10,560 | 3,500 | 72,976 | |
| At 31 December 2020 | 58,916 | 10,560 | 3,500 | 72,976 | |
| Depreciation and impairment |
|||||
| At 1 January 2020 | 58,916 | 4,620 | 2,042 | 65,578 | |
| Depreciation charged |
in the year | 2,640 | 1,167 | 3,807 | |
| At 31 December 2020 | 58,916 | 7,260 | 3,209 | 69,385 | |
| Carrying amount |
|||||
| At 31 December 2020 | 3,300 | 291 | 3,591 | ||
| At 31 December 2019 | 5,940 | 1,458 | 7,398 |
| Movement | |||||||
|---|---|---|---|---|---|---|---|
| in funds | |||||||
| Balance at | Transfers | Balance at | Incoming | Balance at | |||
| 1January 2019 | 1 | January | 2020 | resources | 31 December | ||
| 2020 | |||||||
| 6 | 6 | E | |||||
| Tubakunde | Project | 61 | (61) | ||||
| This fund | has been closed. |