OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Unrestricted Unrestricted Restricted Total
funds funds funds 9 months
to
2020 2019 2019 31.12.2019
Ittg~ftm Notes 5 8
Donations
and
legacies 3 36,549 29,694 29,694
Investments 4 26,533 23,450 23,450
Other income 5 5 68 68
Total income 63,087 53,212 53,212
KttttggtIIttt run;
Charitable
activities
6 52,629 62,588 62,588
Net gains/(losses) on investments 10 600,250 600,250
Gross transfers between funds 15 61 (61)
Net income for the year/
Net movement in funds 10,458 590,935 (61) 590,874
Fund balances at 1 January 2020 703,618 112,684 61 112,745
Fund balances at 31 December 2020 714,076 703,619 703,619

Unrestricted Unrestricted
funds funds
2020 2019
f 5
Donations and gifts 36,549 29,694
Donations and gifts
Gifts, Tithes and Donations 31,449 23,559
Gift Aid Tax Recoverable 5,100 6,135
36,549 29,694

Unrestricted Unrestricted
funds funds
2020 2019
8 E
Rental income 26,490 23,382
Interest receivable 43 68
26,533 23,450

Unrestricted Unrestricted
funds funds
2020 2019
8 f
68

2020 2019
6
Depreciation
and impairment
3,807 4,045
Conference
and Training
Courses 989 3,664
Equipment 771 828
Honorarium 1,209 3,554
Mission Support Costs 3,419 2,080
Motor Expenses 2,252 1,123
Repairs and Maintenance 12,730 7,522
Teaching
Materials
and Translation
540 29
Travel and Hospitality 3,804 5,012
Youth and Children's Church 195 74
Venue
Hire
4,640 22,300
Coronavirus
Support
(food and supplies) 2,922
37,278 50,231
Share of support costs (see note 7) 10,268 6,886
Share ofgovernance costs (see note 7) 5,083 5,471
52,629 62,588

Support Governance Total Support Governance Total
costs costs 2020 costs costs 2019
K 6 6 f 6
Insurance 982 982 2,857 2,857
Office Expenses 1,603 1,603 1,302 1,302
Rates 1,425 1,425 1,238 1,238
Telephone 644 644 147 147
Utilities 3,204 3,204 1,342 1,342
Bank charges 116 116
Subscriptions 1,159 1,159
Advertising 1,035 1,035
Sundry 100 100
Accountancy 960 960 1,040 1,040
Independent
Examination 480 480 520 520
Legal and Professional 3,643 3,643 3,911 3,911
10,268 5,083 15,351 6,886 5,471 12,357
A~nl i~ed hv~en
Charitable activities 10,268 5,083 15,351 6,886 5,471 12,357

Total Unrestricted
funds
2020 2019
6 6
Revaluation of investment properties 600,250
Investment property
2020
6
Fair value
At 1 January 2020 and 31 December 2020 650,000

Tangible Fixed Asset s
Back Hall Fixtures Motor Total
and Vehicles
f equipment
6
Cost
At 1 January 2020 58,916 10,560 3,500 72,976
At 31 December 2020 58,916 10,560 3,500 72,976
Depreciation
and impairment
At 1 January 2020 58,916 4,620 2,042 65,578
Depreciation
charged
in the year 2,640 1,167 3,807
At 31 December 2020 58,916 7,260 3,209 69,385
Carrying
amount
At 31 December 2020 3,300 291 3,591
At 31 December 2019 5,940 1,458 7,398

Movement
in funds
Balance at Transfers Balance at Incoming Balance at
1January 2019 1 January 2020 resources 31 December
2020
6 6 E
Tubakunde Project 61 (61)
This fund has been closed.