| Page | |
|---|---|
| Report of the Trustees | 'lto4 |
| lndep€ndentExamine/s Report | |
| StatementofFinancialAciivities | 6 |
| Balance Sheet | 7to8 |
| Notes totheFinancial Statements | I to'14 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | fund | funds | funds | ||
| Notes | € | E | e | ||
| INCOMEANDENDOWMENTS FROM | |||||
| Donationsandlegacies | 2 | 113.317 | '113,317 | 23.706 | |
| lnvestment income | 3 | 793 | 793 | 30 | |
| Total | 114,110 | 114,110 | 23.736 | ||
| EXPENOITURE ON | |||||
| Raislng funds | 4 | 49,345 | 49,345 | 4,520 | |
| Charitableactivities | |||||
| Treatment Funding - Designated | 750 | ||||
| Research Funding - Designated | 43,620 | 43,620 | 36,941 | ||
| Other | 33 | 33 | 76 | ||
| Total | 92,998 | 92,998 | 42,287 | ||
| NETINCOME(EXPENDITURE) | 21,112 | 21,112 | (18,551) | ||
| RECONCILIATION OF FUNDS | |||||
| Total funds brought forward | 141,613 | 141,6't3 | '160,164 | ||
| TOTALFUNDSCARRIEDFORWARD | 16r!? | 16r!? | 141,613 |
| BALA 3r |
NCESHEET MAY 2023 |
||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Unrestricted | Restricled | Total | Total | ||
| funds | fund | funds | funds | ||
| Notes | t | e | E | € | |
| CURRENTASSETS | |||||
| Debtors | I | 9,313 | 9,313 | 8,453 | |
| Cash at bank | 153,4'12 | 153,412 | 133,160 | ||
| 162,725 | 162,725 | 141,613 | |||
| NET CURRENTASSETS | 162,725 | 162,725 | 141,613 | ||
| TOTAL ASSETSLESS CURRENTLIABILITIES | 162,725 | 162,725 | 141,613 | ||
| NET ASSETS | 16r!? | 16r!32 | 141,6'13 | ||
| FUNDS | '10 | ||||
| Unrestricted funds: | |||||
| Generallund | 57,725 | 69,363 | |||
| Designated fund - University College London | 75,000 | 43,000 | |||
| Designated fund - Nikki Christou Treatment | 30,000 | 29,250 | |||
| 162,725 | 141,613 | ||||
| TOTALFUNDS | 162,725 | 141,613 |
| 2. | FORTH DONATIONSAND LEGACIES |
EYEARENDED 3.I MAY | _ 2023 |
||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Unrestrict€d | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| e | € | € | r | ||
| Donations | 113,317 | 11:,vl | 23,706 | ||
| 3. | INVESTMENT INCOME | ||||
| 2023 | 2022 | ||||
| Unrestricled | Restricled | Total | Total | ||
| tunds | funds | funds | funds | ||
| € | € | € | € | ||
| Deposit account interest | 793 | 793 | 30 | ||
| 4. | RAISING FUNDS | ||||
| Raisingdonalionsand legacies | |||||
| 2023 | 2022 | ||||
| Unrestricled | Restricted | Total | Total | ||
| funds € |
funds t |
funds I |
funds L |
||
| Events | 47,767 | 47,767 | |||
| Charity awareness | 224 | 224 | 3,282 | ||
| Support costs | 1,3tt | 1,34n | 1,28 | ||
| 49,345 | 49,345 | :.5n | |||
| 5. | GRANTS PAYABLE | ||||
| 2023I | 2022t | ||||
| Research Funding - Designated | 11610 | 36,941 | |||
| The total grants paid to institutions during the year wasasIollows | |||||
| 31.5.23 | 31.5.22 | ||||
| r | € | ||||
| University College London (previously Great Ormond Street Hospital) | 43,620 | 36,941 |
| A transfer was undertaken of €75,000 from the general fund to the designated fund allow for research grants. |
A transfer was undertaken of €75,000 from the general fund to the designated fund allow for research grants. |
A transfer was undertaken of €75,000 from the general fund to the designated fund allow for research grants. |
ofUniversityC,ol | legeLondont | |
|---|---|---|---|---|---|
| COMPARATIVESFOR THE STATEMENT OFFINANCIALACTIVITIES | |||||
| Unrestricted | Restricted | Total | |||
| funds | fund | funds | |||
| € | e | € | |||
| INCOMEANDENOOWMENTS FROM | |||||
| Donations and legacies | 23,706 | 23,706 | |||
| lnvestment income | 30 | 30 | |||
| Total | 23,736 | 23.736 | |||
| EXPENDITURE ON | |||||
| Raising funds | 4,520 | 4.520 | |||
| Charitableactiviti€s | |||||
| Treatment Funding - Designaled | 750 | 750 | |||
| Research Funding - Designated | 36,941 | 36,941 | |||
| Other | 76 | 76 | |||
| Total | 42,247 | 42,287 | |||
| NETINCOME(EXPENOITURE) | (18.551) | (18,5s1) | |||
| RECONCILIATION OF FUNDS | |||||
| Total funds brought forward | 160,164 | 160,'164 | |||
| TOTALFUNOS CARRIEO FORWARD | '141,613 | 't4'1,6'13 | |||
| 9. | DEBTORS:AMOUNTS FALLINGDUEWTHINONEYEAR | ||||
| 2023 | 2022 | ||||
| f | |||||
| Prepayments | 9,313 | 8,453 | |||
| 10. | MOVEMENT IN FUNDS | ||||
| Net | Transfers | ||||
| movement | between | At | |||
| 411.6.22 r |
infunds € |
funds t |
31.5.23 t |
||
| Unrestrictedfunds | |||||
| Generalfund | 69,363 | 64,112 | (75,750) | 57,725 | |
| Designated fund - University College London | 43,000 | (43,000) | 75,000 | 75,000 | |
| Designated fund - Nikki Christou Treatment | 29,250 | 750 | 30,000 | ||
| '141,613 | 21,112 | 162,725 | |||
| TOTALFUNDS | 111913 | 3!1' | ,6rl? |
| lncoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | inlunds | |||
| r | r | e | |||
| unrestricied fundg | |||||
| Generalfund | 1'14,110 | (49,998) | u,112 | ||
| Designated fund-University College London | (43,000) | (43,000) | |||
| 114,110 | (92,998) | 21,112 | |||
| TOTALFUNDS | 114,1'tO | (92,998) | 21,112 | ||
| Comparativesformove.nentinfunds | |||||
| Net | Transfers | ||||
| movement | between | At | |||
| At | 1.6.21 t |
infunds | funds E |
31.5.22 t |
|
| Unrostricledfunds | |||||
| General fund | 100,1M | 19,140 | (49,941) | 69,363 | |
| Designated fund - University College London | 30,000 | (36,941) | 49,941 | 43,000 | |
| Designated fund - Nikki Christou Treatment | 30,000 | (750) | 29,250 | ||
| '160,164 | (18,551) | 141,613 | |||
| TOTALFUNDS | 119164 | (18,551) | 14'1,613 | ||
| Comparative net movementinfunds,indudedinthe above are as | follows; | ||||
| lncoming | Resources | Movement | |||
| resources | expended | infunds | |||
| e | € | € | |||
| Unrestrictedfunds | |||||
| Generalfund | 23,736 | (4,596) | 19,140 | ||
| Designated fund-University College London | (36,941) | (36,941) | |||
| Designated fund - Nikki Christou Treatment | (7s0) | (750) | |||
| *:r" | (42.287| (18,551) |
||||
| TOTALFUNDS | ?!36 | (42.287| (18,551) |
| A current year12months and prior year 12 month | s combined positio | nis asfollows: | ||
|---|---|---|---|---|
| Net | Transfers | |||
| movement | between | |||
| At1.6.21 | infunds | funds | 31.5.23 | |
| e | r | e | t | |
| Unrestricled funds | ||||
| Generalfund | 100,164 | 83,252 | (125,691) | 57,725 |
| Designated fund-University College London | 30,000 | (79,941) | 124,941 | 75,000 |
| Designated fund-Nikki Christou Treatment | 30,000 | (7s0) | 750 | 30,000 |
| 160,164 | 2,561 | 162,72s | ||
| TOTALFUNDS | 160,'164 | 2,561 | 16r,rr5 |
| lncoming | Resources | Movemenl | |
|---|---|---|---|
| resources L |
expended t |
infunds t |
|
| Unrestricled tunds | |||
| Generalfund | 137,846 | (54,594) | 83,252 |
| Designated fund - University College London | (79,941) | (79,9411 | |
| Designated fund - Nikki Christou Treatment | (750) | (7s0) | |
| 137,846 | (135,285) | 2,561 | |
| TOTALFUNDS | 137,&t6 | (135,285) | 2,561 |