| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes to the Financial Statements | 7 | to | 12 |
| For The Year | Ended 31 MAY 2 | 022 | |||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| Notes | funds f |
fundf | funds f |
fundsf | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
23,706 | 23,706 | 48,927 | ||||
| Investment income |
30 | 30 | |||||
| Total | 23,736 | 23,736 | 49,861 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 4,520 | 4,520 | 5,731 | ||||
| Charitable activities |
|||||||
| Treatment Funding |
- Designated | 750 | 750 | 12,445 | |||
| Research Funding |
- Designated | 36,941 | 36,941 | 23,456 | |||
| Other | 76 | 76 | |||||
| Total | 42,287 | 42,287 | 41,632 | ||||
| NET INCOME/(EXPENDITURE) | (18,551) | (18,551) | 8,229 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 160,164 | 160,164 | 151,935 | |||
| TOTAL FUNDS CARRIED FORWARD | 141,613 | 141,613 | 160,164 |
| DONATIO | NS AND LEGACIES |
||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds f |
funds f |
funds f |
funds f |
||||
| Donations | 23,706 | 23,706 | 48,927 | ||||
| INVESTMENT INCOME | |||||||
| 2022 | 2021 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds f |
funds f |
funds f |
funds f |
||||
| Deposit account interest | 30 | 30 | 934 | ||||
| RAISING | FUNDS | ||||||
| Raising donations and legacies |
|||||||
| 2022 | 2021 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds f |
funds f |
funds f |
funds f |
||||
| Events | 157 | ||||||
| Charity awareness | 3,282 | 3,282 | 3,543 | ||||
| Support costs | 1,238 | 1,238 | 2,031 | ||||
| 4,520 | 4,520 | 5,731 | |||||
| GRANTS | PAYABLE | ||||||
| 2022f | 2021 | ||||||
| Research | Funding - Designated | 36,941 | 23,456 | ||||
| The total grants paid to institutions | during | the year was as follows: | |||||
| 31.5.22 | 31.5.21 | ||||||
| f | f | ||||||
| University | College London (previously | Great Ormond Street Hospital) | 36,941 | 23,456 |
| to allow for researc | h grants. |
h grants. |
h grants. |
h grants. |
h grants. |
h grants. |
||||
|---|---|---|---|---|---|---|---|---|---|---|
| COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||||||
| Unrestricted | Restricted | Total | ||||||||
| funds | fund | funds | ||||||||
| INCOME AND ENDOWMENTS | FROM | |||||||||
| Donations and legacies |
48,927 | 48,927 | ||||||||
| Investment income |
||||||||||
| Total | 49,861 | 49,861 | ||||||||
| EXPENDITURE ON | ||||||||||
| Raising funds | 5,731 | 5,731 | ||||||||
| Charitable activities |
||||||||||
| Treatment Funding |
- Designated | 12,445 | 12,445 | |||||||
| Research Funding |
- Designated | 23,456 | 23,456 | |||||||
| Total | 41,632 | 41,632 | ||||||||
| NET INCOME | 8,229 | 8,229 | ||||||||
| RECONCILIATION | OF | FUNDS | ||||||||
| Total funds brought | forward | 151,935 | 151,935 | |||||||
| TOTAL FUNDS CARRIED | FORWARD | 160,164 | 160,164 | |||||||
| 9. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||
| 2022 f |
2021 | |||||||||
| Pre payments | 8,453 | 8,453 | ||||||||
| 10. | MOVEMENT IN FUNDS |
|||||||||
| Net | Transfers | |||||||||
| movement | between | At | ||||||||
| At 1.6.21 | in funds | funds | 31.5.22 | |||||||
| E | E | |||||||||
| Unrestricted funds |
||||||||||
| General fund Designated fund - University |
College | 100,164 | 19,140 | (49,941) | 69,363 | |||||
| London Designated fund - Nikki Christou |
Treatment | 30,000 30,000 |
(36,941) (750) |
49,941 | 43,000 29,250 |
|||||
| 160,164 | (18,551) | 141,613 | ||||||||
| TOTAL FUNDS | 160,164 | (18,551) | 141,613 |
| Net moveme | nt | i | n funds, incl |
ude | d in the above a |
re as follows: | |||
|---|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||||||
| resources f |
expended f |
in funds E |
|||||||
| Unrestricted | funds | ||||||||
| General fund | 23,736 | (4,596) | 19,140 | ||||||
| Designated | fund | —University | College | ||||||
| London Designated |
fund | - Nikki Christou Treatment | (36,941) (750) |
(36,941) (750) |
|||||
| 23,736 | (42,287) | (18,551) | |||||||
| TOTAL FUNDS | 23,736 | (42,287) | (18,551) | ||||||
| Comparatives | for movement | in funds | |||||||
| Net | Transfers | ||||||||
| movement | between | At | |||||||
| At 1.6.20 f |
in funds E |
funds | 31.5.21 E |
||||||
| Unrestricted | funds | ||||||||
| General fund | 82,887 | 44,130 | (26,853) | 100,164 | |||||
| Designated | fund | - University | College | ||||||
| London | 29,302 | (23,456) | 24,154 | 30,000 | |||||
| Designated | fund | - Nikki Christou | Treatment | 39,746 | (12,445) | 2,699 | 30,000 | ||
| 151,935 | 8,229 | 160,164 | |||||||
| TOTAL FUNDS | 151,935 | 8,229 | 160,164 |
| Comparative | net movement | in f | unds, included in the abo |
ve are as follows: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| F | F | |||||
| Unrestricted | funds | |||||
| General fund | 49,861 | (5,731) | 44,130 | |||
| Designated | fund - University | College | ||||
| London | (23,456) | (23,456) | ||||
| Designated | fund - Nikki Christou | Treatment | (12,445) | (12,445) | ||
| 49,861 | (41,632) | 8,229 | ||||
| TOTAL FUNDS | 49,861 | (41,632) | 8,229 |
| A curren | t ye | ar 12months an |
d pr | ior year 12mon | ths combined posit |
ion is as follows: |
||
|---|---|---|---|---|---|---|---|---|
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 1.6.20 | in funds | funds | 31.5.22 | |||||
| E | ||||||||
| Unrestricted | funds | |||||||
| General | fund | 82,887 | 63,270 | (76,794) | 69,363 | |||
| Designated | fund - University | College | ||||||
| London | 29,302 | (60,397) | 74,095 | 43,000 | ||||
| Designated | fund - Nikki Christou | Treatment | 39,746 | (13,195) | 2,699 | 29,250 | ||
| 151,935 | (10,322) | 141,613 | ||||||
| TOTAL | FUNDS | 151,935 | (10,322) | 141,613 |
| Incoming | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| resources | expended | in funds | |||||
| E | |||||||
| Unrestricted | funds | ||||||
| General | fund | 73,597 | (10,327) | 63,270 | |||
| Designated | fund - University | College | |||||
| I ondon | (60,397) | (60,397) | |||||
| Designated | fund - Nikki Christou | Treatment | (13,195) | (13,195) | |||
| 73,597 | (83,919) | (10,322) | |||||
| TOTAL | FUNDS | 73,597 | (83,919) | (10,322) |