| Page | ||||
|---|---|---|---|---|
| Reference and administrative | details ofthe Company, | Its Trustees and advisers | ||
| Trustees' report |
2-4 | |||
| Independent examiner's report |
||||
| Statement offinancial | activities | |||
| Balance sheet | 7-8 | |||
| Notes to the financial | statements | 9-18 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| Note | 2021 8 |
2021 8 |
2021 8 |
2020f | |||
| Income from: | |||||||
| Donations and |
legades | 3 | 170,899 | 24,735 | 195,634 | 57,821 | |
| Investments | 4 | 214 | 214 | 171 | |||
| Total income | 171,113 | 24,735 | 195,848 | 57,992 | |||
| Expenditure on: |
|||||||
| Charitable activities |
5 | 35,661 | 28,477 | 64,138 | 49,996 | ||
| Total expenditure | 35,661 | 28,477 | 64,138 | 49,996 | |||
| Net movement | in funds | 135,452 | (3,742) | 131,710 | 7,996 | ||
| Reconciliation | offunds: | ||||||
| Total funds brought | forward | 87,755 | 6,168 | 73,923 | 65,927 | ||
| Net movement | in funds | 135,452 | (3,742) | 131,710 | 7,996 | ||
| Total funds carried forward | 203,207 | 2,426 | 205,633 | 73,923 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Nots | 5 | ||||||
| Fixed assets | |||||||
| Tangible assets | 3722 | 4,984 | |||||
| 3,722 | |||||||
| Current assets | |||||||
| Debtors | 10 | 593 | 419 | ||||
| Cash at bank and | In hand | 202,618 | 89,747 | ||||
| 203,211 | 70,188 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | 11 | (1,300) | (1,207) | ||||
| Net current assets | 201,911 | 68,959 | |||||
| Total assets less | current liabilities | 205,633 | 73,923 | ||||
| Net assets excluding | pension asset | 205,633 | 73,923 | ||||
| Total net assets | 205,633 | 73,923 |
| Note | 2021f | 2020f | |
|---|---|---|---|
| Charity funds | |||
| Restricted funds | 13 | 2,426 | 8,168 |
| Unrestricted funds |
13 | 203,207 | 87,755 |
| Total funds | 205,633 | 73,923 |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | funds | funds | |
| 2021 | 2021 | 2021 | 2020 | |
| 6 | 6 | E | ||
| Donations | 155,099 | 155,099 | 38,632 | |
| Grants | 15,800 | 24,735 | 40,535 | 19,189 |
| 170,899 | 24,735 | 195,634 | 57,821 | |
| Total 2020 | 38,632 | 19,189 | 57,821 |
| Investment | income - local cash |
|---|---|
| Total 2020 |
| Unrestricted | Total | Total |
|---|---|---|
| funds | funds | funds |
| 2021 | 2021 | 2020 |
| 6 | F | |
| 214 | 214 | 171 |
| 171 | 171 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| 2021 2 |
2021 6 |
2021 6 |
2020f | ||
| FoodBank costs | 1,775 | 3,600 | 5,375 | 1,492 | |
| Fuel Bank | 14,042 | 14,042 | 14,955 | ||
| Rent & Utilities | 4,320 | 4,320 | 4,320 | ||
| Administration | costs | 8,765 | 3,600 | 12,366 | 6,037 |
| Staffwages | 18,542 | 7,235 | 25,777 | 20,500 | |
| Motor &travel | 1,017 | 1,017 | 1,036 | ||
| Depreciation | 1,242 | 1,242 | 1,656 | ||
| 35,661 | 28,477 | 64,136 | 49,996 | ||
| Total 2020 | 26,806 | 23,190 | 49,996 |
| Activities | |||||
|---|---|---|---|---|---|
| undertaken | Support | Total | Total | ||
| directly | costs | funds | funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| 6 | 6 | 6 | |||
| FoodBank costs | 5,375 | 5,375 | 1,492 | ||
| Fuel Bank | 14,042 | 14,042 | 14,955 | ||
| Rent &Utilities | 4,320 | 4,320 | 4,320 | ||
| Administration Staff wages |
costs | 12,365 12,365 ~5,777~5,777 |
6,037 20,500 |
||
| Motor &travel | 1,017 | 1,017 | 1,036 | ||
| Depredatiion | 1,242 | 1,242 | 1,656 | ||
| 24,754 | 39,384 | 64,138 | 49,996 | ||
| Total 2020 | 2'l,803 | 28,193 | 49,996 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 6 | |||||
| Fees payable | to the Company's | independent | examiner for the independent | ||
| examination | ofthe Company's | annual accounts | 780 | 756 |
| Motor | Fixtures and | ||
|---|---|---|---|
| vehicles 6 |
fittings f |
Total 6 |
|
| Cost or valuation | |||
| At 1 April 2020 | 14,000 | 4,324 | 18,324 |
| At 31 March 2021 | 14,000 | 4,324 | 18,324 |
| Depreciation | |||
| At 1 April 2020 | 9,571 | 3,789 | 13,360 |
| Charge for the year | 1,108 | 134 | 1,242 |
| At 31 March 2021 | 10,679 | 3,923 | 14,602 |
| Net book value | |||
| At 31 March 2021 | 3321 | 401 | 3,722 |
| At 31March 2020 | 4,420 | 535 | 4,964 |
| 2021 | 2020 | ||
|---|---|---|---|
| 5 | 5 | ||
| Due within | one year | ||
| Prepayments | and accrued income | 419 | |
| 419 |
| 2021 5 |
2020f | ||
|---|---|---|---|
| Other taxation and social security | 520 | 451 | |
| Accruals and deferred | Income | 780 | 755 |
| 1,300 | 1,207 |
| Balance at | |||||||
|---|---|---|---|---|---|---|---|
| Balance at 1 | Transfers | 31 March | |||||
| April 2020 E |
Income | Expenditure f |
In)out 6 |
2021 | |||
| Unrestricted funds |
|||||||
| Designated funds |
|||||||
| Designated Funds - all funds |
90,000 | 90,000 | |||||
| General funds | |||||||
| General Funds - all | funds | 67,755 | 171,113 | (35,661) | (90,000) | 113,207 | |
| Total Unrestricted | funds | 67,755 | 171,113 | (35,661) | 203,207 | ||
| Restricted funds | |||||||
| Restricted Funds - all funds |
6,168 | 24,735 | (28,477) | 2,426 | |||
| Total offunds | 73,923 | 195,848 | (64,138) | 205,633 | |||
| Statement offunds - prior year | |||||||
| Balance al | |||||||
| Balance at | 31March | ||||||
| 1April 2019f | income | Expenditure | f | 2020 | |||
| Unrestricted funds |
|||||||
| General Funds - all |
funds | 55,758 | 38,803 | (26,808) | 87,755 | ||
| Restricted funds | |||||||
| Restricted Funds - all funds |
10,169 | 19,189 | (23,190) | 8,188 | |||
| Total offunds | 85,927 | 57,992 | (49,996) | 73,923 |
| Summary | offunds -cur | rent year | ||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at 1 | Transfers | 31 March | ||||
| April 2020f | Income f |
Expenditure f |
In/outf | 2021 | ||
| Designated | funds | 90,000 | 90,000 | |||
| General funds | 67,755 | 171,113 | (35,661) | (90,000) | 113,207 | |
| Restricted | funds | 6,168 | 24,736 | (28,477) | 2,426 | |
| 73,923 | 195,848 | (64,138) | 205,633 |
| Summary offunds - prior year | ||||
|---|---|---|---|---|
| Balance at | ||||
| Balance at | 31March | |||
| 1April 2019 | Income | Expenditure f |
2020 f |
|
| General funds | 55,758 | 38,803 | (26,805) | 67,755 |
| Restricted funds | 10,169 | 19,189 | (23,190) | 6,188 |
| 65,927 | 57,992 | (49,996) | 73,923 | |
| Analysis of net assets between funds | ||||
| Analysis ofnet assets between funds | -current year | |||
| Unrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| 2021f | 2021f | 2021 f. |
||
| Tangible fixed assets | 3,722 | 3722 | ||
| Current assets | 200,785 | 2,426 | 203,211 | |
| Creditors due within one year | (1,300) | (1,300) | ||
| Ttl | 203,207 | 2,426 | 205,633 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2020 | 2020 | 2020 | |||
| Tangible | fixe | assets | 4,964 | 4,964 | |
| Current | assets | 63,998 | 6,168 | TO,166 | |
| Creditors | due | within one year | (1,20Tl | (1,207) | |
| Ttl | 67,765 | 6,168 | 73,923 |