OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and administrative details ofthe Company, Its Trustees and advisers
Trustees'
report
2-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet 7-8
Notes to the financial statements 9-18

Unrestricted Restricted Total Total
funds funds funds funds
Note 2021
8
2021
8
2021
8
2020f
Income from:
Donations
and
legades 3 170,899 24,735 195,634 57,821
Investments 4 214 214 171
Total income 171,113 24,735 195,848 57,992
Expenditure
on:
Charitable
activities
5 35,661 28,477 64,138 49,996
Total expenditure 35,661 28,477 64,138 49,996
Net movement in funds 135,452 (3,742) 131,710 7,996
Reconciliation offunds:
Total funds brought forward 87,755 6,168 73,923 65,927
Net movement in funds 135,452 (3,742) 131,710 7,996
Total funds carried forward 203,207 2,426 205,633 73,923

2021 2020
Nots 5
Fixed assets
Tangible assets 3722 4,984
3,722
Current assets
Debtors 10 593 419
Cash at bank and In hand 202,618 89,747
203,211 70,188
Creditors: amounts falling due within one
year 11 (1,300) (1,207)
Net current assets 201,911 68,959
Total assets less current liabilities 205,633 73,923
Net assets excluding pension asset 205,633 73,923
Total net assets 205,633 73,923

Note 2021f 2020f
Charity funds
Restricted funds 13 2,426 8,168
Unrestricted
funds
13 203,207 87,755
Total funds 205,633 73,923

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
6 6 E
Donations 155,099 155,099 38,632
Grants 15,800 24,735 40,535 19,189
170,899 24,735 195,634 57,821
Total 2020 38,632 19,189 57,821

Investment income - local cash
Total 2020
Unrestricted Total Total
funds funds funds
2021 2021 2020
6 F
214 214 171
171 171

Unrestricted Restricted Total Total
funds funds funds funds
2021
2
2021
6
2021
6
2020f
FoodBank costs 1,775 3,600 5,375 1,492
Fuel Bank 14,042 14,042 14,955
Rent & Utilities 4,320 4,320 4,320
Administration costs 8,765 3,600 12,366 6,037
Staffwages 18,542 7,235 25,777 20,500
Motor &travel 1,017 1,017 1,036
Depreciation 1,242 1,242 1,656
35,661 28,477 64,136 49,996
Total 2020 26,806 23,190 49,996

Activities
undertaken Support Total Total
directly costs funds funds
2021 2021 2021 2020
6 6 6
FoodBank costs 5,375 5,375 1,492
Fuel Bank 14,042 14,042 14,955
Rent &Utilities 4,320 4,320 4,320
Administration
Staff wages
costs 12,365
12,365
~5,777~5,777
6,037
20,500
Motor &travel 1,017 1,017 1,036
Depredatiion 1,242 1,242 1,656
24,754 39,384 64,138 49,996
Total 2020 2'l,803 28,193 49,996

2021 2020
6
Fees payable to the Company's independent examiner for the independent
examination ofthe Company's annual accounts 780 756

Motor Fixtures and
vehicles
6
fittings
f
Total
6
Cost or valuation
At 1 April 2020 14,000 4,324 18,324
At 31 March 2021 14,000 4,324 18,324
Depreciation
At 1 April 2020 9,571 3,789 13,360
Charge for the year 1,108 134 1,242
At 31 March 2021 10,679 3,923 14,602
Net book value
At 31 March 2021 3321 401 3,722
At 31March 2020 4,420 535 4,964

2021 2020
5 5
Due within one year
Prepayments and accrued income 419
419

2021
5
2020f
Other taxation and social security 520 451
Accruals and deferred Income 780 755
1,300 1,207

Balance at
Balance at 1 Transfers 31 March
April 2020
E
Income Expenditure
f
In)out
6
2021
Unrestricted
funds
Designated
funds
Designated
Funds - all funds
90,000 90,000
General funds
General Funds - all funds 67,755 171,113 (35,661) (90,000) 113,207
Total Unrestricted funds 67,755 171,113 (35,661) 203,207
Restricted funds
Restricted
Funds - all funds
6,168 24,735 (28,477) 2,426
Total offunds 73,923 195,848 (64,138) 205,633
Statement offunds - prior year
Balance al
Balance at 31March
1April 2019f income Expenditure f 2020
Unrestricted
funds
General
Funds - all
funds 55,758 38,803 (26,808) 87,755
Restricted funds
Restricted
Funds - all funds
10,169 19,189 (23,190) 8,188
Total offunds 85,927 57,992 (49,996) 73,923

Summary offunds -cur rent year
Balance at
Balance at 1 Transfers 31 March
April 2020f Income
f
Expenditure
f
In/outf 2021
Designated funds 90,000 90,000
General funds 67,755 171,113 (35,661) (90,000) 113,207
Restricted funds 6,168 24,736 (28,477) 2,426
73,923 195,848 (64,138) 205,633

Summary offunds - prior year
Balance at
Balance at 31March
1April 2019 Income Expenditure
f
2020
f
General funds 55,758 38,803 (26,805) 67,755
Restricted funds 10,169 19,189 (23,190) 6,188
65,927 57,992 (49,996) 73,923
Analysis of net assets between funds
Analysis ofnet assets between funds -current year
Unrestricted Restricted Total
funds funds funds
2021f 2021f 2021
f.
Tangible fixed assets 3,722 3722
Current assets 200,785 2,426 203,211
Creditors due within one year (1,300) (1,300)
Ttl 203,207 2,426 205,633

Unrestricted Restricted Total
funds funds funds
2020 2020 2020
Tangible fixe assets 4,964 4,964
Current assets 63,998 6,168 TO,166
Creditors due within one year (1,20Tl (1,207)
Ttl 67,765 6,168 73,923