OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees 1to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7to 12
Detailed Statement ofFinancial Activities 13to 14

31/12/21 31/12/20
Unrestricted Restricted Total funds Total
funds
funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
53,936 53,936 23,853
Other trading activities 70/32 70@32 72P91
Investment
income
7,060 7,060 7,560
Total 131/29 131@29 103,704
Closing stock movement -60 60
EXPENDITURE ON
Raising funds
Support costs 76,764 76,764 78,912
NET INCOME 54,505 54+05 24,732
RECONCILIATION OF FUNDS
Total funds brought forward 216,642 216,642 191,910
TOTAL FUNDS CARRIED FORWARD 271,147 271,147 216,642

31/12/21 31/12/20
Unrestricted Restricted Total Funds Total
funds
funds funds
Notes
FIXEDASSETS
Tangible assets 10 281,482 281,482 280,858
Investment
property
11
281,482 281,482 280,858
CURRENT ASSETS
Books stock
Debtors 12 2,404 2,404 9,337
Cash in transit 11@59 11@59 3,225
Cash at bank and in hand 54,841 54,841 30,230
68,603 68,603 42,792
CREDITORS
Amounts
falling due within one year
13 (78,879) (78,879) (107,008)
NET CURRENT ASSETS (10,275) (10/75) (64,216)
TOTAL ASSETSLESSCURRENT LIABILITIES 271,207 271,207 216,642
NET ASSETS 271807 271,207 216,642
FUNDS 15
Balance Brought forward 216,642 216,642 191,910
Unrestricted
funds
54/05 54,505 24,732
Restricted funds
TOTAL FUNDS 271,147 271,147 216,642

31/12/21 31/12/20
f
Donations 21,678 23,853
Donations - Kard-e-Hasanah to Lillah 32,258
Donations - Construction
53,936 23,853
3 OTHER TRADING ACTIVITIES
31/12/21 31/12/20
Tuition Fee 58,085 64,880
Sales 9,723 5,707
Gift Aid Tax reclaimed 2+24 1,704
79@32 72 291
4 INVESTMENT INCOME
31/12/21 31/12/20
Rental Income 7,060 7,560
7,060 7,560
5 RAISING FUNDS
Raising donations and legacies
31/12/21 31/12/20
f
Event Costs
6 SUPPORT COSTS
31/12/21 31/12/20
Management costs 76,608 78,912
Other costs 156
76,764 78,912

8 STAFFCOSTS
The average monthly number ofemployees during the year was as follows:
31/12/21 31/12/20
E
Management 13 14
No employees
received
emoluments in excess off60,000.
9 COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Total funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
53,936
Other trading activities 70+32
Investment
income
7,060
Total 131@29
EXPENDITURE ON
Raising funds 76,764
Total 76,764
NET INCOME 54,565
RECONCILIATION OF FUNDS
Total funds brought forward 216,642
TOTAL FUNDS CARjRIED FORWARD 271807

Freehold Improvement Improvement Office
property
f
to Property Equipments
f
Totals
COST
At 31Dec 2020 275,452 5,406 628 281,486
Additions 780 780
At 31Dec 2021 275,452 5 406 1400 282/66
DEPRECIATIONS
At 31Dec 2020 628 628
Charge for year 156 156
At 31Dec 2021 784 784
NET BOOKVALUE
At 31Dec 2021 275,452 5,406 624.00 281,482
At 31Dec 2020 275,452 5,406 280,858
11 INVESTMENT PROPERTY
COST VALUE
At 31Dec 2020 and 31Dec 2021
NKT BOOKVALUE
At 31Dec 2021
At 31Dec2020
12 DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/21 31/12/20
f f
Trade Debtors 2,404 9/37
13 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/21 31/12/20
f
Loans {seenote 14) 73,500 99,538
Trade creditors 600 600
Taxation and social security 263 291
Other creditors 4+16 6,579
78,879 107,008

14 LOANS LOANS LOANS
An analysis ofthe maturity of loans is given below:
31/12/21 31/12/20
f
Amounts
falling due within one year on demand:
Interst Free Loans —Karze Hasana
73~0 99,538
15 MOVEMKNT IN FUNDS
Net
movement in
At 1.1.21 funds At31.12.21
f,
Unrestricted funds
General fund 216,642 271,147
Restricted funds
General fund
TOTAL FUNDS 216,642 54,505 271,147
Net movement in funds, included in the above are as follows:
Incoming Resources Movement in
resources expended funds
f
Unrestricted funds
General fund 131,269 (76,764) 54,505
Restricted funds
General fund
TOTAL FUNDS 131,269 76,764) 54,505
Comparatives for movement in funds
Net
movement in
At 1.01.20 funds At31.12.20
f
Unrestricted funds
General fund 191,910 24,732 216,642
Restricted funds
General fund
TOTAL FUNDS 191910 24732.00 216642

Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
Unrestricted funds
General fund 103,704 (78,972) 24,732
Restricted funds
General fund
TOTAL FUNDS 203,704 ~70,972 24,732