OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS
Page
Company information 1
Chairperson's report 2-3
Directors' report 4-5
Independent Examiner'sreport 6
Statement of financial activities 7
Balance sheet 8
Notes to thefinancial statements 9-13
Schedule ofgrants and guarantees 14

Unrestricted Restricted Total funds
Funds Funds 2022 2021
Notes
Incoming resources
Incoming resources from
generated funds
Voluntary income:
Hall hire 16,365 16,365 4,476
Fundraising 2,886 2,886 6,020
Donations & Covid Grants 9,492 9,492 19,431
Interest 258 258 351
Other income
Water rebate
Total incoming resources 29,001 29,001 30,278
ResourcesexDended
2 Charitable activities 21,716 300 22,016 34,589
Totalresources expended 21,716 300 22,016 34,589
Net incoming resources before 7,285 -300 6,985
transfers
Transfers betweenfunds -300 300
Net movement in funds 6,985 6,985 -4,311
Reconciliation of funds
Total funds brought forward 73,845 73,845 78,156
Total funds carried forward 80,830 80,830 73,845

2022 2021
Notes
Fixed assets
6 Tangible assets: restricted fund 69,025 70,670
Current assets
Cash atbank and in hand 89,426 82,109
89,426 82,109
7 Creditors: amounts falling due within oneyear (18,000) (19,000)
Net current assets 71,426 63,109
Total assets less currentliabilities 140,451 133,779
Government Grants 59,621 59,934
80,830 73,845
Funds
8 General funds
unrestricted 73,071 64,441
9 Restricted funds 7,759 9,404
80,830 73,845

Resources expended Charitable Governance 2022 2021
Basis Activities Costs Total Total
Costs directly allocated
to activities
SCA Meetings Direct 583 583 798
Fund raising Direct 2,148 2,148
Donations Direct 930 930 9,500
Admin, Publicity, Sundry Direct 132 132 477
Utilities Direct 3,293 3,293 1,844
Support costs allocated
to activities
Rent & Insurance Floor 3,218 3,518 3,037
Cleaning and supplies Usage 3,059 3,059 3,742
Archiving Usage
Governance charges Usage 300 300 300
Depreciation Usage 1,645 1,645 1,645
Maintenance & repairs Usage 8,022 8,022 13,860
Amortisation of Gov Grant Usage (1,314) (1,314) (1,314)
21,716 300 22,016 37,860

1st March 2022
3 Net incoming resources for the year 2022 2021
This is stated after charging (crediting):
Depreciation 1,645 1,645
Amortisation ofgovernment grants (1,314) (1,314)
Governance costs 300 300

RestrictedFunds
Leasehold
Property repairs Total
Tangible fixed assets
Cost
At rt April 2021 82,236 82,236
Additions
At
March 2022
82,236 82,236
Depreciation
At
April 2021
11,566 11,566
Charge in year 1,645 1,645
At 31st March 2021 13,211 13,211
Net book value at
April 2021 70,670 70,670
March 2022 69,025 69,025
2022 2021
Creditors: amounts falling due within one year
Accruals 18,000 19,000
18,000 19,000

At
April 2021
Surplus for theyear
Transfer to designated funds
2022 2021
64,441 57,615
8,630
73,071 53,304

Restricted funds Transfer
From
Unrestricted Total
At
April 2021
9,404 9,404
Income:
Amounts received in the year
Resources expended:
Extension costs
Depreciation 1,645 1,645
At 3 ISt March 2022 7,759 7,759

10 Analysis of net assets betweenfunds 2022
Unrestricted Restricted 2021
funds funds Total funds Total funds
Tangiblefixed assets 69,025 69,025 70,670
Current assets 89,426 89,426 82,109
Currentliabilities (18,000) (59,621) (77,621) (78,934)
71,426 9,404 80,830 73,845

Unrestricted Restricted Total funds
funds funds 2022 2021
Kirkburton Parish Council Grantfor capital project 568 568
Government Covid grants 8,000 8,000 19,431
8,568 8,568 19,431