This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
| CONTENTS |
|
|
Page |
| Company information |
1 |
| Chairperson's report |
2-3 |
| Directors' report |
4-5 |
| Independent Examiner'sreport |
6 |
| Statement of financial activities |
7 |
| Balance sheet |
8 |
| Notes to thefinancial statements |
9-13 |
| Schedule ofgrants and guarantees |
14 |
|
|
Unrestricted |
Restricted |
Total |
funds |
|
|
Funds |
Funds |
2022 |
2021 |
| Notes |
|
|
|
|
|
|
Incoming resources |
|
|
|
|
|
Incoming resources from |
|
|
|
|
|
generated funds |
|
|
|
|
|
Voluntary income: |
|
|
|
|
|
Hall hire |
16,365 |
|
16,365 |
4,476 |
|
Fundraising |
2,886 |
|
2,886 |
6,020 |
|
Donations & Covid Grants |
9,492 |
|
9,492 |
19,431 |
|
Interest |
258 |
|
258 |
351 |
|
Other income |
|
|
|
|
|
Water rebate |
|
|
|
|
|
Total incoming resources |
29,001 |
|
29,001 |
30,278 |
|
ResourcesexDended |
|
|
|
|
| 2 |
Charitable activities |
21,716 |
300 |
22,016 |
34,589 |
|
Totalresources expended |
21,716 |
300 |
22,016 |
34,589 |
|
Net incoming resources before |
7,285 |
-300 |
6,985 |
|
|
transfers |
|
|
|
|
|
Transfers betweenfunds |
-300 |
300 |
|
|
|
Net movement in funds |
6,985 |
|
6,985 |
-4,311 |
|
Reconciliation of funds |
|
|
|
|
|
Total funds brought forward |
73,845 |
|
73,845 |
78,156 |
|
Total funds carried forward |
80,830 |
|
80,830 |
73,845 |
|
|
|
2022 |
2021 |
| Notes |
|
|
|
|
|
Fixed assets |
|
|
|
| 6 |
Tangible assets: |
restricted fund |
69,025 |
70,670 |
|
Current assets |
|
|
|
|
Cash atbank and in hand |
|
89,426 |
82,109 |
|
|
|
89,426 |
82,109 |
| 7 |
Creditors: amounts falling due within oneyear |
|
(18,000) |
(19,000) |
|
Net current assets |
|
71,426 |
63,109 |
|
Total assets less |
currentliabilities |
140,451 |
133,779 |
|
Government Grants |
|
59,621 |
59,934 |
|
|
|
80,830 |
73,845 |
|
Funds |
|
|
|
| 8 |
General funds — |
unrestricted |
73,071 |
64,441 |
| 9 |
Restricted funds |
|
7,759 |
9,404 |
|
|
|
80,830 |
73,845 |
| Resources expended |
|
Charitable |
Governance |
2022 |
2021 |
|
Basis |
Activities |
Costs |
Total |
Total |
| Costs directly allocated |
|
|
|
|
|
| to activities |
|
|
|
|
|
| SCA Meetings |
Direct |
583 |
|
583 |
798 |
| Fund raising |
Direct |
2,148 |
|
2,148 |
|
| Donations |
Direct |
930 |
|
930 |
9,500 |
| Admin, Publicity, Sundry |
Direct |
132 |
|
132 |
477 |
| Utilities |
Direct |
3,293 |
|
3,293 |
1,844 |
| Support costs allocated |
|
|
|
|
|
| to activities |
|
|
|
|
|
| Rent & Insurance |
Floor |
3,218 |
|
3,518 |
3,037 |
| Cleaning and supplies |
Usage |
3,059 |
|
3,059 |
3,742 |
| Archiving |
Usage |
|
|
|
|
| Governance charges |
Usage |
|
300 |
300 |
300 |
| Depreciation |
Usage |
1,645 |
|
1,645 |
1,645 |
| Maintenance & repairs |
Usage |
8,022 |
|
8,022 |
13,860 |
| Amortisation of Gov Grant |
Usage |
(1,314) |
|
(1,314) |
(1,314) |
|
|
21,716 |
300 |
22,016 |
37,860 |
| 1st |
March 2022 |
|
|
| 3 |
Net incoming resources for the year |
2022 |
2021 |
|
This is stated after charging (crediting): |
|
|
|
Depreciation |
1,645 |
1,645 |
|
Amortisation ofgovernment grants |
(1,314) |
(1,314) |
|
Governance costs |
300 |
300 |
|
RestrictedFunds |
|
|
Leasehold |
|
|
Property repairs |
Total |
| Tangible fixed assets |
|
|
| Cost |
|
|
| At rt April 2021 |
82,236 |
82,236 |
| Additions |
|
|
At March 2022 |
82,236 |
82,236 |
| Depreciation |
|
|
At April 2021 |
11,566 |
11,566 |
| Charge in year |
1,645 |
1,645 |
| At 31st March 2021 |
13,211 |
13,211 |
| Net book value at |
|
|
| April 2021 |
70,670 |
70,670 |
| March 2022 |
69,025 |
69,025 |
|
|
|
|
|
|
|
2022 |
2021 |
| Creditors: |
amounts |
falling |
due |
within |
one |
year |
|
|
| Accruals |
|
|
|
|
|
|
18,000 |
19,000 |
|
|
|
|
|
|
|
18,000 |
19,000 |
At April 2021 |
| Surplus for theyear |
| Transfer to designated funds |
| 2022 |
2021 |
| 64,441 |
57,615 |
| 8,630 |
|
| 73,071 |
53,304 |
| Restricted funds |
Transfer |
|
|
From |
|
|
Unrestricted |
Total |
At April 2021 |
9,404 |
9,404 |
| Income: |
|
|
| Amounts received in the year |
|
|
| Resources expended: |
|
|
| Extension costs |
|
|
| Depreciation |
1,645 |
1,645 |
| At 3 ISt March 2022 |
7,759 |
7,759 |
| 10 |
Analysis of net assets betweenfunds |
|
2022 |
|
|
|
|
Unrestricted |
Restricted |
|
2021 |
|
|
funds |
funds |
Total funds |
Total funds |
|
Tangiblefixed assets |
|
69,025 |
69,025 |
70,670 |
|
Current assets |
89,426 |
|
89,426 |
82,109 |
|
Currentliabilities |
(18,000) |
(59,621) |
(77,621) |
(78,934) |
|
|
71,426 |
9,404 |
80,830 |
73,845 |
|
Unrestricted |
Restricted |
Total funds |
|
|
funds |
funds |
2022 |
2021 |
| Kirkburton Parish Council Grantfor capital project |
568 |
|
568 |
|
| Government Covid grants |
8,000 |
|
8,000 |
19,431 |
|
8,568 |
|
8,568 |
19,431 |