Marina Theatre Trust
Company limited by guarantee
Financial Statements For the year ended 31 March 2022
Company Registration Number 07824326
Charity Number 1149133
Marina Theatre Trust
Company limited by Guarantee
Contents
Year ended 31 March 2022
| Page | |
|---|---|
| Trustees Annual Report (incorporating the director's report) | 1 - 9 |
| Independent auditor's report to the members | 10 - 12 |
| Statement of financial activities (including income and expenditure account) | 13 |
| Balance Sheet | 14 |
| Statement of Cash Flows | 15 - 16 |
| Notes to the financial statements | 17 - 26 |
Marina Theatre Trust
Company limited by guarantee
Trustees' Annual Report
Year ended 31 March 2022
The Trustees present their report and audited consolidated financial statements of the charity and group for the year end 31 March 2022 which are also prepared to meet the requirements for a director's report and accounts for Companies Act purposes.
The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity's governing document, the Charities Act 2011 and Companies Act 2006 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.
Reference and Administrative Details
Registered charity name Marina Theatre Trust Charity registration number 1149133 Company registration number 07824326 Principal office and registered The Marina Theatre office Marina Road Lowestoft Suffolk NR32 1HH The trustees The trustees who served during the year and at the date of approval were as follows: Mr D Blyth (Chair) Mr A J Gallant (Vice Chair) Mrs H M Clover Mr N J Cullingford Mr M R Pinner Mr R R Townley Mrs S Barker (appointed 4 August 2021 and resigned 30 June 2022) (Lowestoft Town Council appoin Mrs A Taylor (appointed 1 August 2021 and resigned 19 May 2022) (Lowestoft Town Council appoint Bankers Lloyds Bank 16 Gentleman's Walk Norwich NR2 1LZ Auditor Lovewell Blake LLP Chartered Accountants & Statutory Auditor Bankside 300 Peachman Way Broadland Business Park Norwich Norfolk NR7 0LB
1
Marina Theatre Trust
Company limited by Guarantee
Trustees' Annual Report (incorporating the director's report) (continued)
Year ended 31 March 2022
Objectives and activities
The Trust was established for the public benefit to advance the arts by the management and development of the Marina Theatre, Lowestoft and its audiences and programme.
Our vision and aim is to deliver an inclusive and entertaining cultural offer for the people of Lowestoft, Waveney and the immediate region, and to play an active role in the lives of everyone in out town, enabling all to realise their potential and feel part of our thriving
The Trustees confirm that they have reviewed the Charity Commission guidelines on public benefit and consider a public benefit is provided to the communities of Lowestoft and beyond as described in the objectives, aims, activities and achievement of the charity.
Aims
Service Aims
-
To provide a cost effective and varied programme of entertainment and cultural activities for the people of Lowestoft and beyond;
-
To ensure a varied and high quality live stage programme that reflects the Theatre's capabilities and the demands of audiences;
-
• To ensure the future sustainability of the Marina Theatre as a live performance venue for the region;
-
To maximise the potential of the Marina Theatre to present further touring productions and work in partnership with other venues and producers;
-
To develop, promote, maintain and advance community engagement in the arts and culture and raise the theatre's profile in delivering such outcomes;
-
To realise the Marina Theatre's auditorium capabilities as the East of East Anglia's hub for commercial mainstream populist programming.
Strategic Aims
-
Ensure strong leadership and management;
-
Ensure staffing and physical resource is in place necessary and appropriate to deliver our aims including the valuable service of volunteers;
-
Develop, celebrate and promote our cultural role in the local community and the wider region;
-
Further improve on-site services including catering, bars, box office and other customer facilities;
-
To maximise revenue potential through non-ticketed activity including sponsorship, partnerships, fees and advertising;
-
To demonstrate the added value and benefits that the Marina Theatre provides the Lowestoft economy and community;
-
To demonstrate a value for money, quality, comfortable experience through fair pricing, transparent and easily interpreted marketing and ease of access;
-
Increase usage of other areas of the Theatre, including the generation of income through private hires, alternative events and catering without compromising the auditorium's primary usage.
-
Development and delivery of a strategic community, young people and outreach programme within Lowestoft and the wider region.
Achievements and Performance
Due to the worldwide Covid-19 Pandemic, the Marina Theatre has not been able to achieve as much progress in delivering its ambitions as the Trust would have liked.
The year 2021-22 has been a challenging one for the Marina Theatre. With many ups and downs, it has been something of a nail-biting rollercoaster ride, government guidelines dictating much of our operations. The year began during Lockdown 3, but the Marina reopened to the public in mid-April in the only form it could at that point – an outdoor café! The back loading yard, usually full of lorries unloading scenery, props & instruments, became The Yard: a colourful, sunny and welcoming place for people to meet in the town centre. This was the only café open for drink/eat-in at that point.
From April 2021 to March 2022 it should be noted that the Marina Theatre has:
-
Presented 96 live performances, 86 film and 20 screening showings;
-
Audience numbers of 30,678 (2021-22: 47; 2019-20: 67,000);
-
Public donations between 1 April 2021 – 31 March 2022 = £6,991
-
The planned implementation of the new ACE approved Community Engagement Strategy was planned for launch in April 21. But, due to continuing Covid-19 restrictions, implementation did not start until July.
-
Following successful awards from Arts Council England in ERF, CRF1 and CRF2 funding rounds the Trust was also awarded emergency funding in the CRF3 round. It cannot be stressed enough that without this and support from LTC and ESC, the Marina Theatre would not be open today.
2
Marina Theatre Trust
Company limited by Guarantee
Trustees' Annual Report (incorporating the director's report) (continued)
Year ended 31 March 2022
Achievements and performance (continued)
Programming - Artistic and Necessary
Continuing waves and restrictions due to Covid-19, artistic programming has very definitely suffered during this year. With many ups and downs, it has been something of a nail-biting rollercoaster ride, government guidelines dictating much of our operations.
The year began during Lockdown 3, but the Marina reopened to the public in mid-April in the only form it could at that point – an outdoor café! The rear loading yard, usually full of lorries unloading scenery, props and instruments, was given a makeover and became The Yard: a colourful, sunny and welcoming place for people to meet in the town centre. This was the only café open for drink/eat-in at that point. With colourful seating for 32, shading parasols, a large image of the local beach as a ‘view’ (covering a tatty shipping container!) and planters for flowers, herbs and some vegetables. These herbs and vegetables to be used in the Café.
The Yard was hugely popular from the start, more than repaying the investment of time and effort. It was considerably more popular than anticipated, resulting in all admin staff working café shifts, often on a regular basis. We were surprised that the focus of The Yard Cafe was now food, not just tea and coffees. The average transaction spend actually increased from its pre-Covid level of just over £3 to just over £9 by the end of May. Many customers were sad when The Yard had to close at the beginning of September. However, as the reason was the proper resumption of live shows it could not really be regretted. In mid-May once indoor meeting was allowed, the Marina Cafe indoors reopened, albiet with much reduced capacity. Customers were happy to have the option and the chance to get used to mixing again.
In May, we began a small programme of films and screenings. In line with government guidelines, this was with a much-reduced capacity: with social distancing of 2 metres in place the 775-seater Marina auditorium was reduced to a maximum of 140 seats. In reality this was closer to 100 as it depended very much on booking party size. Audiences were small but very happy with the Covid-safety measures in place.
Much to our regret, live shows didn’t return (except 2 hardy locally-based companies) over the summer as the much reduced capacity and audience reticence made them unviable in both practical & financial terms.
From the start of September, we added in a substantial programme of live performances from comedy to music and drama to magic. Audiences were still considerably smaller, especially as Covid cases rose again as the autumn went on. There were also several shows who had to cancel due to Covid. For example, Luke Wright, Hats Off To led Zeppelin, Endless Love, Rocketman, Siobhan Phillips, Robert Temple, Ed Byrne, Ballad of Maria Marten, Ultimate Boy Bands, Mersey Beatles, Nutcracker & Joel Dommett. This resulted in significantly less income than forecast during that period.
Panto did happen in 2021 in the form of Cinderella which was truly wonderful and a real boost to the theatre and the town. Sadly, as it coincided with the emergence of the Omicron variant ticket sales ground almost to a halt and many tickets had to be refunded as the pandemic raged again. Despite low numbers, the panto was among only a very few in the country that did not have to close or lose even a single show due to Covid cases in cast or crew. This is testament to the determination and commitment of all involved who mixed only in their bubble and agreed not to go to pubs or restaurants for the duration. The cast, crew and staff may not have had much festive fun, but their dedication gave Lowestoft a full panto at the Marina for the first time in two years. The theatre has always sold a good number of tickets for the next year’s panto when that year’s opens but this boost was lost to us as well due to Omicron and general wariness.
Unfortunately, the Lowestoft Players amateur panto in January fell victim to Covid resulting in a cancellation that saddened everyone involved in the production & the theatre. It was also regrettable that due to a full programme of rescheduled shows in the spring it could not be presented at the Marina this year.
The Marina also usually presents a varied mix of Live Screenings by some of the best companies in the UK and the world. This strand of our work is an important part of our programming and enables our audiences to experience great performances from other parts of the UK and abroad.
Restrictions early in the year meant a later start than planned to films & screenings. However, we were to screen productions from the National Theatre, Maastricht, Northern Ballet, the West End, and Handa Opera, as well as some Fine Art exhibitions.
Cinema programming was hard this year as so many films either had their release dates postponed or were released straight to streaming services. This meant there was less suitable product than previously. However, we programmed what we could and made it our mission to us the films programme as a ‘gateway to returning’ for our patrons. To this end, we commissioned and worked with a local artist/film-maker Stephen Wisdom to create a light-hearted film to convey the rules/restrictions – in a 1940s film noir style! This was both very effective and very popular.
It goes without saying that this year has seen much less income than we hoped. It is only thanks to CRF funding from the Arts Council, as well as the continuing financial support from LTC and ESC that we remain open today. The Trust and staff wish to take this opportunity to express their grateful thanks to LTC, and the people of Lowestoft for the support and love for their theatre.
The arts are important to society and regional theatres provide the inspiration and opportunities that encourage, nurture and produce the performers you see in the West End and on your screens, small and large, as well as the technicians and support staff who work hard behind the scenes to make them happen.
3
Marina Theatre Trust
Company limited by Guarantee
Trustees' Annual Report (incorporating the director's report) (continued)
Year ended 31 March 2022
Government funding
During FY 2021/22 the Trust was successful in its applications for government grants via Arts Council England:
-
CRF2 - applied for January 2021, granted 4 April to cover April - May 2021;
-
CRF3 - applied for August 2021, granted 25 October to cover November 2021 - January 2022. Because of the Omicron wave and the devastating effect on work planned for November - January, the spending period was later extended to the end of March 2022.
Again these grants were absolute life-rafts for the Trust, enabling it to stay afloat and its staff remain employed.
The Trust is also grateful to its landlord and principal stakeholder, Lowestoft Town Council, for advancing management fee payments throughout the year.
East Suffolk Council have also been exemplary in making sure closed business grants were forthcoming to the Trust with the minimium of admin work for a much-depleted staff team.
Outreach and learning
Yet again the planned relaunch of the Community Engagement department/strategy had to be postponed due to continuing Covid restrictions into mid/late July.
Despite our over-60s Next Stagers group continuing to meet every week via Zoom, in person work did not start until the summer and then numbers were low and activitied limited initially. Classe restarted in earnest in September. Numbers have been lower than expected/jhoped for but have grown over the year. Other groups have been added over the months, so we now have: two Youth Theatre, Young Company, 60+ Next Stagers, two choirs, two ukulele groups, a writing group and early years and dementia-friendly music groups.
In addition, funding from Garfield Weston enabled a seniors writing for the stage project - Unspoken Stories - to happen, albeit plays for radio rather than for stage. Covid again but spun for a new type of work.
Community work is fimily embedded in Marina Life and in Lowestoft itself. We know how important it is, especially at this time when socal skills and opportunities have taken such a baterring.
Leadership and Staffing
Again, not a great year for management and staff at the Marina Theatre Trust. Having reduced staff to just ten, mostly part time, following redundancy restructure in 2020, the Trust lost five of these ten in the first months of this financial year. This was for a variety of reasons including retirement, relocation and lifestyle changes due to Covid.
To say this was a blow is an understatement. However, the CEO and remaining management worked tirelessly to keep staff morale as high as possible and to pivot staff wherever possible and whenever necessary. Marketeers became projectionists, Front of House and Box Office Managers ran to Café and the CEO washed up!
Recruitment has proved exceedingly hard (and still is), in both senior and junior roles. However, promotion of talented, knowledgeable and enthusiastic junior staff filled three of these roles. The junior slots have been hard to fill and much of the year this ‘slack’ has been taken up again by those recently promoted and the CEO. This is far from ideal but, writing in summer 2022, these roles are now being filled.
Recruitment of technical staff is an industry and country wide problem. The Trust was lucky enough to attract a skilled and experienced Technical Manager in September. His job in the first months was made more complex by the need to find a build a new team. This has been achieved well: employing, training and upskilling local people. Although a little green, this team is working well.
The Marina Theatre Trust is now much younger, very keen and very dedicated to their theatre. Although demoralising in many, many ways, the Covd-19 pandemic has resulted in a much tighter and committed team.
4
Marina Theatre Trust
Company limited by Guarantee
Trustees' Annual Report (incorporating the director's report) (continued)
Year ended 31 March 2022
2021/21 and the Covid-19 Pandemic
For the second year, Covid 19 laid waste to our profits, audiences, operating model, staff and plans.
Live shows continued to be cancelled for April - September. Although legally possible, low capacities, low sales and low audience confidence made live shows impractical and unviable financially.
Autumn and Spring shows had lower audiences and shows were still being cancelled due to Covid illness and low sales, putting big holes in the programme.
Panto was uncertain until later in the year and the new Omicron wave slashed anticipated audiences. Arts Council CRF3 funding was invaluable to boost marketing spend and help with wages costs - overheads don't reduce even if audience numbers do.
The Trust flexed is business and operating model to stay open in whatever form was possible.
Towns Fund
The Trust continues to work with East Suffolk Council in its Towns Investment Fund Bid for £24.9m. £3.2m has been earmarked for capital redevelopment work for the Marina Theatre. This is a fantastic opportunity for the Trust and inclusion in the bid is testament to the strong and improving relationship between the Trust and local councils.
The elements to be included in this were identified in the organisational development projects of 2017-18 and 2019-20:
-
Increase stage size, notably the depth, to allow larger productions/tours to play;
-
Reset the stalls seating to optimise comfort and improve inclusive access;
-
Increase the number of dressing rooms and performer support facilities;
-
Add a lift to permit inclusive access to all floors;
-
Link the two buildings on all levels, optimising the use of the space between them;
-
Increase Front of House space;
-
Add studio/rehearsal space;
-
Unify the frontage and signage to the buildings to increase its presence.
In order to use this funding well and prepare for possible other fundraising work detailed and specific feasibility work needs to be done. An advance draw-down has been agreed by ESC. This agreed was not finalised until May 2022.
Financial review
Principal funding sources
A detailed breakdown of the various sources of income can be seen in the notes to the accounts. The primary source of income was box office receipts.
The group also receives funds in the way of a management fee towards the running cost of the theatre and grants for projects, together with income from the running of the café and bar within the theatre.
Financial review of the year
The results for the year are shown on pages 12 to 25.
The year ended 31 March 2022 showed a surplus of £96,312 (2021: surplus of £168,420, 2020: surplus of £14,254, 2019: surplus of £68,470).
5
Marina Theatre Trust
Company limited by Guarantee
Trustees' Annual Report (incorporating the director's report) (continued)
Year ended 31 March 2022
Reserves policy
It is generally accepted, and recognised by Arts Council England in their Cultural Recovery Fund 2021/21 guidelines, that charitable organisations such as the Marina Theatre Trust, should look to have three to six months of operational reserves. Trustees agree that this is the level of reserves the Trust is aiming for. For the Marina Theatre Trust this is £120,000 - £240,000.
The Trust's Reserves Policy aims to ensure that all contractual, legal, administration and personnel obligations can be honoured in the event of the Trust and/or Theatre being unable to function.
The Policy also ensures that customers can be fully refunded should the Theatre not be able to present events for which tickets have been purchased for.
Lowestoft Town Council acts as guarantors of the Trust, the arrangements of which are provided in the governing Management
Provision for building repairs, maintenance and safety is managed as part of the Theatre's maintenance and investment programme and planning, H&S policy, local risk assessments and lease arrangements.
The live performance programme is procure on the basis of low risk against suitability and customer demand.
Together with the management of the Trust, the Trustees are actively seeking to increase income from all sources of the Trust's activities and to manage costs and efficiencies to enable it to increase its reserves to provide a stronger financial position to enable it to generate further cash flow to invest into the facilities and services for public benefit. The Trustees continue to develop the reserves policy of the Trust in terms of the future value of reserves required to be held and this will be concluded in the forthcoming year.
At the period end the group had net assets of £283,123 (2021: £186,811). The restricted funds of the group as at 31 March 2022 were £nil (2021: £23,000). As at 31 March 2022 the group had free reserves of £268,636 (2021: £135,692). The Trustees are aware the reserves held at the year end were in excess of the policy. It is anticipated that an element of the reserves will be used during the year ended 31 March 2023 whilst the Trust is developing its programme and also building audiences back to pre covid levels.
Going concern
The trustees have a future financial plan in place to drive growth and sustainability. There are clear and robust budgets and forecasts in place to aid the financial strategy. Management accounts and budgets are reviewed at each board meeting with significant income and expenditure highlighted. The trustees also have put in place a suitable and experienced management team with additional finance support to drive the operational and business plan over the next year.
Plans for future periods
Writing in August 2022 and reading last year's report, it is another very different world that lies in front of us. Audiences are smaller and both promoters and audience alike are more twitchy than they were. However, they are coming which is a plus this year.
The Trust and staff will do whatever it takes to be open and provide entertainment and culture for the people of Lowestoft. What the Autumn and Winter will bring in terms of pandemic resurgence and the cost of living crisis remains to be seen. But, the bookings diary for 2022-23 is almost full of both live shows and screening. Our Cafe is frequently full and buzzing, and our staff are possibly the most determing and capable young team and organisation could wish for.
In addition, capital redevelopment feasibiity works begin shortly and will run until the end of the financial year 2022-23. This is an exciting project, for the Trust and for Lowestoft.
The Marina continues to look forward and build back to an even better future.
The Tust is in a very different position at the time of writing than it was approaching year end in early March.
The Trust's relationship with Lowestoft Town Council continues to develop well and is both open and supportive. Conversations are wideranging about possibilities of working together to serve the community in the building and out of it. Relationships with both East Suffolk Council and Suffolk County Council continue to be cordial and improving. The Trust has further developed a good relationship with Arts Council England.
Programming continues to be committed to presenting a diverse programme to suit a range of public tastes. The emphasis is on maintaining a popular programme, helping to maintain the viability of the theatre, but this is combined with a determined desire to programme a range of new, intensive and exciting cultural offerings. Although audiences are not up to pre-Covid levels yet, the movement is in the right direction.
The 2018-23 Business Plan still stands in principle and in ambition, but the Covid-19 pandemic has made the timescale targets redundant. The Trust is again working with Arts Quarter consultants to review the business operating model and the Business Plan, especially in conjunction with capital redevelopment plans.
6
Marina Theatre Trust
Company limited by Guarantee
Trustees' Annual Report (incorporating the directors report) (continued)
Year ended 31 March 2022
Structure, governance and management
Governing document
The Marina Theatre Trust is a company limited by guarantee and does not have any share capital. The company was incorporated on the 26 October 2011 and is governed by its Memorandum and Articles of Association. The company also gained registered charitable status on 27 September 2012.
Recruitment and appointment of Trustees
Trustees shall be persons through residence, occupation, employment or otherwise have special knowledge of the area of benefit or who are otherwise able by virtue of their personal or professional qualifications to make a contribution to the pursuit of the objects of the charity.
Under the Memorandum and Articles of Association the Board shall consist of at least three individuals and up to eleven. The Board should be comprised of up to nine Community Trustees plus two individuals nominated by the Local Authority. Following the transfer of the property to Lowestoft Town Council there have been no Trustees appointed by East Suffolk Council. Following the year end Lowestoft Town Council made the decision to no longer appoint Trustees to the board therefore at the year end there were no representatives of the Local Authority on the board of Trustees.
The Trustees are required by the Memorandum and Articles of Association to serve for a period of four years except for Local Authority Trustees, whose period of appointment is determined by the Local Authority.
Trustees are directors of the company for the purpose of company law. All Trustees who served during the year and remain in post as at the date of this report are shown on page 1.
Trustee training and induction
On appointment the Trustees are provided with:
-
The Trust's Memorandum and Articles of Association;
-
Details of the Charity Commission guidance - The Essential Trustee – what you need to know, what you need to do;
-
The latest statutory accounts, management accounts and financial budget.
In addition, Trustees are encouraged to read Charity Commission and other newsletters and to attend courses designed to keep them abreast of their duties and responsibilities.
Risk assessment
The Trustees have reviewed the major risks to which the Trust is exposed, in particular those associated with the operation of the Trust.
Organisational structure
The Trust has a board of Trustees who meet every two months and are responsible for the strategic direction and operational policies of the Trust.
The day to day operations of the Trust are managed by the Chief Executive and the senior management.
Key management remuneration policy
The trustees set the Chief Executive and management teams' salary in line with industry expectations for the theatre's current scale and operation. These salaries are reviewed yearly by the trustees.
Related parties
On 26 January 2017 the Trust incorporated its wholly owned trading company, Marina Theatre Trading Limited, which carries out the operation of the café and bar within the theatre.
East Suffolk Council provided funding and facilities to the Trust under the provision of The Management Agreement, The Support Services Agreement, The Business Transfer Agreement and the Property Lease. As of 1 April 2017, East Suffolk Council transferred ownership of the property, which continues to be occupied by the Trust, to Lowestoft Town Council. The Management Agreement, The Support Service Agreement and The Business Transfer Agreement are currently under discussion between East Suffolk Council, Lowestoft Town Council and Marina Theatre Trust.
Under the Memorandum and Articles of Association East Suffolk Council have the right to appoint two Trustees however as the Supplemental Management Agreement is still not agreed and signed, these Trustees no longer attend. As Lowestoft Town Council own the buildings and pay the management fee, we invited two appointees from Lowestoft Town Council to attend during this (extended) transition period. Two Trustees were in attendance during the year however since the year end Lowestoft Town Council decided they no longer needed representation on the board.
7
Marina Theatre Trust
Company limited by Guarantee
Trustees' Annual Report (incorporating the directors report) (continued)
Year ended 31 March 2022
Trustees responsibilities statement
The Trustees (who are also directors of Marina Theatre Trust for the purposes of company law) are responsible for preparing the Trustees' Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Account Practice).
Company law requires the Trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisified that they give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including income and expenditure, of the charitable company and the group for that period.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the applicable Charities SORP 2019 (FRS102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
Each of the persons who is a trustee at the date of approval of this report confirms that:
-
in so far as they are aware, there is no relevant audit information of which the group's auditor is unaware; and
-
they have taken all steps that they ought to have taken as a trustee to make themselves aware of any relevant audit information and to establish that the group's auditor is aware of that information.
The auditor is deemed to have been re-appointed in accordance with section 487 of the Companies Act 2006.
Small company provisions
This report has been prepared taking advantage of the small companies' exemption of section 415A of the Companies Act 2006.
The trustees' annual report was approved on 16 September 2022 and signed on behalf of the board of trustees by:
Mr D Blyth (Chair) Trustee
8
Marina Theatre Trust
Company limited by Guarantee
Independent Auditor's Report to the Members and Trustees of Marina Theatre Trust
Year ended 31 March 2022
Opinion
We have audited the financial statements of The Marina Theatre Trust (the ‘parent charitable company’) and its subsidiary (the ‘group’) for the year ended 31 March 2022 which comprise Consolidated Statement of Financial Activities (including income and expenditure account), Consolidated Balance Sheet, Consolidated Statement of Cash Flow parent charitable company's Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the group’s and parent charitable company’s affairs as at 31 March 2022, and of the group’s incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006 and the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group and parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the trustees’ annual report , other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees' report (incorporating the directors' report) for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the directors' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and Charities Act 2011 require us to report to you if, in our opinion:
-
adequate and sufficient accounting records have not been kept by the parent charitable company, or returns adequate for our audit have not been received from branches not visited by us; or
-
the parent charitable company’s financial statements are not in agreement with the accounting records and returns; or
-
• certain disclosures of directors’ remuneration specified by law are not made; or
9
Marina Theatre Trust
Company limited by Guarantee
Independent Auditor's Report to the members of Marina Theatre Trust (continued)
Year ended 31 March 2022
Matters on which we are required to report by exception (continued)
-
we have not received all the information and explanations we require for our audit.
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies’ regime and take advantage of the small companies’ exemptions in preparing the directors’ report and from the requirement to prepare a strategic report.
Responsibilities of the trustees
As explained more fully in the trustees’ responsibilities statement (set out on page 9), the trustees (who are also the directors of the parent charitable company fo the purposes of company law) are responsible for the preparation of financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the group’s and parent charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under the Companies Act 2006 and section 151 of the Charities Act 2011 and report in accordance with those Acts.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
Enquiry of management and those charged with governance to confirm there are no instances of fraud or non-compliance with laws and regulations. A small fraud in the Marina Theatre Trading Limited was reported by those charged with management and governance. As a result internal controls were adapted to reduce the risk of it occuring again.
-
Review of disclosures within the financial statements and vouching these to supporting documentation to ensure compliance with applicable laws and regulations.
-
Review of key accounting estimates, to ensure reasonable and no signs of management bias.
-
Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the rationale of significant transactions outside the normal course of activities and reviewing accounts estimates for bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/OurWork/Audit/Audit-and-assurance/Standards-and-guidance/Standards-and-guidance-for auditors/Auditors-responsibilities-foraudit/Description-of-auditors-responsibilities-for-audit.aspx. This description forms part of our auditor’s report
10
Marina Theatre Trust
Company limited by Guarantee
Independent Auditor's Report to the members of Marina Theatre Trust (continued) Year ended 31 March 2022
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and to the charitable company’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company’s members and its trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body and the charitable company’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Mark Proctor FCA DChA (Senior Statutory Auditor)
For and on behalf of
Lovewell Blake LLP Chartered Accountants & statutory auditor Bankside 300 Peachman Way Broadland Business Park Norwich NR7 0LB
19 December 2022
Lovewell Blake LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.
11
Marina Theatre Trust
Company limited by Guarantee
Consolidated statement of financial activities (including income and expenditure account)
Year ended 31 March 2022
----- Start of picture text -----
Notes General Restricted 2022 2021
Funds Funds Total Total
£ £ £ £
Income and endowments
Donations and legacies 5 32,385 299,761 332,146 426,648
Charitable activities 6 828,443 20,700 849,143 173,036
Other trading activities 7 106,968 - 106,968 4,463
Other income 8 - - - 120,647
Total income 967,796 320,461 1,288,257 724,794
Expenditure
Raising funds 9 (34,911) (66,172) (101,083) (40,532)
Charitable activities 10 (813,574) (277,289) (1,090,863) (515,842)
Total expenditure (848,484) (343,461) (1,191,945) (556,374)
Net income before transfers 119,312 (23,000) 96,312 168,420
Transfers between funds - -
Net income and net movement in funds 119,312 (23,000) 96,312 168,420
Reconciliation of funds
Total funds brought forward 163,811 23,000 186,811 18,391
Total funds carried forward 20 283,123 - 283,123 186,811
----- End of picture text -----
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes set out on pages 16 - 25 form an integral part of the accounts
12
Marina Theatre Trust
Company limited by Guarantee
Consolidated Balance Sheet
Year ended 31 March 2022
----- Start of picture text -----
Notes 2022 2022 2021 2021
Charity Group Charity Group
£ £ £ £
Fixed Assets
Tangible fixed assets 14 11,027 14,487 24,743 28,119
Investments 15 1 - 1 -
11,028 14,487 24,744 28,119
Current Assets
Stock 16 - 3,398 - 1,825
Debtors 17 138,086 53,074 109,589 85,243
Cash at bank and in hand 537,498 621,454 388,980 396,609
675,584 677,926 498,569 483,677
Creditors: amounts falling due
within one year 18 (403,489) (409,290) (321,669) (324,985)
Net current liabilities 272,095 268,636 176,900 158,692
Total assets less current liabilities 283,123 283,123 201,644 186,811
Funds of the charity
Unrestricted funds 21 283,123 283,123 178,644 163,811
Restricted funds 21 - - 23,000 23,000
Total charity funds 283,123 283,123 201,644 186,811
----- End of picture text -----
These financial statements have been prepared in accordance with the provisions applicable to companies subject to small companies regime.
These financial statements were approved by the board of trustees and authorised for issue on 16 September 2022 and are signed on behalf of the board by:
Mr D Blyth Chair Company registration number: 07824326
Mr N J Cullingford Trustee
The notes set out on pages 16 - 25 form an integral part of the accounts
13
Marina Theatre Trust
Company limited by Guarantee
Consolidated statement of cash flows
Year ended 31 March 2022
----- Start of picture text -----
2022 2021
£ £
Cash flows from operating activities
Net income 96,312 168,420
Adjustments for:
Depreciation of tangible fixed assets 15,582 15,338
-
Gain on disposal of tangible assets (75)
Changes in:
Stock (1,573) 817
Trade and other debtors 32,169 (12,447)
Trade and other creditors 84,305 15,281
Net cash from operating activities 226,795 187,334
Cash flows from investing activities
Purchase of tangible assets (1,950) (5,937)
Proceeds from disposal of tangible assets - 299
Net cash used in investing activities (1,950) (5,638)
Net increase in cash and cash equivalents 224,845 181,696
Cash and cash equivalents at beginning of year 396,609 214,913
Cash and cash equivalents at end of year 621,454 396,609
----- End of picture text -----
The notes set out on pages 16 - 25 form an integral part of the accounts
14
Marina Theatre Trust
Company limited by Guarantee
Statement of cash flows
Year ended 31 March 2022
----- Start of picture text -----
2022 2021
£ £
Cash flows from operating activities
Net income 81,478 180,402
Adjustments for:
Depreciation of tangible fixed assets 13,716 13,716
Changes in:
Trade and other debtors (28,497) (11,747)
Trade and other creditors 81,820 19,932
Net cash from operating activities 148,517 202,303
Cash flows from investing activities
-
Purchase of tangible assets (5,402)
-
Net cash used in investing activities (5,402)
Net increase in cash and cash equivalents 148,517 196,901
Cash and cash equivalents at beginning of year 388,980 192,079
Cash and cash equivalents at end of year 537,497 388,980
----- End of picture text -----
The notes set out on pages 16 - 25 form an integral part of the accounts
15
Marina Theatre Trust
Company limited by Guarantee
Notes to the financial statements
Year ended 31 March 2022
1 General information
The charity is a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales.
The address of the registered office is The Marina Theatre, Marina Road, Lowestoft, NR32 1HH, Suffolk.
The nature of the charity's operations and principal activities are outlined within the trustees report.
2 Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) issued in October 2019 and Companies Act 2006 and the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.
3 Accounting policies
(a) Basis of accounting
The financial statements have been prepared under historical cost convention.
The presentation currency of the charity is sterling.
(b) Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
The Trustees have considered the impact of Covid 19 when assessing the going concern status of the group.
(c) Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the group's purposes.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal.
(d) Income
All income is included in the Statement of Financial Activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
• Ticket sales income is recognised at the date of the relevant performance. Income from any show that straddles two accounting periods is split in accordance with the actual sales per performance.
• Donations and legacies are received by way of grants, donations and gifts and is included in full in the Statement of Financial Activities when receivable. Grants, where entitlement is not conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant.
- Income from charitable trading activity are accounted for when earned.
• Income from grants, where related to performance and specific deliverables, are accounted for as the charity earns the right to consideration by its performance.
16
Marina Theatre Trust
Company limited by Guarantee
Notes to the financial statements (continued)
Year ended 31 March 2022
3 Accounting policies continued
(e) Expenditure
Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered under partial exemption, and is reported as part of the expenditure to which it relates:
• Costs of raising funds comprise the costs associated with attracting voluntary income and the costs of trading for fundraising purposes.
• Charitable activities comprise those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. The cost of performances is recognised at the date of the performance. Charitable activity costs includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
• Governance costs include those costs associated with meeting the constitutional and statutory requirements of the group and include the audit fees and costs linked to the strategic management of the group.
• All costs are allocated between the expenditure categories of the Statement of Financial Activities on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis e.g. floor areas, per capita or estimated usage as set out in the notes to the accounts.
(f) Tangible assets
Tangible assets are initially recorded at cost
(g) Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures, fittings and equipment - 10% and 25% straight line
(h) Investments
Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.
(i) Stock
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
(j) Operating lease agreements
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.
(k) Pension
In the previous year the Group operated a defined benefit pension scheme. The risk of the deficit was borne by East Suffolk Council therefore the Group did not recognise the liability. The pension costs in the accounts reflect the contributions made in the
The Group also operated a defined contribution scheme for employees, the assets of which are held separately from those of the Group in an independently administered fund. The pension costs in the accounts reflect the contributions made in the year.
(l) Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
17
Marina Theatre Trust
Company limited by Guarantee
Notes to the financial statements
Year ended 31 March 2022
3 Accounting policies continued
(l) Redundancy
Where an obligation to make a redundancy or termination payment exists, the costs incurred by the charity are accounted for on an accruals basis and included within employee benefits.
4 Limited by guarantee
The Trust is a company limited by guarantee. Each member of the Trust undertakes to contribute such an amount (not exceeding £1) as may be required in the event of winding up.
| 5 Donations and legacies Arts Council - ERF Arts Council - CRF Donations Grants |
£ £ £ £ £ £ - - - - 34,589 34,589 - 290,961 290,961 - 298,819 298,819 8,385 - 8,385 39,379 - 39,379 24,000 8,800 32,800 53,861 - 53,861 32,385 299,761 332,146 93,240 333,408 426,648 Total Funds 2021 Unrestricted Funds Total Funds 2022 Restricted funds Unrestricted Funds Restricted Funds |
|---|---|
During the year ended 31 March 2022 £26,800 (2021: £49,085) of government funding was received.
| 6 Charitable activities Lowestoft Town Council Box office income Film box office income Ticket levy and postage charges Orchestra live subsidy Stage and room hire income Artists recharges Advertising income Education income Other income |
Unrestricted Funds Restricted Funds Total Funds 2022 Unrestricted Funds Restricted Funds Total Funds 2021 £ £ £ £ £ £ 150,000 - 150,000 150,000 - 150,000 515,108 - 515,108 - - - 22,699 - 22,699 4,594 - 4,594 48,967 - 48,967 2,437 - 2,437 7,608 - 7,608 4,500 - 4,500 10,181 - 10,181 - - - 65,763 - 65,763 311 - 311 114 - 114 469 - 469 - 20,700 20,700 - - - 8,003 - 8,003 10,725 - 10,725 828,443 20,700 849,143 173,036 173,036 |
|---|---|
During the year ended 31 March 2022 £150,000 (2021: £150,000) of government funding was received or due in accordance with the management agreement.
| 7 Other trading activities Programmes and merchandise income Food and beverage income 8 Other income Covid 19 Job Retention Scheme |
Unrestricted Funds Restricted Funds Total Funds 2022 Unrestricted Funds Restricted Funds Total Funds 2021 £ £ £ £ £ £ 1,904 - 1,904 3 - 3 105,064 - 105,064 4,460 - 4,460 106,968 - 106,968 4,463 - 4,463 Unrestricted Funds Restricted Funds Total Funds 2022 Unrestricted Funds Restricted Funds Total Funds 2021 £ £ £ £ £ £ - - - 120,647 - 120,647 |
|---|---|
18
Marina Theatre Trust
Company limited by Guarantee
Notes to the financial statements (continued)
Year ended 31 March 2022
----- Start of picture text -----
9 Costs of other trading activities
Unrestricted Restricted Total Funds Unrestricted Restricted Total Funds
Funds Funds 2022 Funds Funds 2021
£ £ £ £ £ £
Food and beverage costs 34,446 6,345 40,791 6,979 - 6,979
Food and beverage wages and salaries - 59,827 59,827 33,553 - 33,553
Programme and merchandise costs 465 - 465 - - -
34,911 66,172 101,083 40,532 - 40,532
10 Expenditure on charitable activities
Unrestricted Restricted Total Funds Unrestricted Restricted Total Funds
Funds Funds 2022 Funds Funds 2021
£ £ £ £ £
Costs of theatre production 380,800 190 380,990 45,117 - 45,117
Film costs 12,579 - 12,579 4,918 - 4,918
Wages and salaries 165,825 113,737 279,562 89,363 190,011 279,374
Marketing and advertising 52,948 28,837 81,785 17,761 - 17,761
Depreciation 15,582 - 15,582 15,338 - 15,338
- - - -
Gain on disposal of fixed assets (75) (75)
Support costs 164,384 134,525 298,909 93,183 42,123 135,306
Governance costs 21,456 - 21,456 18,103 - 18,103
813,574 277,289 1,090,863 283,708 232,134 515,842
Analysis of support costs
Unrestricted Restricted Total Funds Unrestricted Restricted Total Funds
Funds Funds 2022 Funds Funds 2021
£ £ £ £ £ £
Other Staffing costs 9,812 - 9,812 1,809 - 1,809
Premises and maintenance costs 117,692 31,800 149,492 78,273 - 78,273
Project costs - 27,738 27,738 10,000 42,123 52,123
Administration costs 32,084 74,987 107,071 38,624 - 38,624
Legal and professional fees 4,795 - 4,795 1,600 - 1,600
164,384 134,525 298,909 130,306 42,123 172,429
Analysis of governance costs
2022 2021
£ £
Auditors remuneration - audit services 8,660 10,676
Auditors remuneration - non audit services 12,796 7,427
21,456 18,103
11 Net income
Net income is started after charging/(crediting)
2022 2021
£ £
Depreciation of tangible fixed assets 15,582 15,338
Operating lease costs 22,500 12,500
----- End of picture text -----
19
Marina Theatre Trust
Company limited by guarantee
Notes to the financial statements (continued)
Year ended 31 March 2022
12 Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
| Wages and salaries Social security costs Employer contributions to pension plans |
2022 2021 £ £ 318,920 294,009 15,633 12,683 4,837 6,235 |
|---|---|
| 339,389 312,927 |
|
| Wages and salaries include statutory redundancy pay of £nil (2021: £34,379). Management and administration staff Food and beverage Throughout the period the Trust employed the following number of employees on either a Theatre staff (including front and back of house) |
2022 2021 11 13 4 7 8 4 full time or part time basis. |
| 23 24 |
No employee received employee benefits of more than £60,000 during the year (2021: no employee).
Key Management Personnel
The Key Management Personnel include the Chief Executive together with the Technical Manager, Theatre Operations Manager and Catering and Hospitality Manager.
The total value of remuneration and benefits received by Key Management Personnel was £130,269 (2021: £107,296).
13 Trustee remuneration and expenses
No Trustees received remuneration or expenses during the year (2021: £Nil).
14 Tangible Fixed Assets - Group
| Cost As at 1 April 2021 Additions As at 31 March 2022 Depreciation As at 1 April 2021 Charge for the period As at 31 March 2022 Net book value As at 31 March 2022 As at 31 March 2021 |
Fixtures, fittings and equipment £ 164,733 1,950 166,683 136,614 15,582 152,196 14,487 28,119 |
Total £ 164,733 1,950 166,683 136,614 15,582 152,196 14,487 28,119 |
|---|---|---|
20
Marina Theatre Trust
Company limited by Guarantee
Notes to the financial statements (continued)
Year ended 31 March 2022
14 Tangible Fixed Assets - Charity
| Cost As at 1 April 2021 and 31 March 2022 Depreciation As at 1 April 2021 Charge for the period As at 31 March 2022 Net book value As at 31 March 2022 As at 31 March 2021 15 Investments - Shares in group undertakings Cost As at 1 April 2021 and 31 March 2022 Impairment As at 1 April 2021 and 31 March 2022 Net book value As at 31 March 2022 As at 31 March 2021 |
Fixtures, fittings and equipment Total £ £ 158,247 158,247 133,504 133,504 13,716 13,716 147,220 147,220 11,027 11,027 24,743 24,743 2022 2022 Charity Group £ £ 1 - - - 1 - 1 - |
|---|---|
All investments shown above are held at valuation.
The Charity holds 1 share of £1 in its wholly owned subsidiary company Marina Theatre Trading Ltd (company number 10584566) which is incorporated in the United Kingdom. The company operates the café and bar within the Marina theatre. The profits of the company are donated to the Marina Theatre Trust by Gift Aid.
The summary financial performance of the subsidiary alone is:
| Turnover Expenditure Profit/(loss) Amount donated to Marina Theatre Trust by Gift Aid Net assets/(liabilities) |
2022 2021 £ £ 102,131 18,988 (42,526) (30,970) 59,605 (11,982) 44,772 - 1 (14,832) |
|---|---|
21
Marina Theatre Trust
Company limited by Guarantee
Notes to the financial statements
Year ended 31 March 2022
16 Stock
| Stock is held for resale in the Trust's café, bar and kiosk. 17 Debtors Trade debtors Prepayments and accrued income Other debtors Amounts owed by group undertakings 18 Creditors: Amounts falling due within one year Trade creditors Accruals and deferred income Other creditors Deferred income brought forward Released during the year Deferred during the year Deferred income carried forward Raw materials and consumables |
2022 2022 2021 2021 Charity Group Charity Group £ £ £ £ - 3,398 - 1,825 2022 2022 2021 2021 Charity Group Charity Group £ £ £ £ 3,807 3,807 44,883 44,883 42,600 42,600 304 304 12,842 6,667 39,733 40,056 78,837 - 24,669 - 138,086 53,074 109,589 85,243 2022 2022 2021 2021 Charity Group Charity Group £ £ £ £ 38,647 41,132 23,323 23,323 251,084 254,400 212,206 215,522 113,758 113,758 86,140 86,140 403,489 409,290 321,669 324,985 2022 2022 2021 2021 Charity Group Charity Group £ £ £ £ 201,229 201,229 120,594 120,594 (201,229) (201,229) - - 232,336 232,336 80,635 80,635 232,336 232,336 201,229 201,229 |
|---|---|
Deferred income represents funds received from the sale of tickets in advance of future performances or films and deferred grant income.
19 Pension and other post retirement benefits
The amount recognised as an expense in relation to the defined benefit pension scheme, liability of which is borne by East Suffolk Council, was £Nil (2021: £2,173).
The amount recognised in the statement of financial activities in relation to then defined contribution plan is £4,837 (2021: £4,062).
22
Marina Theatre Trust
Company limited by Guarantee
Notes to the financial statements (continued)
Year ended 31 March 2022
20 Analysis of charitable funds
Unrestricted funds
| Year ended 31 March 2022 General funds Restricted funds Property repairs Community work Arts Council - CRF2 Arts Council - CRF3 Year ended 31 March 2021 General funds Restricted funds Property repairs Arts Council Arts Council - CRF1 Great places |
At 1 April Income Expenditure Transfers At 31 March 2021 2022 £ £ £ £ £ 163,811 967,796 (848,484) - 283,123 23,000 8,800 (31,800) - - - 20,700 (20,700) - - - 148,961 (148,961) - - - 142,000 (142,000) - - 23,000 320,461 (343,461) - - 186,811 1,288,257 (1,191,945) - 283,123 At 1 April Income Expenditure Transfers At 31 March 2020 2021 £ £ £ £ £ (4,609) 391,386 (324,240) 101,274 163,811 23,000 - - - 23,000 - 34,589 (10,966) (23,623) - - 298,819 (220,168) (78,651) - - - (1,000) 1,000 - 23,000 333,408 (232,134) (101,274) 23,000 18,391 724,794 (556,374) - 186,811 |
|---|---|
Property repairs: represents funding received from regarding fire alarm works.
Community work: represents funding received towards community outreach work.
Arts funding: represents funding received towards the completion of an organisational business development plan.
Great Places: represents funding received to carry out various theatre related projects in the community.
Arts Council - CRF 1, 2, 3: represents funding recevied to support the cost of reopening the theatre.
Transfers between funds
Transfers between funds represents elements of restricted funding related to core costs.
23
Marina Theatre Trust
Company limited by Guarantee
Notes to the financial statements (continued)
Year ended 31 March 2022
| 21 Analysis of net assets between funds As at 31 March 2022 Fixed assets Current assets Creditors less than 1 year Net assets As at 31 March 2021 Fixed assets Current assets Creditors less than 1 year Net assets 22 Operating lease commitments No later than 1 year Later than 1 year and not later than 5 years More than 5 years The total future minimum lease payments under non-cancellable operating leases are |
Unrestricted funds Restricted funds Total Funds 2022 £ £ 14,487 - 14,487 677,926 - 677,926 (409,290) - (409,290) 283,123 - 283,123 Unrestricted funds Restricted funds Total Funds 2021 £ £ 28,119 - 28,119 460,677 23,000 483,677 (324,985) - (324,985) 163,811 23,000 186,811 2022 2021 £ £ 21,875 22,500 80,000 81,875 235,726 255,726 337,601 360,101 as follows: |
|---|---|
The amount of lease payments recognised as an expense in charitable activities during the year is £22,500 (2021: £12,500).
24
Marina Theatre Trust
Company limited by Guarantee
Notes to the financial statements (continued)
Year ended 31 March 2022
23 Related parties
During the period the Trust received £150,000 (2021: £150,000) from Lowestoft Town Council in accordance with the management agreement. At the year end the Trust was owed £Nil (2021: £45,000).
The property occupied by the Trust is owned by Lowestoft Town Council and during the year rent was paid to the Council of £20,000 (2021: £10,000).
At the period end the Trust owed £Nil to Lowestoft Town Council and was owed £Nil from the Council.
During the year the Trust received £7,608 (2021: £5,400) towards costs incurred by the Trust and facility hire from East Suffolk Council. The Trust paid East Suffolk Council for non-domestic rates of £1,372 (2021: £Nil). The Trust paid East Suffolk Council for an annual premises licence of £295 (2021: £Nil)
The spouse of a member of the management team received remuneration during the period of £1,160 (2021: £13,931). No amounts were outstanding at the year end.
During the year the Trust incurred expenditure of £4,782 (2021: £1,505) for building services provided by a spouse of a member of the management team. At the year end the Trust owed £950 (2021: £Nil).
During the year the Trust incurred expenditure of £Nil (2021: £80) which relates to membership fees for the Association of British Theatre Technicians of which R Townley is a part of the key management personnel.
During the year the Trust incurred expenditure of £726 (2021: £363) for property maintenance services provided by a close family member of a member of the management team.
24 Results of Marina Theatre Trust
During the year, the charity made a surplus of £81,478 including gift aid from subsidiary of £44,772 (2021: surplus of £180,402). The charity is not required to produce their own Statement of Financial Activities because of the exemption provision in Section 408 of the Companies Act 2006.
25