| Report ofthe Trustees | 1to3 | |
|---|---|---|
| Independent Examiner's |
Report to the Trustees | |
| Statement of Financial |
Activities | |
| Statement of Financial |
Position | |
| Notes to the Financial Statements | 7to12 | |
| Detailed Statement of Financial Activities |
13 |
| Company | registration | registration | number | 08139530 | |
|---|---|---|---|---|---|
| Principal | address | The Link, Arch F | |||
| Bazalgette Way | |||||
| London | |||||
| SE29BS | |||||
| Trustees | |||||
| The trustees | and officers serving | during | the year and since the year end were as follows: | ||
| Mr Emmanuel Akingbade |
|||||
| (Resigned: 10February 2024) | |||||
| Ms Cecilia Anderson | |||||
| Dr Clementina Emmanuel |
|||||
| (Resigned: 08 April 2023) | |||||
| Mr Macaulay Adeji | |||||
| (Appointed: 08 April 2023) | |||||
| Mr Jaffrey Salako | |||||
| (Appointed: 10February 2024) |
|||||
| Independent | examiner | Tolu Obisesan | |||
| ANS Accounts Ltd |
|||||
| 82AJames Carter Road | |||||
| Mildenhall | |||||
| Suffolk | |||||
| IP28 7DE | |||||
| Approved | by | the Board | ofTrustees and | signed on its behalf by | |
| 22 April 2024 |
| Notes | Unrestricted | Restricted | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| f | f | |||||||
| Income and | endowments | from: | ||||||
| Donations | and legacies | 146,868 | 1,740 | 148,608 | 121,588 | |||
| Total | 146,868 | 1,740 | 148,608 | 121,588 | ||||
| Expenditure | on: | |||||||
| Charitable | activities | 3/4 | (129,376) | (1,740) | (131,116) | (145,842) | ||
| Total | (129,376) | (1,740) | (131,116) | (145,842) | ||||
| Net income/expenditure | 17,492 | 17,492 | (24,254) | |||||
| Reconciliation offunds |
||||||||
| Total funds | brought | forward | 141,101 | 5,608 | 146,709 | 170,963 | ||
| Total funds | carried | forward | 158,593 | 5,608 | 164,201 | 146,709 |
| Notes | 2023 | 2022 | |||
|---|---|---|---|---|---|
| Fixed assets | |||||
| Tangible assets | 10 | 7,373 | 2,229 | ||
| 7,373 | 2,229 | ||||
| Current assets | |||||
| Debtors | 5,900 | ||||
| Cash at bank and | in hand | 171,999 | 163,046 | ||
| 177,899 | 163,046 | ||||
| Creditors: amounts | falling | due within one year | 12 | (21,071) | (18,566) |
| Net current assets | 156,828 | 144,480 | |||
| Total assets less current | liabilities | 164,201 | 146,709 | ||
| Net assets | 164,201 | 146,709 | |||
| The funds ofthe charity | |||||
| Restricted income |
funds | 13 | 5,608 | 5,608 | |
| Unrestricted income funds |
13 | 158,593 | 141,101 | ||
| Total funds | 164,201 | 146,709 |
| Unrestricted | Restricted | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| f | ||||||||
| Donations | received | 146,868 | 1,740 | 148,608 | 121,588 | |||
| 146,868 | 1,740 | 148,608 | 121,588 | |||||
| 3.Costs ofcharitable | activities | by fund type | ||||||
| Unrestricted | Restricted | 2023 | 2022 | |||||
| funds | funds | |||||||
| Charitable | activities | 110,031 | 1,740 | 111,771 | 115,391 | |||
| Support costs | 19,345 | 19,345 | 30,451 | |||||
| 129,376 | 1,740 | 131,116 | 145,842 | |||||
| 4.Costs ofcharitable | activities | by activity type | ||||||
| Activities | Support costs | 2023 | 2022 | |||||
| undertaken | ||||||||
| directly | ||||||||
| Support costs | ||||||||
| Charitable | activities | 111,771 | 19,345 | 131,116 | 145,842 | |||
| 5.Analysis of | support | costs | ||||||
| 2023 | 2022 | |||||||
| Charitable | activities | |||||||
| Management | costs | 14,909 | 25,064 | |||||
| Governance | costs | 4,436 | 5,387 | |||||
| 19,345 | 30,451 |
| 6.Net income/(e | xpenditure) for the year |
||
|---|---|---|---|
| This is stated | after charging/(crediting): | ||
| 2023 | 2022 | ||
| Depreciation | ofowned fixed assets |
2,718 | 5,892 |
| Accountancy | fees | 4,436 | 5,387 |
| 7.Staff costs and emoluments | |||
| 2023 | 2022 | ||
| Staff | |||
| Staff give their time freely and are not paid any remunerations. |
| Comparative for the Statem |
ent ofFinancial Activities | |||
|---|---|---|---|---|
| Unrestricted | Restricted | 2022 | ||
| funds | funds | |||
| Income and endowments | from: | |||
| Donations and legacies |
120,058 | 1,530 | 121,588 | |
| Total | 120,058 | 1,530 | 121,588 | |
| Expenditure on: |
||||
| Charitable activities |
(145,842) | (145,842) | ||
| Total | (145,842) | (145,842) | ||
| Net income/expenditure | (25,784) | 1,530 | (24,254) | |
| Reconciliation offunds |
||||
| Total funds brought forward |
166,885 | 4,078 | 170,963 | |
| Total funds carried forward | 141,101 | 5,608 | 146,709 |
| Leasehold | Leasehold | Equipment & |
Computer | ||||
|---|---|---|---|---|---|---|---|
| Cost or valuation | Improvements | f | Furniture f |
Equipment f |
Totalf | ||
| At 01 August 2022 | 49,323 | 43,072 | 5,201 | 97,596 | |||
| Additions | 5,313 | 2,549 | 7,862 | ||||
| At 31 July | 2023 | 49,323 | 48,385 | 7,750 | 105,458 | ||
| Depreciation | |||||||
| At 01 August 2022 | 49,323 | 42,280 | 3,764 | 95,367 | |||
| Charge for year | 1,548 | 1,170 | 2,718 | ||||
| At 31 July | 2023 | 49,323 | 43,828 | 4,934 | 98,085 | ||
| Net book | values | ||||||
| At 31 July | 2023 | 4,557 | 2,816 | 7,373 | |||
| At 31 July | 2022 | 792 | 1,437 | 2,229 | |||
| 11.Debtors | |||||||
| 2023 | 2022 | ||||||
| f | f | ||||||
| Amounts | due within | one year: | |||||
| Prepayments and accrued income |
5,900 | ||||||
| 5,900 | |||||||
| 12.Creditors: | amounts | falling due within one year | |||||
| 2023 | 2022 | ||||||
| f | f | ||||||
| Accruals and deferred | income | 21,071 | 18,566 | ||||
| 21,071 | 18,566 | ||||||
| 13.Movement | in funds | ||||||
| Unrestricted Funds |
|||||||
| Balance at | Incoming | Outgoing | Balance at | ||||
| 01/08/2022 | resources | resources | 31/07/2023 | ||||
| f | f | f | f | ||||
| General | |||||||
| General | 141,101 | 146,868 | (129,376) | 158,593 | |||
| 141,101 | 146,868 | (129,376) | 158,593 |
| Unrestricted Funds - Previous year |
||||
|---|---|---|---|---|
| Balance at | Incoming | Outgoing | Balance at | |
| 01/08/2021 | resources | resources | 31/07/2022 | |
| f | f | |||
| General | ||||
| General | 166,885 | 120,058 | (145,842) | 141,101 |
| 166,885 | 120,058 | (145,842) | 141,101 |
| Restricted | Funds | ||||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Outgoing | Balance at | ||||
| 01/08/2022 | resources | resources | 31/07/2023 | ||||
| f | f | f | |||||
| General | 5,608 | 1,740 | (1,740) | 5,608 | |||
| 5,608 | 1,740 | (1,740) | 5,608 | ||||
| Restricted | Funds | - Previous | year | ||||
| Balance at | Incoming | Outgoing | Balance at | ||||
| 01/08/2021 | resources | resources | 31/07/2022 | ||||
| General | 4,078 | 1,530 | 5,608 | ||||
| 4,078 | 1,530 | 5,608 |
| Analysis o | f net assets between funds |
|||
|---|---|---|---|---|
| Tangible fixed | Net current | Net Assets | ||
| assets | assets I | |||
| (liabilities) | ||||
| Unrestricted | funds | |||
| General | ||||
| General | 7,373 | 151,220 | 158,593 | |
| Restricted | funds | |||
| General | 5,608 | 5,608 | ||
| 7,373 | 156,828 | 164,201 | ||
| Previous year | ||||
| Tangible fixed | Net current | Net Assets | ||
| assets | assets I | |||
| (liabilities) | ||||
| Unrestricted | funds | |||
| General | ||||
| General | 2,229 | 138,872 | 141,101 | |
| Restricted | funds | |||
| General | 5,608 | 5,608 | ||
| 2,229 | 144,480 | 146,709 |