OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

ABIGAIL’S FOOTSTEPS

(A COMPANY LIMITED BY GUARANTEE)

REPORT OF THE TRUSTEES AND FINANCIAL STATEMENTS

YEAR ENDED 31 DECEMBER 2020

Registered Company Number: 08182310 Registered Charity Number: 1149005

Azets Audit Service Limited Accountants Greytown House 221-227 High Street Orpington Kent BR6 0NZ

ABIGAIL’S FOOTSTEPS (A Company Limited by Guarantee)

CONTENTS

Page
Reference and Administrative Information 1
Chair’s Foreword 2
Report of the Trustees 3 – 6
Independent Examiner's Report 7
Statement of Financial Activities 8 – 9
Balance Sheet 10
Notes to the Financial Statements 11 - 16

ABIGAIL’S FOOTSTEPS (A Company Limited by Guarantee)

REFERENCE AND ADMINISTRATIVE INFORMATION

Patron Lady Astor of Hever
Vice Presidents J Etchingham
S Lloyd
V Ubogu
C Baker
C Chalmers
F Smith
K M Stewart
Trustees D Ward
T Adams
K Aggarwal
S Collinge
Registered Company number 08182310
Registered Charity number 1149005
Registered office C/O Thomson Snell & Passmore Llp
Corinthian House,
Galleon Boulevard
Crossways Business Park
Dartford,
Kent
DA2 6QE
Independent examiner C Cooper FCCA
Azets Audit Services Limited
Greytown House
221-227 High Street
Orpington
Kent BR6 0NZ
Solicitors Thomson Snell & Passmore
3 Lonsdale Gardens
Tunbridge Wells
Kent
TN1 1NX
Bankers HSBC
High Street
Chatham
Kent
ME4 4BQ

1

ABIGAIL’S FOOTSTEPS (A Company Limited by Guarantee)

CHAIR’S FOREWORD

This year we celebrated our tenth year as a charity and I am pleased to say that we have gone from strength to strength. It has of course been another challenging year for all of us but with our usual determination and innovation we have found ways to continue to raise funds and contribute to our key objectives of providing bereavement training, support and counselling, hospital equipment and infrastructure.

We have maintained a healthy financial position throughout and ensured that our governance rules and procedures are transparent, clear and current. That has helped enormously in in our ability to attract grant funding from so many wonderful organisations keen to support the work we do.

We have a small but dedicated team which has worked incredibly hard to ensure that we continue to deliver our usual high standards and put the charity on a great footing for it's next ten years. I would like to thank them as well as the countless people who have contributed in one way or another over the past year and indeed the past ten years. As is always the case, whatever we do is entirely down to your hard work, generosity and goodwill.

Kamal Aggarwal Chairman

2

ABIGAIL’S FOOTSTEPS (A Company Limited by Guarantee)

REPORT OF THE TRUSTEES

The Trustees, who are also directors for the purposes of company law, present their report and the financial statements of the company for the year ended 31 December 2020.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s trust deed, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK (FRS102) published 0n 16 July 2014, as amended by bulletin 1 & 2.

Objectives and Activities

The objectives of the charity are:

Our Aim

  1. All midwives to be fully trained, inspired and compassionate when dealing with Bereaved families.

  2. By making the best use of Hospital architecture and layout, funding sensitively designed delivery rooms located away from maternity wards.

  3. For each maternity unit to have the necessary equipment to preserve a stillborn baby until at least the day after the mothers discharge from hospital.

Statement on Public Benefit

The objectives and activities, and achievement and performance sections of this report clearly set out the activities which the charity undertakes for the public benefit. The Trustees confirm that they have complied with the duty in section 17(5) of the Charities Act 2011 to have due regard to public benefit guidance published by the Commission in determining the activities undertaken by the charity.

STRATEGIC REPORT

Achievements and Performance

This year Abigail’s Footsteps commemorated 10 years but as we all know it wasn’t the year anyone had planned for, the arranged gala dinner had to be postponed due to the pandemic and fundraising events were sadly cancelled, however despite the necessary changes, the charity adapted to the uncertain climate, the highlight was our first online auction which raised over £19,000 and was deemed a huge success.

The positives were the launch of the Abigail’s Angels Bereavement Training Programme, 20 hospitals were due to have inhouse training but this changed to a virtual programme, again highlighting how quickly we adapted as a charity to meet our objectives of improving standards of care given to bereaved parents with over 600 health care professionals benefitting from the training. Our baby loss counselling sessions for parents also moved online instead of face to face, delivering over 300 sessions throughout the year. We were delighted to receive funding from so many Trusts this year towards our counselling programme, including; Community Foundation of Surrey, Cobtree Charity Trust, Chapman Charitable Trust, The Mrs Smith & Mount Trust and The Albert Hunt Trust.

We were proud sponsors of the 10th neonatal palliative and end of care conference hosted by Child Bereavement UK in Leeds. The event was designed to benefit those who work in the healthcare sector, including; midwives, fetal medicine teams, neonatal and paediatric teams or those with a palliative care background with babies and children.

3

ABIGAIL’S FOOTSTEPS (A Company Limited by Guarantee)

REPORT OF THE TRUSTEES

Achievements and Performance (continued)

‘Abigail the Bear’ was revealed at a pre-race meet up for London Landmarks Half Marathon, although the marathon was postponed due to the pandemic it was lovely to see her in full action. Thank you to Colin Jarvis at MEMS Power Generation for sponsoring our new charity mascot who will run alongside our running teams at all future races and events. Becky Hopkins, Abigail’s Footsteps Manager of Fundraising & Events personally raised over £5,000 as part of the London Landmarks Half Marathon team target, through an event held at Rochester & Cobham Golf Club in March.

We welcomed support from Kent Community Foundation and Colyer Fergusson Charitable Trust, gratefully receiving Coronavirus resilience grants from both Trusts, which we used to support the charity through the pandemic so we could continue with the services we offer, even though our normal fundraising events were on hold. A grant from Fidelity UK Foundation Kent Community Development Fund meant we could create a Customer Relationship Management system, making it so much easier for our charity to communicate and keep in touch with our supporters and donors.

We were delighted to announce and welcome Louise Giblin as our new Vice President. Speaking about her role Louise said, "Abigail’s Footsteps is a really worthwhile and essential charity that supports bereaved parents and raises awareness of this devastating, but all too common, loss. Abigail’s Footsteps is a lasting testament to love and a reminder that supporting others can give each of us strength."

Working for another year in partnership with Rochester Cathedral, we streamed a service read by Canon Sue Brewer and poems read by three bereaved parents, a lovely tribute as part of Wave of Light. Ben Gibbs & his team at Visual Elements offered their professional services for another year and lit the Cathedral pink & blue for Baby Loss Awareness Week.

We took the decision to temporarily pause production of the Abi Cooling Cot at the end of 2019. We did this to allow us time to take a closer look at the design of the cot, in particular we wanted to ensure that the temperature of the cot would not be easily compromised when in situ in hospitals with very warm environments. We are extremely grateful to Judith Evans, Director at Refrigeration Developments and Testing Ltd (RD&T) who has administered robust tests to the cot and made some valuable design improvements. The new improved Abi Cooling Cot mark 2 is now back in production, produced by our supporters at The Bond Group.

Financial Review

The charity’s main source of income is generated from fundraising events held throughout the year. During the year the charity raised funds totalling £150,006 (2019: £139,288) from public collections, events and donations.

During the year, the resources expended amounted to £68,112 (2019: £76,555), of this £35,223 (2019: £24,769) was for bereavement support. The results for the year was a surplus of £81,894 (2019: surplus of £62,733).

The fund balances carried forward at 31 December 2020 were £180,511 (2019: £98,617).

Reserves Policy

The Charity aims to maintain unrestricted funds in perpetuity and at a level that will provide income for the Charity’s sustainable and long-term future.

The Charity acknowledges the volatility of its levels of generated income and its trustees have committed to setting aside an unrestricted reserve of £30,000 (2019: £25,000) to mitigate against potential income fluctuation. The current level of unrestricted reserves is £107,911 (2019: £55,523). The charity also holds £72,600 (2019: £43,094) of restricted funds.

The reserve policy will be reviewed on an annual basis.

4

ABIGAIL’S FOOTSTEPS (A Company Limited by Guarantee)

REPORT OF THE TRUSTEES

Plans for Future Years

The charity will strive to continue to achieve its objective in the future, raising funds through both donations and regular events to ensure the advancement of bereavement training and care.

OUR STRUCTURE, GOVERNANCE AND MANAGEMENT Constitution

The charitable company was incorporated on 16 August 2012 and is governed by its Memorandum and Articles of Association. The charitable company is limited by guarantee and has no share capital.

Trustees

The trustees, who are also directors for the purposes of the Companies Act 2006, who served during the year were:

D Ward T Adams K Aggarwal S Collinge

No trustees had any contract or arrangement of a material nature with the charitable company during the year under review.

There is no maximum number of Trustees and Trustees are appointed by the Board of Trustees. On appointment new trustees are given full details of the Policies and Procedures of Abigail’s Footsteps and an overview of the key issues surrounding bereavement training for midwives and the provision of supportive care for victims of stillbirths.

One third of the trustees are required to retire but can stand for re-appointment.

Key management personnel remuneration

The trustees consider the board of trustees and the executive director as comprising the key management personnel of the charity in charge of directing and controlling the charity and running and operating the charity on a day-to-day basis. All trustees give of their time freely and no trustee remuneration was paid in the year. Details of trustee expenses and related party transactions are disclosed in note 14 to the accounts.

Trustees are required to disclose all relevant interests and register them with the executive director and in accordance with the Trust’s policy withdraw from decisions where a conflict of interest arises.

Risk Management

The Trustees have considered the risks faced by the Charity and have put in place systems to manage them, which they monitor. In addition, the executive director undertakes an annual in-depth risk assessment and presents this for consideration of the Trustees following which the Charity amends systems/processes as necessary.

The Trustees consider the following to be the principal risks that the charity faces:

Competition from similar organisations which could result in loss of income, reduced fund raising potential and or reduced public profile.

Compliance with the increasing regulatory controls and checks which relate to charitable organisations.

5

ABIGAIL’S FOOTSTEPS (A Company Limited by Guarantee)

REPORT OF THE TRUSTEES

Statement of Trustees’ Responsibilities

The trustees (who are also directors of Abigail’s Footsteps for the purposes of company law) are responsible for preparing the Trustees’ Annual Report (including the Strategic Report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

By Order of the Board

T Adams Trustee

13 September 2021

6

ABIGAIL’S FOOTSTEPS (A Company Limited by Guarantee)

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF ABIGAIL’S FOOTSTEPS

I report on the accounts of the charitable company for the year ended 31 December 2020 which are set out on pages 8 to 16.

Responsibilities and basis of report

As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”)

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102).

I have no concerns and have come across no other matters in connection with the examination which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

C Cooper (FCCA)

For and on behalf of Azets Audit Services Limited Accountants Greytown House, 221/227 High Street Orpington, Kent, BR6 0NZ

Date: 13 September 2021

7

ABIGAIL’S FOOTSTEPS (A Company Limited by Guarantee)

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020

INCOME AND EXPENDITURE ACCOUNT

Note
Income from:
Donations
2
Charitable Activities
3
Total Income
Expenditure from:
Raising Funds
4
Charitable Activities
5
Total Expenditure
Net Income/(Expenditure)
Transfer between funds
NET MOVEMENT IN FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
Funds
£
50,314
40,298
__
90,612
_
16,506
20,969
__
37,475
_

53,137
(749)
_______
52,388
55,523
_______
107,911
Restricted
funds
£
59,394
-
__
59,394
_
-
30,637
__
30,637
_

28,757
749
_______
29,506
43,094
_______
72,600
Total
funds
2020
Total
funds
2019
£
£
109,708
87,143
40,298
52,145
__
_
150,006
139,288
__
_

16,506
29,534
51,606
47,021
__
_
68,112
76,555
__
_

81,894
62,733
-
-
___
_____
180,511
98,617
98,617
35,884
_______
_______
180,511
98,617

All incoming resources and resources expended arise from continuing activities.

All recognised gains and losses are included in the Statement of Financial Activities.

8

ABIGAIL’S FOOTSTEPS (A Company Limited by Guarantee)

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020

INCOME AND EXPENDITURE ACCOUNT

Comparative year information Year ended 31 Dec 2019

Unrestricted
Funds
Note
£
Income from:
Donations
2
41,529
Charitable Activities
3
52,145
__
Total Income
93,674
_
Expenditure from:
Raising Funds
4
29,534
Charitable Activities
5
37,574
__
Total Expenditure
67,108
_

NET MOVEMENT IN FUNDS
26,566
Total funds brought forward
29,746
Transfer between funds
(789)
_______
TOTAL FUNDS CARRIED FORWARD
55,523
Restricted
funds
Total
funds
2019
£
£
45,614
87,143
-
52,145
__
_
45,614
139,288
__
_

-
29,534
9,447
47,021
__
_
9,447
76,555
__
_

36,167
62,733
6,138
35,884
789
-
_______
_______
43,094
98,617

9

COMPANY NUMBER 08182310

ABIGAIL’S FOOTSTEPS (A Company Limited by Guarantee)

BALANCE SHEET AS AT 31 DECEMBER 2020

Note 31 Dec 2020 31 Dec 2019
£ £ £
£
FIXED ASSETS -
Tangible fixed assets 8 -
CURRENT ASSETS
Debtors 9 1,250 2,487
Cash at bank and in hand 182,209 98,882
____ ____
183,459 101,369
CREDITORS: amounts falling
due within one year 10 (2,948) (2,752)
____ ____
NET CURRENT ASSETS 180,511 98,617
____ ____
NET ASSETS 180,511 98,617
____ ____
FUNDS
Restricted funds 11 72,600 43,094
Unrestricted funds 12 107,911 55,523
____ ____
TOTAL FUNDS 180,511
____
98,617
____

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.

The members have not required the charitable company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.

The Trustees acknowledge their responsibilities for:

Approved by the Board of Trustees on 13 September 2021 and signed on their behalf by:

T Adams

Trustee

10

ABIGAIL’S FOOTSTEPS (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

1. ACCOUNTING POLICIES

1.1 Basis of preparation

Abigail’s Footsteps is a company limited by guarantee in the United Kingdom. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is given in the charity information on page 1 of these financial statements. The nature of the charity’s operations and principal activities are set out on page 2.

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011.

The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are prepared in sterling which is the functional currency of the charity.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

1.2 Incoming resources

All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably, and it is probable that the income will be received.

Voluntary income including donations is included in full in the Statement of Financial Activities when receivable.

Charitable Activity Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.

Investment income is included when receivable.

1.3 Resources expended

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following headings:

Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.

1.4 Support costs allocation

Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs, and administrative payroll costs. They are incurred directly in support of expenditure on the objects of the charity. Where support costs cannot be directly attributed to particular headings they have been allocated to cost of raising funds and expenditure on charitable activities on a basis consistent with use of the resources.

Fund-raising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities.

The analysis of these costs is included in note 5.

11

ABIGAIL’S FOOTSTEPS (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2020

1.5 Funds accounting

Unrestricted general funds are funds which can be used in accordance with the charitable objects at the discretion of the trustees.

Restricted funds are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when donors specify the purpose for which income can be used.

Designated funds represent funds invested in fixed assets. The designated fund balance has been represented to ensure that fund balance stated accurately reflects the designation policy adopted by the Trustees.

1.6 Tangible fixed assets

All assets costing more than £500 have been capitalised and are depreciated on a straight-line basis from the financial year after acquisition.

A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying value of any fixed asset may not be recoverable. Shortfalls between the carrying value of fixed assets and their recoverable amounts are recognised as impairments. Impairment losses are recognised in the Statement of Financial Activities.

1.7 Debtors and creditors receivable / payable within one year Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.

1.8 Cash at bank and in hand

Cash at bank and in hand are short-term, highly liquid investments that are readily convertible to known amounts of cash that are subject to an insignificant risk of changes in value.

1.9 Taxation

The company is a registered charity and is therefore entitled to the exemptions from corporation tax afforded by section 505 of the Income and Corporation Taxes Act 1988. Accordingly, there is no corporation tax charge in these financial statements.

1.10 Going concern

The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.

1.11 Judgements and key sources of estimation uncertainty

Accounting estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The following judgements (apart from those involving estimates) have been made in the process of applying the above accounting policies that have had the most significant effect on amounts recognised in the financial statements:

No key judgements have been made in the process of applying the above accounting policies.

There are no key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

12

ABIGAIL’S FOOTSTEPS (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2020

2. DONATIONS
Unrestricted Restricted Total Total
31 Dec 2020 31 Dec 2019
£ £ £ £
Donations 50,314
_____
59,394
_____
109,708
_____
87,143
_____
3. CHARITABLE ACTIVITIES
Unrestricted Restricted Total Total
31 Dec 2020 31 Dec 2019
£ £ £ £
Fundraising events 40,202 - 40,202 52,050
Bank interest 96 - 96 95
_____ _____ _____ _____
40,298
_____
-
_____
40,298
_____
52,145
_____
4. RAISING FUNDS
Unrestricted Restricted Total Total
31 Dec 2020 31 Dec 2019
£ £ £ £
Event costs 15,944 - 15,944 29,019
Giving website fees 562 - 562 515
_____ _____ _____ _____
16,506
_____
-
_____
16,506
_____
29,534
_____

13

ABIGAIL’S FOOTSTEPS (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2020

5. CHARITABLE ACTIVITIES

Support Costs
Unrestricted Restricted Total Total
31 Dec 2020 31 Dec 2019
£ £ £ £
Bereavement Support 5,957 29,276 35,233 24,769
Consultancy costs 3,896 - 3,896 9,195
Insurance 682 - 682 677
Advertising 663 - 663 591
Printing, Postage & Stationery 3,415 - 3,415 5,377
Website and Computer 2,862 1,361 4,223 2,112
costs
Sundries 357 - 357 1,162
Professional Fees 1,901 - 1,901 1,888
Independent Examination 1,236 - 1,236 1,250
_____ _____ _____ _____
20,969
_____
30,637
_____
51,606
_____
47,021
_____

6. TRUSTEES' REMUNERATION AND REIMBURSED EXPENSES

No Trustee or person related or connected to them received any remuneration or benefits from the Charity during the current or preceding year.

The cost of Trustees' indemnity insurance during the year was £682 (2019: £677).

No trustees received any reimbursed expenses in the year (2019: one received £273).

7. STAFF COSTS

There were no employees during the year.

8. TANGIBLE FIXED ASSETS

ANGIBLE FIXED ASSETS
Computer
Equipment
£
Cost
As at 31 December 2019 777
Additions -
____
As at 31 December 2020 777
____
Depreciation
As at 31 December 2019 777
Charge for year -
____
As at 31 December 2020 777
____
Net Book Value
At 31 December 2020 -
____
At 31 December 2019 -
___

14

ABIGAIL’S FOOTSTEPS (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2020

9. DEBTORS
31 Dec 2020 31 Dec 2019
£ £
Prepayments 1,250 2,487
______ ______
1,250
______
2,487
______
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31 Dec 2020 31 Dec 2019
£ £
Other creditors 2,948 2,752
______ ______
2,948
______
2,752
______
11. RESTRICTED FUNDS
Balance at Incoming Resources
Transfers
Balance at
31/12/2019 Resources Expended 31/12/2020
£ £ £ £ £
Cold Cots 23,216 20,250 (4,400) 1,149 40,215
Counselling Programme 16,430 39,144 (26,237) (400) 28,937
Film V.2. 3,448 - - - 3,448
_____ _____ _____ _____
_____
43,094 59,394 (30,637) 749 72,600
_____ _____ _____ _____
_____

Cold Cots – represents donations received for bereavement suites in local hospitals

Counselling Programme represents funds received to make counselling services more accessible to bereaved

Film V.2. represents money received to produce a second educational film to improve awareness of dealing with bereavement

Movement in funds – previous year

Balance at Incoming Resources Transfers Balance at
31/12/2018 Resources Expended 31/12/2019
£ £ £ £ £
Cold Cots 2,690 23,714 (3,977) 789 23,216
Counselling Programme - 21,900 (5,470) - 16,430
Film V.2. 3,448 - - - 3,448
_____ _____ _____ _____ _____
6,138 45,614 (9,447) 789 43,094
_____ _____ _____ _____ _____

15

ABIGAIL’S FOOTSTEPS (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2020

12. ANALYSIS OF NET ASSETS BETWEEN FUNDS

ANALYSIS OF NET ASSETS BETWEEN FUNDS
Restricted Unrestricted Total
Funds Funds Funds
£ £ £
Current Assets 72,600 110,859 183,459
Current Liabilities - (2,948) (2,948)
_____ _____ _____
72,600
_____
107,911
_____
180,511
_____
Analysis of net assets between funds – previous year
Restricted Unrestricted Total
Funds Funds Funds
£ £ £
Current Assets 43,094 58,275 101,369
Current Liabilities - (2,752) (2,752)
_____ _____ _____
43,094
_____
55,523
_____
98,617
_____

13. COMPANY LIMITED BY GUARANTEE

The company is limited by guarantee and has no share capital. The liability of its members is limited to £1 per member.

14. RELATED PARTY TRANSACTIONS

During the year Ward Security Limited donated £nil (2019: £1,239) to the charity and received £3,896 (2019: £9,195) from the charity for reimbursement of staff costs. No amounts were outstanding at the year end (2019: £nil). Mr D Ward (a trustee) is a controlling party of Ward Security Limited until 1 March 2021.

16