OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Page
Reference and Administrative
Details
Trustees' Report 2 to 12
Independent
Examiner's
Report
13
Statement ofFinancial Activities 14
Balance Sheet 15
Notes to the Financial Statements 16 to 19
Detailed Statement ofFinancial Activities 20 to 21

Trustees Ms S L Barnett
Mr TW Carter (resigned
Ms J Edwards
1/10/2023)
Mr C R Everard
Mrs EJ Hafiam
Mr A R Hafiam
Ms A L Slack
Ms K Boorman (resigned 1/10/2022)
Mr SJesrani
Ms G Wright
Registered office The Old Vicarage
High Street
Syston
Leicestershire
LET 1GP
Registered company number 08116159(England and Wales)
Registered charity number 1148845
Independent examiner Sturgess
Hutchinson
Chartered
Certified Accountants
21 New Walk
Leicester
LE1 6TE
Website www. alexswish. org
Bankers National
Westminster
Bank
5The Parade
Oadby
Leicester
LE2 5NT

Professor Dame Kay Davies Professor Dame Kay Davies
Dr. John Bourke
Dr. Dada Pisconti
Dr. Valeria Ricotti
Professor Giovanni Baranello
Professor Jordi Diaz Manera
Dr. Tins Duong
Dr. Isabelle Richard
Dr. Carina Schey
Professor Francesco Saverio Tedesco

2023 2022
Unrestricted Total
Notes fundf funds
Income and endowments from
Donations and legacies 43,447 19,652
Charitable
activities
Fund-raising
activities
300,297 206,169
Investment
income
834 59
Total 344,578 225,880
Expenditure
on
Charitable
activities
Expenditure
on charitable
events 51,201 41,305
Administrative
services
66,419 51,761
Payments
for medical research,
clinical posts, and
new technologies 288,109 117,000
Other expenses 28,033 13,901
Total 433,762 223,967
NET INCOME/(EXPENDITURE) (89,184) 1,913
Reconciliation
offunds
Total funds brought
forward
142,076 140,163
Total funds carried forward 52,892 142,076
30JUNE 20 23
2023 2022
Unrestricted Total
Notes fundf funds
6
Current assets
Debtors 12,979 12,925
Cash at bank and in hand 54,949 138,717
67,928 151,642
Creditors
Amounts
falling due within one year
(15,036) (9,566)
Net current assets 52,892 142,076
Total assets less current liabilities 52,892 142,076
NET ASSETS 52,892 142,076
Funds
Unrestricted funds 52,892 142,076
Total funds 52,892 142076

FOR THE YEAR ENDED 30 JUN E 2023
5. Staffcosts
2023
6
2022f
Wages and salaries 64,946 50,284
Other pension costs 1,473 1,477
66,419 51,761
The average
monthly
number of employees during the year was as follows:
2023 2022
Administration 3 2
No employees
received emoluments
in excess off60,000.
6. Comparatives
for the statement of
financial activities
Unrestricted
fund
8
Income and endowments from
Donations
and legacies
19,652
Charitable
activities
Fund-raising
activities
206,169
Investment
income
59
Total 225,880
Expenditure
on
Charitable
activities
Expenditure
on charitable
events 41,305
Administrative
services
51,761
Payments
for medical
research, clinical posts,
and new technologies 117,000
Other expenses 13,901
Total 223,967
NET INCONIE 1,913
Reconciliation offunds
Total funds brought
forward
140,163
Total funds carried forward 142,076

2023
6
2022
f
Trade debtors 3,290 729
Prepayments and accrued income 9,689 12,196
12,979 12,925
Creditors: amounts falling due within one year
2023
6
2022
f
Social security and other taxes 655
Accruals and deferred income 14,381 9,566
15,036 9,566
Movement in funds
Net
movement At
At 1.7.22 in funds 30.6.23
6 6 6
Unrestricted funds
Unrestricted funds 142,076 (89,184) 52,892
TOTAL FUNDS 142,076 ~89,184) 52,892
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
6
expended
f
in funds
f
Unrestricted funds
Unrestricted funds 344,578 (433,762) (89,184)
TOTAL FUNDS 344,578 (433,762) ~89,184)
Comparatives for movement in funds
Net
movement At
At 1.7.21 in funds
f
30.6.22
6
Unrestricted funds
Unrestricted funds 140,163 1,913 142,076
TOTAL FUNDS 140,163 1,913 142,076
Comparative net movement
in
funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6
Unrestricted funds
Unrestricted funds 225,880 (223,967) 1,913
TOTAL FUNDS 225,880 (223,967) 1,913


FOR THE YEAR ENDED

30JUNE 20

23
2023f 2022
f.
Income and endowments
Donations
and legacies
Donations 43,447 16,843
Grants 2,809
43,447 19,652
Investment
income
Deposit account interest 834 59
Charitable
activities
Fund-raising
activities
300,297 206,169
Total incoming resources 344,578 225,880
Expenditure
Charitable
activities
Annual
Golf Day
4,538 5,437
Prudential
Ride London
945 4,482
Annual
Fundraising
Ball
20,807 15,829
Masquerade
Ball (Virtual)
473
Business Club 429 165
London
Marathon
3,531 700
Supercars
Charity Event
6,696 761
Chamwood
Forest Cycle
Ride 1,015
'Be More Alex' regular
giving campaign
783 869
Abseil Charity
Event
1,145 2,475
Annual
'Supporters
Thank You' Autumn
Lunch 5,009 4,107
Miss Great Britain Finals Event 639 524
Skydiving
Events
2,768 900
Football Tournament
Event
448 1,267
Tabletop Sale 150
Loop the Loop Challenge with AeroSparx 2,218 1,938
Stan Hulme's
Nordic Challenge
109 175
Other sundry event costs 150 38
Big Give Christmas
Challenge
60
Fashion Show 100
Spring Launch 826
51,201 41,305
Supportcosts
Management
Wages 64,946 50,284
Pensions 1,473 1,477
Office Rent 3,570
Insurance 730 445
Business Development & Networking Events 5,763 6,204
Postage and stationery 213 7
Promotional
materials
4,907 992
Office equipment 2,092
Bookkeeping
and legal fees
278 237
Travel and subsistence 1,824 1,436
Bank charges 358 361
Staff Training
and Welfare
366 159
Carried forward 86,520 61,602

DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 30JUNE 2023
2023f 2022
6
Management
Brought forward 86,520 61,602
Computer
and software costs
5,142 3,700
Website and email marketing 450 360
Accountancy 2,340
94,452 65,662
Other
Payments
for Medical Research, Clinical Posts,
and New Technologies 288,109 117,000
Total resources expended 433,762 223,967
Net (expenditure)iincome ~89,184) 1,913