| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Trustees' Report | 2 | to | 12 |
| Independent Examiner's Report |
13 | ||
| Statement ofFinancial Activities | 14 | ||
| Balance Sheet | 15 | ||
| Notes to the Financial Statements | 16 | to | 19 |
| Detailed Statement ofFinancial Activities | 20 | to | 21 |
| Trustees | Ms S L Barnett | ||||
|---|---|---|---|---|---|
| Mr TW Carter (resigned Ms J Edwards |
1/10/2023) | ||||
| Mr C R Everard | |||||
| Mrs EJ Hafiam | |||||
| Mr A R Hafiam | |||||
| Ms A L Slack | |||||
| Ms K Boorman (resigned | 1/10/2022) | ||||
| Mr SJesrani | |||||
| Ms G Wright | |||||
| Registered | office | The Old Vicarage | |||
| High Street | |||||
| Syston | |||||
| Leicestershire | |||||
| LET 1GP | |||||
| Registered | company | number | 08116159(England | and | Wales) |
| Registered | charity number | 1148845 | |||
| Independent | examiner | Sturgess Hutchinson |
|||
| Chartered Certified Accountants |
|||||
| 21 New Walk | |||||
| Leicester | |||||
| LE1 6TE | |||||
| Website | www. alexswish. org | ||||
| Bankers | National Westminster |
Bank | |||
| 5The Parade | |||||
| Oadby | |||||
| Leicester | |||||
| LE2 5NT |
| Professor Dame Kay Davies | Professor Dame Kay Davies |
|---|---|
| Dr. John Bourke | |
| Dr. Dada Pisconti | |
| Dr. Valeria Ricotti | |
| Professor Giovanni | Baranello |
| Professor Jordi Diaz Manera | |
| Dr. Tins Duong | |
| Dr. Isabelle Richard | |
| Dr. Carina Schey | |
| Professor Francesco Saverio Tedesco |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| Notes | fundf | funds | |||
| Income and endowments | from | ||||
| Donations and legacies | 43,447 | 19,652 | |||
| Charitable activities |
|||||
| Fund-raising activities |
300,297 | 206,169 | |||
| Investment income |
834 | 59 | |||
| Total | 344,578 | 225,880 | |||
| Expenditure on |
|||||
| Charitable activities |
|||||
| Expenditure on charitable |
events | 51,201 | 41,305 | ||
| Administrative services |
66,419 | 51,761 | |||
| Payments for medical research, |
clinical posts, and | ||||
| new technologies | 288,109 | 117,000 | |||
| Other expenses | 28,033 | 13,901 | |||
| Total | 433,762 | 223,967 | |||
| NET INCOME/(EXPENDITURE) | (89,184) | 1,913 | |||
| Reconciliation offunds |
|||||
| Total funds brought forward |
142,076 | 140,163 | |||
| Total funds carried forward | 52,892 | 142,076 |
| 30JUNE 20 | 23 | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Unrestricted | Total | |||
| Notes | fundf | funds 6 |
||
| Current assets | ||||
| Debtors | 12,979 | 12,925 | ||
| Cash at bank and in hand | 54,949 | 138,717 | ||
| 67,928 | 151,642 | |||
| Creditors | ||||
| Amounts falling due within one year |
(15,036) | (9,566) | ||
| Net current | assets | 52,892 | 142,076 | |
| Total assets | less current liabilities | 52,892 | 142,076 | |
| NET ASSETS | 52,892 | 142,076 | ||
| Funds | ||||
| Unrestricted | funds | 52,892 | 142,076 | |
| Total funds | 52,892 | 142076 |
| FOR | THE YEAR ENDED 30 | JUN | E 2023 | |||||
|---|---|---|---|---|---|---|---|---|
| 5. | Staffcosts | |||||||
| 2023 6 |
2022f | |||||||
| Wages and salaries | 64,946 | 50,284 | ||||||
| Other pension costs | 1,473 | 1,477 | ||||||
| 66,419 | 51,761 | |||||||
| The average monthly |
number of | employees | during the year was as follows: | |||||
| 2023 | 2022 | |||||||
| Administration | 3 | 2 | ||||||
| No employees received emoluments |
in excess off60,000. | |||||||
| 6. | Comparatives for the statement of |
financial activities | ||||||
| Unrestricted | ||||||||
| fund | ||||||||
| 8 | ||||||||
| Income and endowments | from | |||||||
| Donations and legacies |
19,652 | |||||||
| Charitable activities |
||||||||
| Fund-raising activities |
206,169 | |||||||
| Investment income |
59 | |||||||
| Total | 225,880 | |||||||
| Expenditure on |
||||||||
| Charitable activities |
||||||||
| Expenditure on charitable |
events | 41,305 | ||||||
| Administrative services |
51,761 | |||||||
| Payments for medical |
research, | clinical posts, | ||||||
| and new technologies | 117,000 | |||||||
| Other expenses | 13,901 | |||||||
| Total | 223,967 | |||||||
| NET INCONIE | 1,913 | |||||||
| Reconciliation offunds | ||||||||
| Total funds brought forward |
140,163 | |||||||
| Total funds carried forward | 142,076 |
| 2023 6 |
2022 f |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Trade debtors | 3,290 | 729 | ||||||||
| Prepayments | and accrued income | 9,689 | 12,196 | |||||||
| 12,979 | 12,925 | |||||||||
| Creditors: amounts | falling due | within one | year | |||||||
| 2023 6 |
2022 f |
|||||||||
| Social security and other taxes | 655 | |||||||||
| Accruals and | deferred | income | 14,381 | 9,566 | ||||||
| 15,036 | 9,566 | |||||||||
| Movement | in funds | |||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.7.22 | in funds | 30.6.23 | ||||||||
| 6 | 6 | 6 | ||||||||
| Unrestricted | funds | |||||||||
| Unrestricted | funds | 142,076 | (89,184) | 52,892 | ||||||
| TOTAL FUNDS | 142,076 | ~89,184) | 52,892 | |||||||
| Net movement | in funds, | included | in | the above | are as follows: | |||||
| Incoming | Resources | Movement | ||||||||
| resources 6 |
expended f |
in funds f |
||||||||
| Unrestricted | funds | |||||||||
| Unrestricted | funds | 344,578 | (433,762) | (89,184) | ||||||
| TOTAL FUNDS | 344,578 | (433,762) | ~89,184) | |||||||
| Comparatives | for movement | in | funds | |||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.7.21 | in funds f |
30.6.22 6 |
||||||||
| Unrestricted | funds | |||||||||
| Unrestricted | funds | 140,163 | 1,913 | 142,076 | ||||||
| TOTAL FUNDS | 140,163 | 1,913 | 142,076 | |||||||
| Comparative | net movement in |
funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| 6 | ||||||||||
| Unrestricted | funds | |||||||||
| Unrestricted | funds | 225,880 | (223,967) | 1,913 | ||||||
| TOTAL FUNDS | 225,880 | (223,967) | 1,913 |
FOR THE YEAR ENDED |
30JUNE 20 |
23 |
||
|---|---|---|---|---|
| 2023f | 2022 f. |
|||
| Income and endowments | ||||
| Donations and legacies |
||||
| Donations | 43,447 | 16,843 | ||
| Grants | 2,809 | |||
| 43,447 | 19,652 | |||
| Investment income |
||||
| Deposit account interest | 834 | 59 | ||
| Charitable activities |
||||
| Fund-raising activities |
300,297 | 206,169 | ||
| Total incoming resources | 344,578 | 225,880 | ||
| Expenditure | ||||
| Charitable activities |
||||
| Annual Golf Day |
4,538 | 5,437 | ||
| Prudential Ride London |
945 | 4,482 | ||
| Annual Fundraising Ball |
20,807 | 15,829 | ||
| Masquerade Ball (Virtual) |
473 | |||
| Business Club | 429 | 165 | ||
| London Marathon |
3,531 | 700 | ||
| Supercars Charity Event |
6,696 | 761 | ||
| Chamwood Forest Cycle |
Ride | 1,015 | ||
| 'Be More Alex' regular giving campaign |
783 | 869 | ||
| Abseil Charity Event |
1,145 | 2,475 | ||
| Annual 'Supporters Thank You' Autumn |
Lunch | 5,009 | 4,107 | |
| Miss Great Britain Finals | Event | 639 | 524 | |
| Skydiving Events |
2,768 | 900 | ||
| Football Tournament Event |
448 | 1,267 | ||
| Tabletop Sale | 150 | |||
| Loop the Loop Challenge | with AeroSparx | 2,218 | 1,938 | |
| Stan Hulme's Nordic Challenge |
109 | 175 | ||
| Other sundry event costs | 150 | 38 | ||
| Big Give Christmas Challenge |
60 | |||
| Fashion Show | 100 | |||
| Spring Launch | 826 | |||
| 51,201 | 41,305 | |||
| Supportcosts | ||||
| Management | ||||
| Wages | 64,946 | 50,284 | ||
| Pensions | 1,473 | 1,477 | ||
| Office Rent | 3,570 | |||
| Insurance | 730 | 445 | ||
| Business Development | & Networking | Events | 5,763 | 6,204 |
| Postage and stationery | 213 | 7 | ||
| Promotional materials |
4,907 | 992 | ||
| Office equipment | 2,092 | |||
| Bookkeeping and legal fees |
278 | 237 | ||
| Travel and subsistence | 1,824 | 1,436 | ||
| Bank charges | 358 | 361 | ||
| Staff Training and Welfare |
366 | 159 | ||
| Carried forward | 86,520 | 61,602 |
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30JUNE 2023 |
||
|---|---|---|
| 2023f | 2022 6 |
|
| Management | ||
| Brought forward | 86,520 | 61,602 |
| Computer and software costs |
5,142 | 3,700 |
| Website and email marketing | 450 | 360 |
| Accountancy | 2,340 | |
| 94,452 | 65,662 | |
| Other | ||
| Payments for Medical Research, Clinical Posts, |
||
| and New Technologies | 288,109 | 117,000 |
| Total resources expended | 433,762 | 223,967 |
| Net (expenditure)iincome | ~89,184) | 1,913 |