ROCKETS SPORT AND EDUCATIONAL FOUNDATION
Charity No. 1148764
Company No. 08083976
Trustees' Report and Unaudited Accounts
31 May 2022
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Contents
| Pages | ||
|---|---|---|
| Trustees' Annual Report | 1 to 3 | |
| Independent Examiner's Report | 4 to 5 | |
| Statement of Financial Activities | 6 | |
| Summary Income and Expenditure Account | 7 | |
| Balance Sheet | 8 | |
| Notes to the Accounts | 9 to | 20 |
| Detailed Statement of Financial Activities | 21 to | 23 |
Page 1
ROCKETS SPORT AND EDUCATIONAL FOUNDATION
Trustees Annual Report
The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 May 2022.
REFERENCE AND ADMINISTRATIVE DETAILS
Company No. 08083976
Charity No. 1148764
Principal Office
39 Finch Road Earley Reading
Registered Office
39 Finch Road Earley Reading RG6 7JX
Directors and Trustees
The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:
M. Johnson K.A. Kelly S. Turner
Accountants
Holy Brook Associates Ltd Curious Lounge 20 Tudor Road RG1 1NH
OBJECTIVES AND ACTIVITIES
The purpose of the charity as set out in its governing document.
The main activities undertaken in relation to those purposes. ACTIVITIES FOR YOUNG PEOPLE EDUCATION AND DEVELOPMENT HEALTH AND WELL-BEING VOLUNTEERING SOCIAL INCLUSION SUCH OTHER CHARITABLE PURPOSES AS THE TRUSTEES SEE FIT
Chair's report
The trustees have given due consideration to the Charity Commission's guidance on the public benefit requirement.
What a wonderful year to be a part of such a programme that authentically can say it is getting more people active and involved in some really wonderful projects!
With a number of active partnerships that we fully intend to develop and nurture here is the outline of some of the highlights of the year in question.
Page 2
ROCKETS SPORT AND EDUCATIONAL FOUNDATION
Trustees Annual Report
As ever I am eternally grateful to our wonderful committee with special thanks to Steve Turner and Kerry Kelly for their insight, knowledge and determination to work harder when things look hard!
Partnerships and funders
Earley Charity: Through Earley charity, the charity has been able to provide weekly basketball sessions at The Weller Community Centre in Amersham Road. This is an area that has a high crime rate and struggles to engage young people and deter them away from anti-social behaviour. The programme not only provides weekly coaching but also provides the centre with a sports co-ordinator who organises the sessions and helps in the planning of other community engagement events. The programme delivers basketball to 60 young people each week with the teams now competing in the club’s monthly community league.
Get Berkshire Active: Through funding from GBA Tackling inequalities fund the club was able to run weekly basketball sessions for young people with additional needs. As well as weekly sessions they also received funding to run summer SEN basketball camps. They were able to engage with 15 young people per week and also 20 at their summer basketball camps. This has now seen the programme continue long term due to it now being sustainable.
Basketball England: Through funding from Basketball England the club was able to start a new adult SEN session to cater for those 18+. The funding provided them with equipment to get the session started as well as help with hall hire and coaching costs.
Greenham Trust: Through funding from the Greenham common trust the charity was able to set up a new community hub at Theale Green school. This provides sessions for young people aged from 5-12 and currently has 50 young people attending each week.
Garfield Weston: Through funding from Garfield Weston, the charity successfully set up a new local hub in Woodley in the heart of a community for children from ages 4-12 years old. Within its first term we had 51 children playing each week with a waiting list of 30 wanting to have a space on the programme. Its aim was to ensure children had fun and were engaged. This was evident as very few spaces opened up in the first year it was running so there is a huge demand for the programme to expand for the next academic year.
Junior Club: As the RSEF continues to develop the storyline of its own existence it is incredibly heart warming to see the pathway it is now furrowing from the community ‘have a go’ activities to the more structured club environment and all things in between. The junior teams have been wonderfully well supported by families and the charity together and this has certainly allowed many young people to play a sport they love without fear or prejudice of financial embarrassment.
ACHIEVEMENTS AND PERFORMANCE
It gives us all a wonderful feeling to see young people supported from afar by the generosity of others and as we say very frequently “it takes a village”
I am thoroughly proud to be a small cog in this enormous wheel and look forward to seeing the growth of the programme as it again takes a turn towards ‘even better’.
FINANCIAL REVIEW
The charity holds sufficient reserves to ensure that it remains a going concern.
Page 3
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Trustees Annual Report
The trustees are confident the charity is a going concern
STRUCTURE, GOVERNANCE AND MANAGEMENT
The charity is governed by its governing document and is a charitable company
The recruitment and appointment of new trustees is based on the needs of the organisation.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).
Signed on behalf of the board
M. Johnson Trustee 28 March 2023
Page 4
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Independent Examiners Report
Independent Examiner's Report to the trustees of ROCKETS SPORT AND EDUCATIONAL FOUNDATION
I report to the charity trustees on my examination of the financial statements of ROCKETS SPORT AND EDUCATIONAL FOUNDATION for the year ended 31 May 2022 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet and the related notes.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's financial statements as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that:
-
accounting records were not kept in accordance with section 386 of the 2006 Act ; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the Charities SORP (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Sabina Reed AAT Holy Brook Associates Ltd Curious Lounge 20 Tudor Road
RG1 1NH 28 March 2023
Page 5
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Statement of Financial Activities
for the year ended 31 May 2022
| Notes Income and endowments from: Donations and legacies 4 Charitable activities 5 Total Expenditure on: Charitable activities 6 Other 7 Total Net gains on investments Net (expenditure)/income 8 Transfers between funds Net (expenditure)/income before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds 2022 £ 12,966 70,052 |
Restricted funds 2022 £ 35,145 - |
Total funds 2022 £ 48,111 70,052 |
Total funds 2021 £ 42,959 48,579 |
|---|---|---|---|---|
| 83,018 72,128 37,726 |
35,145 30,982 - |
118,163 103,110 37,726 |
91,538 41,428 28,650 |
|
| 109,854 - |
30,982 - |
140,836 - |
70,078 - |
|
| (26,836) - |
4,163 - |
(22,673) - |
21,460 - |
|
| (26,836) | 4,163 | (22,673) | 21,460 | |
| (26,836) 41,595 |
4,163 - |
(22,673) 41,595 |
21,460 20,135 |
|
| 14,759 | 4,163 | 18,922 | 41,595 |
Page 6
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Summary Income and Expenditure Account
for the year ended 31 May 2022
| Income Gross income for the year Expenditure Total expenditure for the year Net (expenditure)/income before tax for the year Net (expenditure )/income for the year |
2022 £ 118,163 118,163 140,836 140,836 (22,673) (22,673) |
2021 £ 91,537 |
|---|---|---|
| 91,537 | ||
| 70,077 | ||
| 70,077 | ||
| 21,460 | ||
| 21,460 |
Page 7
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Balance Sheet
at 31 May 2022
| Company No. 08083976 Notes 2022 £ Current assets Cash at bank and in hand 20,074 20,074 Creditors:Amount falling due within one year 10 (1,152) Net current assets 18,922 Total assets less current liabilities 18,922 Net assets excluding pension asset or liability 18,922 Total net assets 18,922 The funds of the charity Restricted funds 11 Restricted income funds 4,163 4,163 Unrestricted funds 11 General funds 14,759 14,759 Reserves 11 Total funds 18,922 |
2021 £ 42,675 |
|---|---|
| 42,675 (1,080) |
|
| 41,595 41,595 |
|
| 41,595 | |
| 41,595 | |
| - | |
| - 41,595 |
|
| 41,595 | |
| 41,595 |
These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
For the year ended 31 May 2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
Approved by the board on 28 March 2023
And signed on its behalf by:
M. Johnson Trustee 28 March 2023
Page 8
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Notes to the Accounts
for the year ended 31 May 2022
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Change in basis of accounting or to
previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
Unrestricted These are available for use at the discretion of the trustees in furtherance funds of the general objects of the charity. Designated These are unrestricted funds earmarked by the trustees for particular funds purposes. Revaluation These are unrestricted funds which include a revaluation reserve funds representing the restatement of investment assets at their market values. Restricted These are available for use subject to restrictions imposed by the donor or funds through terms of an appeal.
Page 9
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Notes to the Accounts
| Income | |
|---|---|
| Recognition | Income is included in the Statement of Financial Activities (SoFA) when the |
| of income | charity becomes entitled to, and virtually certain to receive, the income |
| and the amount of the income can be measured with sufficient reliability. | |
| Income with | Where income has related expenditure the income and related |
| related | expenditure is reported gross in the SoFA. |
| expenditure | |
| Donations | Voluntary income received by way of grants, donations and gifts is |
| and legacies | included in the the SoFA when receivable and only when the Charity has |
| unconditional entitlement to the income. | |
| Tax reclaims | Income from tax reclaims is included in the SoFA at the same time as the |
| on | gift/donation to which it relates. |
| donations | |
| and gifts | |
| Donated | These are only included in income (with an equivalent amount in |
| services and | expenditure) where the benefit to the Charity is reasonably quantifiable, |
| facilities | measurable and material. |
| Volunteer | The value of any volunteer help received is not included in the accounts. |
| help | |
| Investment | This is included in the accounts when receivable. |
| income | |
| Gains/(losse | This includes any gain or loss resulting from revaluing investments to |
| s) on | market value at the end of the year. |
| revaluation | |
| of fixed | |
| assets | |
| Gains/(losse | This includes any gain or loss on the sale of investments. |
| s) on | |
| investment | |
| assets |
Page 10
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Notes to the Accounts
Expenditure
-
Recognition Expenditure is recognised on an accruals basis. Expenditure includes any of VAT which cannot be fully recovered, and is reported as part of the expenditure expenditure to which it relates. Expenditure These comprise the costs associated with attracting voluntary income, on raising fundraising trading costs and investment management costs. funds
-
Expenditure These comprise the costs incurred by the Charity in the delivery of its on activities and services in the furtherance of its objects, including the charitable making of grants and governance costs.
-
activities
-
Grants All grant expenditure is accounted for on an actual paid basis plus an payable accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
-
Governance These include those costs associated with meeting the constitutional and costs statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
-
Other These are support costs not allocated to a particular activity.
-
expenditure
Taxat
ion
The charity is exempt from corporation tax on its charitable activities.
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Page 11
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Notes to the Accounts
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.
Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred. All exchange differences are are taken into account in arriving at net income/expenditure.
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease. Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs. Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term.
In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
Page 12
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Notes to the Accounts
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
2 Company status
The company is a private company limited by guarantee and consequently does not have share capital.
3 Statement of Financial Activities - prior year
| Income and endowments from: Donations and legacies Charitable activities Total Expenditure on: Charitable activities Other Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds 2021 £ 42,959 48,579 91,537 68,997 1,080 70,077 21,460 21,460 21,460 20,135 41,595 |
Total funds 2021 £ 42,959 48,579 |
|---|---|---|
| 91,537 68,997 1,080 |
||
| 70,077 | ||
| 21,460 | ||
| 21,460 | ||
| 21,460 20,135 |
||
| 41,595 |
Page 13
ROCKETS SPORT AND EDUCATIONAL FOUNDATION
Notes to the Accounts
Income from donations and
4 legacies
Unrestric
| Grants Donations 5 Income from charitable activities Charitable activities Other Charitable activity 6 Expenditure on charitable activities Expenditure on charitable activities Charitable activities Other Charitable activity Governance costs Independent Examination and accountancy |
ted £ - 12,966 12,966 Unrestric ted £ 70,886 - 1,242 72,128 |
Restricted £ 25,145 10,000 35,145 Unrestricted £ 70,052 - 70,052 Restricted £ 30,982 - - 30,982 |
Total 2022 £ 25,145 22,966 48,111 Total 2022 £ 70,052 - 70,052 Total 2022 £ 101,868 - 1,242 103,110 |
Total 2021 £ 23,930 19,029 |
|---|---|---|---|---|
| 42,959 | ||||
| Total 2021 £ 36,079 12,500 |
||||
| 48,579 | ||||
| Total 2021 £ 29,885 10,463 1,080 |
||||
| 41,428 |
Page 14
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Notes to the Accounts
7 Other expenditure
| Unrestricted £ Volunteer costs 246 Motor and travel costs 11,033 General administrative costs 26,447 37,726 8 Net (expenditure)/income before transfers 2022 This is stated after charging: £ Independent Examiner's fee 400 Other fees paid to the auditor or independent examiner 580 9 Staff costs The charity had no employees (previous year - none) 10 Creditors: amounts falling due within one year 2022 £ Accruals 1,152 1,152 |
Total 2022 £ 246 11,033 26,447 37,726 |
Total 2021 £ - - 28,650 |
|---|---|---|
| 28,650 | ||
| 2021 £ 380 520 2021 £ 1,080 |
||
| 1,080 |
Page 15
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Notes to the Accounts
11 Movement in funds
| Restricted funds: Restricted income funds: Get Berkshire Active Earley Charity Sported Foundation BE Tackling inequalities Greenham Trust Garfield Weston Total Unrestricted funds: General funds Total funds |
At 1 June 2021 - - - - - - - 41,595 41,595 |
Incoming resources (including other gains/losses ) £ 2,373 12,000 200 4,812 5,760 10,000 35,145 83,018 118,163 |
Resources expended £ (2,373) (11,013) (200) (4,812) (4,404) (8,180) (30,982) (109,854) (140,836) |
At 31 May 2022 £ - 987 - - 1,356 1,820 |
|---|---|---|---|---|
| 4,163 | ||||
| 14,759 | ||||
| 18,922 |
Purposes and restrictions in relation to the funds:
Restricted funds: Get Berkshire Active Weekly basketball sessions for young people with additional needs in an area of Reading which is under privileged. Earley Charity Weekly schools basketball programme, community club, holiday camps and community engagement events at The Weller Community Centre in Amersham Road. Sported Foundation BE Tackling inequalities Greenham Trust New community hub at Theale Green school Garfield Weston New local hub in Woodley
Analysis of net assets
12 between funds
| Net current assets | Unrestricted funds £ 18,922 18,922 |
Total £ 18,922 |
|---|---|---|
| 18,922 |
Page 16
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Notes to the Accounts
13 Reconciliation of net debt
| Cash and cash equivalents Net debt |
At 1 June 2021 £ |
Cash flows £ |
At 31 May 2022 £ |
|---|---|---|---|
| 42,675 | (22,601) | 20,074 | |
| 42,675 42,675 |
(22,601) (22,601) |
20,074 | |
| 20,074 |
Page 17
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Notes to the Accounts
| 14 | Related party disclosures | Related party disclosures | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Transactions with related parties | £ | £ | ||
| Name of related party |
Just Hoops | |||
| Description of relationship between the parties |
Run by trustee or close family member of trustee |
|||
| Description of | ||||
| transaction and | To purchase equipment for | |||
| general amounts | basketball training | |||
| involved | ||||
| Amount due from/(to) | the related party | 13,065 | 3,065 | |
| Name of related party |
Reading Rockets Coaching Services | |||
| Description of relationship between the parties |
Run by trustee or close family member of trustee |
|||
| Description of | ||||
| transaction and | To provide basketball training in | |||
| general amounts | the community | |||
| involved | ||||
| Amount due from/(to) | the related party | 29,550 | 12,324 | |
| Name of related party |
Reading Rockets Ltd | |||
| Description of relationship between the parties |
Run by trustee or close family member of trustee |
|||
| Description of | ||||
| transaction and | To provide administrative and | |||
| general amounts | mentoring services for the charity. | |||
| involved | ||||
| Amount due from/(to) | the related party | 33,100 | 21,755 | |
| Name of related | Well Fit | |||
| party | ||||
| Description of relationship between the parties |
Run by trustee or close family member of trustee |
|||
| Description of | ||||
| transaction and | Community basketball training | |||
| general amounts | support project management | |||
| involved | ||||
| Amount due from/(to) | the related party | 4,004 | 6,256 | |
| Name of related party |
MJ Basketball Academy |
Page 18
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Notes to the Accounts
Description of Run by trustee or close family relationship between member of trustee the parties Description of transaction and To provide basketball coach general amounts mentoring & development involved Amount due from/(to) the related party - 800 Controlling party
The company is limited by guarantee and has no share capital; thus no single party controls the company.
Page 19
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Statement of Cash flows for the year ended 31 May 2022
| Cash flows from operating activities Net expenditure per Statement of Financial Activities Net cash used in operating activities Net cash from investing activities Net cash from financing activities Net decrease in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year Components of cash and cash equivalents Cash and bank balances |
2022 £ (22,673) (22,673) - - (22,673) 42,675 20,002 20,074 20,074 |
2021 £ - |
|---|---|---|
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| 42,675 | ||
| 42,675 |
Page 20
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Detailed Statement of Financial Activities
for the year ended 31 May 2022
| Income and endowments from: Donations and legacies Grants Donations Charitable activities Charitable activities Other Charitable activity Total income and endowments Expenditure on: Charitable activities Charitable activities Other Charitable activity Governance costs Independent Examination and accountancy Total of expenditure on charitable activities Employee costs Staff training Motor and travel costs Vehicles - General costs Vehicles - Leasing and hire costs Vehicles - Fuel Vehicles - Repairs and maintenance General administrative costs, including depreciation and amortisation Bank charges Software, IT support and related costs Sundry expenses Total of expenditure of other costs |
Restricted funds 2022 £ 25,145 10,000 35,145 - - - 35,145 30,982 - 30,982 - - 30,982 - - - - - - - - - - - - |
Total funds 2022 £ 25,145 22,966 48,111 70,052 - 70,052 118,163 101,868 - 101,868 1,242 1,242 103,110 246 246 1,943 4,881 2,020 2,189 11,033 162 317 25,968 26,447 37,726 |
Total funds 2021 £ 23,930 19,029 |
|---|---|---|---|
| 42,959 | |||
| 36,079 12,500 |
|||
| 48,579 | |||
| 91,538 29,885 10,463 |
|||
| 40,348 | |||
| 1,080 | |||
| 1,080 | |||
| 41,428 - |
|||
| - | |||
| - - - - |
|||
| - | |||
| - - 28,650 |
|||
| 28,650 | |||
| 28,650 |
Page 21
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Detailed Statement of Financial Activities
| ROCKETS SPORT AND EDUCATIONAL FOUNDATION Detailed Statement of Financial Activities |
|||
|---|---|---|---|
| Total expenditure Net gains on investments Net (expenditure)/income Net (expenditure)/income before other gains/(losses) Other Gains Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
30,982 - 4,163 4,163 - 4,163 - 4,163 |
140,836 - (22,673) (22,673) - (22,673) 41,595 18,922 |
70,078 - |
| 21,460 | |||
| 21,460 - |
|||
| 21,460 | |||
| 20,135 | |||
| 41,595 |
Page 22
ROCKETS SPORT AND EDUCATIONAL FOUNDATION Audil Report Unqualified Page 23