OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Trustees'
annual
report
Independent
examiner's
report to the trustees
13
Statement offinancial activities 14
Statement of financial position 15
Notes to the financial statements 16

Year ende d 5 April 2 022
2022 2021
Unrestricted
Note funds Total funds
f
Total funds
8
Income and endowments
Donations
and legacies
4 178,134 178,134 83,439
Total income 178,134 178,134 83,439
Expenditure
Expenditure on charitable activities 5,8 93,641 93,641 52,334
Total expenditure 93,641 93,641 52,334
Net income and net movement in funds 84,493 84,493 31,105
Reconciliation offunds
Total funds brought
forward
294,085 294,085 282,980
Total funds carried forward 378,578 378,578 294,085

Statement of
5April 2022
Fin ancial Position
Note 2022
8
2021
f
Fixed assets
Tangible fixed assets 12 211,462 206,167
Current assets
Debtors 13 728 3,468
Cash at bank and in hand 238,288 156,976
239,016 160,444
Creditors: amounts falling due within one year 14 71,900 72,526
Net current assets 167,116 87,918
Total assets less current liabilities 378,578 294,085
Net assets 378,578 294,085
Funds ofthe charity
Unrestricted
funds
378,578 294,085
Total charity funds 15 378,578 294,085

Donations
and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
6 F 6
Donations
Donations 149,650 149,650 68,519 68,519
Gift Aid 28,484 28,484 14,920 14,920
178,134 178,134 83,439 83,439

Expenditure
on charitable
activiti
es
by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022
f
Funds
6
2021
Operation of place ofworship 92,771 92,771 51,462 51,462
Support costs 870 870 872 872
93,641 93,641 52,334 52,334

Expenditu re on c haritable
activiti
es
by activity type
Activities
undertaken Support Totalfunds Total fund
directly costs 2022 2021
6 F
Operation of place ofworship 92,771 92,771 51,462
Governance costs 870 870 872
92,771 870 93,641 52,334

Analysis o fsupport co sts
Total 2022 Total 2021
6 6
Governance costs —independent examination fee 870 872
Net income
Net income is stated after charging/(crediting):
2022 2021
E
Depreciation oftangible fixed assets 7,684 7,963
Loss on disposal offixed assets 339

2022 2021
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 870 872

Tangible fixed assets
Freehold New temple Fixtures and
property hall
F
fittings Equipment
f
Total
Cost
At 6 April 2021 203,568 18,300 39,775 4,516 266,159
Additions 9,769 3,210 12,979
At 5April 2022 203,568 28,069 42,985 4,516 279,138
Depreciation
At6 April 2021 30,936 26,437 2,619 59,992
Charge for the year 4,071 3,233 380 7,684
At 5April 2022 35,007 29,670 2,999 67,676
Carrying amount
At 5April 2022 168,561 28,069 13,315 1,517 211,462
At 5 April 2021 172,632 18,300 13,338 1,897 206,167
Debtors
2022 2021
R
Prepayments
and accrued income
728 3,468

Creditors: amounts
f
alling due within one year
2022
f
2021
Accruals and deferred income 1,740 2,365
Other creditors 70,160 70,161
71,900 72,526

Analysis ofc haritable
funds
Unrestricted funds
Ai At
6April 2021
f
Income
E
Expenditure
f
5April 2022
General funds 294,085 178,134 (93,641) 378,578
At At
6 Apdil 2020
F
Income
6
Expenditure
6
5April 2021
f
General funds 262,980 83,439 (52,334) 294,085

Analysis ofnet as sets between funds
Unrestricted Total Funds
Funds 2022
g
Tangible fixed assets 211,462 211,462
Current assets 239,016 239,016
Creditors less than 1 year (71,900) (71,900)
Net assets 378,578 378,578
Unrestricted Total Funds
Funds 2021
F 8
Tangible fixed assets 206,167 206,167
Current assets 160,444 160,444
Creditors less than 1 year (72,526) (72,526)
Net assets 294,085 294,085