P￿(￿<y &4PTIST CHURCH
Registered rwrthr 1148719
FOR ThE YEAR ENDED 31" DECEIIBER 2023
Pem
Twbri&)e Wells
Kwrt TN2

PEMBURY BAPTIST CHURCH
FINANC￿L STATEIIEMTS F(11 THE YEAR ENDED 31ST DECEIIBER 2023
ReF<Yt ￿ the IrKleE¥*M*nt Exami
rrtyal Fund
io
Capiral Fur•J
Revaluation Reser4t
Ikling FuThJ
ydicJ Rcpaws
Feknlship Fund
12
Missxm Fund
13
CcMnfTwnty F*ryccts Furmts
FU￿ Minin Furxts
14-16
N(rtes ty) Firowl

PEMBURY BApllsT CHURCH
REPORT OF THE MANAGING TrIJSTEES FOR THE YEAR Emf￿ 31" OECEMBER 2023
ycar èrKlcd 31
ie5 c*Jt In 1 lo the *CXMmts •¥J ccffiwy with chty's trust <%￿. ts th•ibes 2011 and
STrUCTURE. GOVERNANCE AND IIANAGEIAENT
Ih¢yr Chnslon prnI<￿￿. The CL¥￿*t[l￿￿ wa
• W #i a Sp&)* ChLrtth 1P &Jn¢ 2012
• R￿￿¥e￿ by Ihe (kny Cc¥nrntsEiCfi c¥2 ?V Aug￿< 2012 unt*rrtt¥ty 1148719.
. ata Sp￿￿￿1 Cknwch ￿￿et￿ cffl IP klay￿a
• RowJiswtyJ *ith ￿ Ch• C<¥r*ri￿ in May 3018.
• RL￿rEwe￿>J th tho Chanty Fewry 20
• 3t 3 Special Chjrth vart¥￿' c¥J 20X
• Arron¢￿￿ at a 5F￿at ChLwth ￿￿*￿Ts. on 1tr OctcO¥
. Rwegisl•>Bd ￿trI thv thrrfy 4" 207J
Charity Tr4*es
R¢v F(thr- Pa#
Mr4 8o•d- Ehjef £Trpasur
tr Rithard from ￿ AGM ￿ ly
klr kn m(￿e- ￿dEr re￿￿Ortett f(¥ lurther 3 y¢ar5 ly JLty 2022
Mr RobLYI Smrth .. Lk*r Jt* ￿2?
rAli%lar . tX¥Gon 11V 201J
Mw J(xthn SknY3rt . Cmjacon trcm the A(Ul ¢Jn 1> J￿Y 2022
with IfiL Iwjrtuiiify n(xnirk)ted three )ear twm. flpm ￿ T￿asu￿ wtho may lo
Sep￿ Iwyxl ￿ *K yp3r Iimrf. *)PCxilnK¥rt is by a that is fv*Jk, Glear ar*J open $0 M al
• TIL. Chanty Tiustoes arv fry tr* ol Iht CThurth ar¥J the I￿rIl￿nI Dr ￿ Pwpos¢
• IhB ￿nty TrI￿reeS ¥0 Te¥xM.b￿ for kwng an otr¥orAI* s* ifOLTr
rJoinsl fffc. trllit ana employws W lis￿￿￿C are m pl•x.
TIN,. Irustee% i-,
fknning and sh.IfN¥J aru tsy tsr olher a5
as..

PEMBURY BAPTIST CHURCH
REPORT THE IAANAGING TRUSTEES FOR THE YEAR ENDED 31¥1 DECEMBER 2023
OBJECTIVES AND PRINCIPAL ACTMTIES
ACHIEvEME1￿s ANO PERFORMANCE
breaklost ￿lts and a rew m(¥th¥ w￿¥T￿.$ dtsc4)ltshy wp tha by T•yd F05*r aThJ her 1￿m. Duriry
PBC.
Community Acti¥1
and p4Jn for èvÈt)ts. As as sery￿S for Fi4Jay. Fierrethnce (thè lattef
L¢*h whts *arn c* vAIIAY4 4wwJ GYC T￿15e ¥wy Itxoi. ano
lor Psff*JL￿S yw 11.141 to er*￿ rTrlkY4thes. t¢0* ¥ IAK* as Fool.
fj•gdorn Cafe. Is nJn ty OL¥ trkw¥ialty DÈ￿ Tw te*Th (4 11 wa5 QFen nxsl
Thurgjays Frity fmm 90fft ￿ 4 Xlwn. free ty)nee rakn. akn lut*h I￿re &5 as

PEMBURY BAPTIST CHURCH
REPORT OF THE MANAGING TRUSTEES FOR THE YEAR ENDED 314
IECEMBER 2023
0￿￿$￿a5 arnl Home PAi￿10n
art￿r in 20n. we to ProFrt AIOL Ylw*i the Roof. Tèar Fund YLMth fty Christ.
Jurt 2017.
The meetir•J M 1V cw AGki Duw in 8 mwnbErs, xx lèft
FINANCIAL REVEW
Gifts earmth*¢¢J tZT.149 IXP.2 £24.7861. IhLs wthjes bth¢ I￿rn Gonfxal
£13.373 (3)22 £12 470) exlrd £f1.3n (2022 £9.9751 of Kryjryn C* and gft
Thofe w <1 Gw41 Fund tsf ￿.249(2022 £466) IhB yew allw transkn. m(Ju¢thJ a
l*¥estr<￿ IrK¢¥r* Flnts IRis6Nesl ¢Xvea5ed ts [130.450 frryn £139.487 in 2022.
assets, gi4w r￿￿e 1 Ifj M pwJè 74.
Th¥ wease in 2023 £147.￿l20?2 E121.144 a fthl yt¥s
I Chil(trÈn's retxat ana (knring ￿ ￿r. and rAJ￿re
parnaly ￿ durr¥J tho y aKI al £19.7S4 (Xf2 I23.￿￿) covor oJ5ts rnwrtsnw ¥rKI
irrorcr4ements k>
The to￿ stsff sal•y ccats pty¢ 16) lo fT1.1n (21f12 £XI.241}. the 10 #off rKseasÈs

PEMBURY BApnsT CHURCH
REPORT OF THE PAANAGING TRUSTEES FOR THÉ YEAR ENDED 31" DECEMBER 2023
tY*n o5tst4tshed l£J Th￿jgatE those r*ks Ih pwtiCu￿ the >Jutt£ ￿ chilt*en 15 regjarly
lÈYivwoYl This no* 5Hfcsu¥thr¥3 wsond dElals ￿mplY Data Pr£*e￿.¢￿} RoyulabcAI
introdu¢od In May 2018. Tranir¥J was ¢n arKI Uefy. Fwst A•J 3ThJ Fcol Hy9m. Al to
rry artfvty.
FLgt 3. 18 Lm Wn. East 8N2 1GB
Lloyds Bank Pk~ 82 R￿1. W* Kwrt fN1 1AP
£counbn9 Pr**l.
. rn￿￿ jud￿n￿nts am 0sfirr0t￿ ihat we re&sc￿t* t¥utst
of and *rryJlar4xs.
Pa*4

2023. s¢tot# ￿ tf•9Es 6 *16.
ofthe CiwribBs 2011 llhE Acri
I￿n 1495Mbl ol Ihe Aa.
INOEPENDENT exAIWNERS STATEIIENT
Gyow&i)Ilh & CL
rki 3 18 Le￿ Crexrt
Bn￿lL￿,
Ea￿ S￿¥. BN2 1¢
18th Sertert¢r 2024

vooooo
"vV4x￿
Iii
O?)￿￿)F•0￿1

IJNf)Af.CfiJNTS
*Jr vNren&e
JIST ￿¢t￿lO[R 2D23
202J
2022
103.07$
21.626
Z1185
•.TTS
11.4(1)
2.972
11NC
4r0
&GrfG
174
lor￿ IFK¢M. FOR TYE YE•R
14JUJI
EAPtNoinJRC
27.720
-Nl
.LrfAhlh￿l
5.39T
J.0
3313
T14
712
3Y6
750
41.5)0
24J(Q
Ml
. LJ9NWtia*%crAJr>Jl
25.n1
7.4m
trjrS4￿cl￿
Ywth in*rn knilawv4Th1
241
*or* (¥)wr
753
15B
1.050
6J47
B.f 73
Ra*$
J76
2.131
h1$￿AnC*
S.462
I3.￿1
B234
J)41
6807

FUt4()ACLWNrs
]l￿T ts< ZD23
21123
2022
Brt•J9hl
112JOI
91.664
12.76S
I2,￿?
241
8238
2JS3
175
6M3
w*J l¥wdry
1.746
2.703
vrfebsl￿. & IY c¥)StsirKI)4J¥***r4
Izr
319
Iu¥iE cDpyWt
Sundr*s
Trwing 4 Cwrn08
718
657
97
1.125
47
YOT*LExfENDrnJRF FQ* TrSE YPJR
147ffj
121.142
21.689
(pap 101
(p•yE 121
Ipaw 10
Asi
.1?970
Twsferkn r￿d
Tiartsf* C5£1ical Fund
TRn¥fvi *thirn
Trnnsf¢Tkn*om Fu￿•
-13313
4JJQD
Ipw 13)
5A)00
4JYI>
-21.423
91J43
90.e77
93.592
Y1 J43

FUND ACCCXJNTS
ev
31ST DECEMBF R ￿?3
2￿3
3A53
&ALANCE ai 14JarwJary 2023. *>rvEI
13.463
10.010
L13.463
' iilnrB5trK*dl
bh¢ bJhYtyng¥
Trnnthrfrom ca￿ F•thd
1164.162
2.164.162
LAHCC al 37slOoeeffo¢rW23. caww trf*¥d
£2.16q.162
£2.164.162
INCOME
re<*i*rtd
Trtrtsl¢t hDrn UnwE5￿7 Fund
33211
5.000
EXPENO
-40Y7
NL7 INCCWEEXP&4DITURE
ICE al l8tts￿fy￿￿J.
2.726
8ALAJ4CE a131slDÉtyts3)23. raffled
iyo
•4CCAtE
CYPEP40ffUR
Expen4duiè
4246
246
8ALANCE at 191J#nLts*ry ￿23. biwJtrtknfffJatd
23,0(10
£iy.154
rTJ.UOO
P•gE 10

SUNCI Accouplrq
3I%TOEcEm8￿ 2023
22
we￿Ip￿
cxprNoiruAE
-754
1A17
AALANCE ai316tOecentst2023.
£620
rsDAYCLU8 (Unvp*¥WI
cc#
2.070
2,070
EXPENDifuFIL
Totsi ¢xp•ff*j￿1è
NET NClJ4wpfNDITURC.
492
LANCE ai 161J8nuary 2023.tyvw knr
flA￿E a131stikcE¢thr2023.
r1 J91
£1383
row rotsip
Rccu
rtstii recLrylPf¥
?(K)
1.111
rXptND￿VRE
-212
37T
tS36
P*•J
1.2
I.tS7
Pa9pii

rylhr.
31SI *?D?J
Z311
8.915
12J16
113
13_7*
13Jn
2.245
•Tr
TY5
fl.317
7oeor
42)
SIZ
15 360
roT¥ QXP¢TrK47
.1*4

FVNO ACC(XFNTS
lor the
r crba8¢
31ST D&CiA43fFi ?023
2022
(%*Yr￿rytyL3￿Je1
INCC4AE
Total receipts
C(ani re¢ei%•d
rectipts
4.618
5733
EXPENDITURE
TOLW t¥4)￿di￿
.7.115
NET ￿c￿E)EXPENDI7uRE
-3.497
765
6,725
ANCI al 31$* 0¢￿th2O23. trmfd
£4.993
£7.4
IR¢svthdl
INCOMI
Tolal fern¥¥*
EXPLNOWRE
Tolal
NEY WCCWKXPENDITURE
&•LANCE*t l*Jarwry 2023.
B￿CE •1 J151 [)8￿m￿r2023. c*rrtd
£IKJ1
FUTUREMNISIRY Qi¢*vxd
rnft.Youlh &
T¢)¢al rece4?ts
ÉXPENOITURE
Transftsrb FUNJ
NEf INCOMEEXPENDMJRE
￿￿￿￿4CC al 151knry2tr23, t￿j￿Ill￿w4I
25.COJ
25,OC
£2u.c
É25.OtK)
EXPENOITURE
Totsi tXpèThJi￿Ie
Nrr INCIX4EJExsENDrlliRr
PA4LAMC£ ot l#JafW 2QU bID￿lI
15JlX
£15.000
P1:,
P*)E13

PEI￿Ry BAPTIST CHURCH
MOTES TO THE Accixiifrs FC¥I THE YEAR ENDED DECE￿ 2023
1 ACCIWNTrIG Pix￿lEs
F￿ne￿I St•tsEt apptratlp LK ol If(*￿3 IFRS 1021 16 2014 arbj
(bl Furnl str￿t￿*
{cl Incamè
Id) Expendit￿ r•wrtbon
ChLrth io tho1 exp(y¥J&xe. IIHI x1lhyr¢￿ t￿ retyjrcd ul the obligaliw.
v¥u3kndn •) XJ?1 th$ XJ?4 l(x IP* 10
on aThJ t¥Jfjdrys. In ac£<Ydwu FRS 101 Val￿ ha5 twn &Jpward as the caryrKJ
P•¥ 14

All 9wns aTrJ Jc¢ses are lakeft to ￿ $Litw￿ of Ktsibes a5 Uryèxloea 9w'r* and hjsses
XED ASSETS
rix•d assets
"We Assets. i**J
Th<.. Church is the of ts frknTyJ *tets. lh# la9at t* is hekl by the
Ir
1.WA.162
(Lasl prole5sKJnal urthrtkn ty
1.864.162
Totsl La￿ ¥#J tsJ*
£1 8￿.162
AdI￿]LY￿ ye* lat co￿)
88.132
tknproLa.AIJcAI'or yo
78.1?2
6,401
4.720
£ 134&3
Tclal Assets
£1,873.848
£1.8r7 6
Inbtstrnert P
AI UPLn marker valualo)
IL.Isl Brnc*etts. CWLhd 20121
TOT*L FIXED ASSETS
£2.173.848
£2.177.625
P•Je 15

STAFF
£32.993 12ty22 £3J.7981.
TrAJl r¢muwvai
4227
3,401
TEtsI stsff costs
r11.1T2
£Xl.241
to £4.22712022 £3,401).
ANALYSIS OF NET ASSEfS BY FUND
2173.848
131228
{1 778
2.173.848
163.664
14278)
31.436
£2,33J234
P•Je 16

APPENDIX
PEKQURY 8APTISTCHURCH
FIVE YEAR STATIST¢S
r ended
31 ST DECENIBLR 2023
2019
2020
2021
2022
2023
INCC•AE lexduding wisations and propety re¥aluatson. irKI￿11￿j ¢8W n￿4*monts)
Totsl Ge1w￿ ineorn* aThl
tax repoyn*nis
101.481 109.792
113.167
124.701
133.726
Legacy ReceiNe(I
Gft Day If*rberal 8 RestricW Fvndsl ind tax repaYTh￿t
&ts ￿1%￿d kjr IAssion Fund
3204
4.812
12.316
13.786
Fellowthp FyThJ ￿rtS fEc¢TrYd
405
202
1275
Hire of halls. rent 8tNI >Jndry irKLvr
18rn
13.168
13.403
17.198
19.S41
Building Fund incon* aoo oek
in*rest
13
Resknc*d fvnds inc#Th (indudiry grdntsl
3.529
29.475
3201
34,766
127.566 157.505
133,467
203.079
EXPENSES {ex(Judiw or9afMsaOcrfss)
(knèral Fund expenses
131.931
98238
90.096 121.142
147,682
F¢lknv#blP Fund paY￿ts
1.805
425
734
Ats>'on grls
14227
17.162
14.P
24.493
28.194
146.&48
117205
105.327
145.89A
176,R10
Nvmbcr ol mBnkners
78
76
81
86
Avorage WE0￿Y Genwal Fund gi¥wvJ
£1.952
£2.117
£2.176
£2.398
£2,572
This stakn*ntik￿s noi knTn partof the sta*n￿niS and is