| Page | ||||
|---|---|---|---|---|
| Reference and Administrative Details |
||||
| Report ofthe Trustees | 2 | to | 5 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Statement of Financial | Position | 8 | to | 9 |
| Notes to the Financial | Statements | 10 | Io | 16 |
| 31.3.21 | 31.3.20 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | 6 | E | 6 | 8 | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
19,690 | 49,406 | 69,096 | 34,257 | |||
| Other trading activities |
2 | 10675 | 10675 | 33710 | |||
| Total | 30,365 | 49,406 | 79,771 | 67,967 | |||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| General activities | 30,272 | 45,059 | 75,331 | 97,489 | |||
| Other | 203 | 203 | |||||
| Total | 30,475 | 45,059 | 75,534 | 97,489 | |||
| NET INCOME/(EXPENDITURE) | (110) | 4,347 | 4,237 | (29,522) | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 14,299 | 14,299 | 43,821 | |||
| TOTAL FUNDS CARRIED FORWARD | 14189 | 4 347 | 18536 | 14299 |
| 31.3.21 | 31.3.20 | 31.3.20 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | 6 | E | 6 | 6 | |||
| FIXEDASSETS | |||||||
| Tangible assets | 442 | 486 | 928 | 982 | |||
| CURRENT ASSETS | |||||||
| Cash at bank and | in hand | 16,441 | 3,861 | 20,302 | 18,139 | ||
| CREDITORS | |||||||
| Amounts falling due within one year |
(2,694) | (2,694) | (4,822) | ||||
| NET CURRENT ASSETS | 13747 | 3861 | 17608 | 13 | 317 | ||
| TOTAL ASSETS | LESSCURRENT LIABILITIES | 14,189 | 4,347 | 18,536 | 14,299 | ||
| NET ASSETS | 14189 | 4 347 | 18536 | 14 | 299 | ||
| FUNDS | |||||||
| Unrestricted funds |
14,189 | 14,299 | |||||
| Restricted funds | 4 347 | ||||||
| TOTAL FUNDS | 18536 | 14 | 299 |
| STAFF COSTS | ||||||||
|---|---|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||||
| 6 | f | |||||||
| Wages and salaries | 50,748 | 61,554 | ||||||
| Social security costs | 1,735 | |||||||
| Other pension costs | 1 039 | 1 053 | ||||||
| 51 787 | ||||||||
| The average monthly |
number | of | employees | during the year was as follows: | ||||
| 31.3.21 | 31.3.20 | |||||||
| Average number of employees |
3 | 3 | ||||||
| No employees received emoluments |
in excess of660,000. | |||||||
| COMPARATIVES FOR THE STATEMENT |
OF FINANCIAL ACTIVITIES | |||||||
| Unrestricted | Restricted | Total | ||||||
| fund | fund | funds | ||||||
| f | f | f | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
24,257 | 10,000 | 34,257 | |||||
| Other trading activities |
33710 | 33710 | ||||||
| Total | 57,967 | 10,000 | 67,967 | |||||
| EXPENDITURE ON | ||||||||
| Charitable activities |
||||||||
| General activities |
71,204 | 26,285 | 97,489 | |||||
| NET INCOME/(EXPENDITURE) | (13,237) | (16,285) | (29,522) |
| COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| fund | fund | funds | ||||
| 6 | 8 | 8 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 27,536 | 16,285 | 43,821 | ||
| TOTAL FUNDS CARRIED FORWARD | 14299 | 14299 | ||||
| 7. | TANGIBLE FIXED | ASSETS | ||||
| Fixtures | ||||||
| and | Computer | |||||
| fittings | equipment | Totals | ||||
| f | 6 | f | ||||
| COST | ||||||
| At 1 April 2020 | 4,041 | 3,336 | 7,377 | |||
| Additions | 550 | 550 | ||||
| Disposals | ~348) | ~348 | ||||
| At 31 March 2021 | 4 041 | 3538 | 7 579 | |||
| DEPRECIATION | ||||||
| At 1 April 2020 | 3,472 | 2,923 | 6,395 | |||
| Charge for year Eliminated on disposal |
232 | 169 ~145) |
401 ~145 |
|||
| At 31 March 2021 | 3704 | 2 947 | 6651 | |||
| NET BOOK VALUE | ||||||
| At 31 March 2021 | 337 | 591 | 928 | |||
| At 31 March 2020 | 569 | 413 | 982 |
| 8. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | AMOUNTS FALLING DUE WITHIN ONE YEAR | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
|---|---|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||||
| 6 | f | |||||||
| Social security | and other | taxes | 1,584 | 3,712 | ||||
| Accrued expenses | 1 110 | 1 110 | ||||||
| 2694 | 4 822 | |||||||
| 9. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At | 1 4.20 | in funds | 31.3.21 | |||||
| f | f | |||||||
| Unrestricted | funds | |||||||
| General fund |
14,299 | (110) | 14,189 | |||||
| Restricted funds | ||||||||
| Restricted fund |
4,347 | 4,347 | ||||||
| TOTAL FUNDS | 14299 | 4 237 | 18536 | |||||
| Net movement | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| f | f | 6 | ||||||
| Unrestricted | funds | |||||||
| General fund |
30,365 | (30,475) | (110) | |||||
| Restricted funds | ||||||||
| Restricted fund |
49,406 | (45,059) | 4,347 | |||||
| TOTAL FUNDS | 79771 | ~75 534) | 4 237 |
| Net | ||||||||
|---|---|---|---|---|---|---|---|---|
| movement | At | |||||||
| At 1 4.19 | in funds | 31.3.20 | ||||||
| 6 | 6 | |||||||
| Unrestricted | funds | |||||||
| General fund |
27,536 | (13,237) | 14,299 | |||||
| Restricted funds | ||||||||
| Restricted fund |
16,285 | (16,285) | ||||||
| TOTAL FUNDS | 43 821 | ~29 522) | 14 | 299 | ||||
| Comparative | net movement | in funds, | induded | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 6 | E | 6 | ||||||
| Unrestricted | funds | |||||||
| General fund |
57,967 | (71,204) | (13,237) | |||||
| Restricted funds | ||||||||
| Restricted fund |
10,000 | (26,285) | (16,285) | |||||
| TOTAL FUNDS | 67967 | ~97489) | ~29 | 522) |