OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 5
Independent
Examiner's
Report
Statement of Financial Activities
Statement of Financial Position 8 to 9
Notes to the Financial Statements 10 Io 16

31.3.21 31.3.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6 E 6 8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
19,690 49,406 69,096 34,257
Other trading
activities
2 10675 10675 33710
Total 30,365 49,406 79,771 67,967
EXPENDITURE ON
Charitable
activities
General activities 30,272 45,059 75,331 97,489
Other 203 203
Total 30,475 45,059 75,534 97,489
NET INCOME/(EXPENDITURE) (110) 4,347 4,237 (29,522)
RECONCILIATION OF FUNDS
Total funds brought forward 14,299 14,299 43,821
TOTAL FUNDS CARRIED FORWARD 14189 4 347 18536 14299

31.3.21 31.3.20 31.3.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6 E 6 6
FIXEDASSETS
Tangible assets 442 486 928 982
CURRENT ASSETS
Cash at bank and in hand 16,441 3,861 20,302 18,139
CREDITORS
Amounts
falling due within one year
(2,694) (2,694) (4,822)
NET CURRENT ASSETS 13747 3861 17608 13 317
TOTAL ASSETS LESSCURRENT LIABILITIES 14,189 4,347 18,536 14,299
NET ASSETS 14189 4 347 18536 14 299
FUNDS
Unrestricted
funds
14,189 14,299
Restricted funds 4 347
TOTAL FUNDS 18536 14 299

STAFF COSTS
31.3.21 31.3.20
6 f
Wages and salaries 50,748 61,554
Social security costs 1,735
Other pension costs 1 039 1 053
51 787
The average
monthly
number of employees during the year was as follows:
31.3.21 31.3.20
Average
number
of employees
3 3
No employees
received emoluments
in excess of660,000.
COMPARATIVES
FOR THE STATEMENT
OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
f f f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
24,257 10,000 34,257
Other trading
activities
33710 33710
Total 57,967 10,000 67,967
EXPENDITURE ON
Charitable
activities
General
activities
71,204 26,285 97,489
NET INCOME/(EXPENDITURE) (13,237) (16,285) (29,522)

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
6 8 8
RECONCILIATION OF FUNDS
Total funds brought forward 27,536 16,285 43,821
TOTAL FUNDS CARRIED FORWARD 14299 14299
7. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
f 6 f
COST
At 1 April 2020 4,041 3,336 7,377
Additions 550 550
Disposals ~348) ~348
At 31 March 2021 4 041 3538 7 579
DEPRECIATION
At 1 April 2020 3,472 2,923 6,395
Charge for year
Eliminated
on disposal
232 169
~145)
401
~145
At 31 March 2021 3704 2 947 6651
NET BOOK VALUE
At 31 March 2021 337 591 928
At 31 March 2020 569 413 982

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR AMOUNTS FALLING DUE WITHIN ONE YEAR AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
6 f
Social security and other taxes 1,584 3,712
Accrued expenses 1 110 1 110
2694 4 822
9. MOVEMENT IN FUNDS
Net
movement At
At 1 4.20 in funds 31.3.21
f f
Unrestricted funds
General
fund
14,299 (110) 14,189
Restricted funds
Restricted
fund
4,347 4,347
TOTAL FUNDS 14299 4 237 18536
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f f 6
Unrestricted funds
General
fund
30,365 (30,475) (110)
Restricted funds
Restricted
fund
49,406 (45,059) 4,347
TOTAL FUNDS 79771 ~75 534) 4 237

Net
movement At
At 1 4.19 in funds 31.3.20
6 6
Unrestricted funds
General
fund
27,536 (13,237) 14,299
Restricted funds
Restricted
fund
16,285 (16,285)
TOTAL FUNDS 43 821 ~29 522) 14 299
Comparative net movement in funds, induded in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 E 6
Unrestricted funds
General
fund
57,967 (71,204) (13,237)
Restricted funds
Restricted
fund
10,000 (26,285) (16,285)
TOTAL FUNDS 67967 ~97489) ~29 522)