OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

forthe Year Ended 31August 2020
2020 2019
Unrestricted Total
fund funds
Notes 6 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
241,452 243,986
EXPENDITURE ON
Raising funds 28,244 41,138
Other 72,190 33,558
Total 100,434 74,696
NET INCOME 141,018 169,290
RECONCILIATION OF FUNDS
Total funds brought forward 1,631,691 1,462,401
TOTAL FUNDS CARRIED FORWARD 1,772,709 1,631,691
2020 2019
Unrestricted Total
fund funds
Notes 6
FIXEDASSETS
Tangible assets 4,754,654 4,754,654
CURRENT ASSETS
Debtors 20,000 20,000
Cash at bank 69,535 39,608
89,535 59,608
CREDITORS
Amounts
falling due within one year
8 (16,071) (3,499)
NET CURRENT ASSETS 73,464 56,109
TOTAL ASSETS LESSCURRENT
LIABILITIES 4,828,118 4,810,763
CREDITORS
Amounts
falling due aRer more than one
year 9 (3,055,409) (3,179,072)
NET ASSETS 1,772,709 1,631,691
FUNDS
Unrestricted
funds
1,772,709 1,631,691
TOTAL FUNDS 1,772,709 1,631,691

The average
monthly
number
ofemployees
during the year was as follows:
2020 2019
Operations 1

fort he Year Ended 31 August he Year Ended 31 August 2020 2020
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
fund
6
RECONCILIATION OF FUNDS
Total funds brought forward 1,462,401
TOTAL FUNDS CARRIED FORWARD 1,631,691
6. TANGIBLE FIXEDASSETS
Freehold
property
6
COST
At1 Sepiember2019 and
31 August 2020 4,754,654
NET BOOK VALUE
At 31 August 2020 4,754,654
At 31 August 2019 4,754,654
7. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
6
Prepayments 20,000 20,000
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
6 6
Social security and other taxes 209
Wages 11,938
Accrued expenses 3,924 3,499
16,071 3.499

for t he Year Ended 31August he Year Ended 31August he Year Ended 31August he Year Ended 31August he Year Ended 31August 2020 2020 2020
9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
E E
Bank loans (see note 10) 3,055,409 3,179,072
10. LOANS
An analysis ofthe maturity ofloans is given below:
2020 2019
f
Amounts
falling
due in more than five years:
Repayable by instalments:
Bank loans more 5 yr by instal 2,172,279 2,395,622
Trustees'
and
Community Loan 713,980 588,450
2,886,259 2,984,072
Repayable otherwise than by instalments:
Loan from Sikh Association 169,150 195,000
11. MOVEMENT IN FUNDS
Net
movement At
At 1.9.19
f
in funds
f
31.8.20
f
Unrestricted funds
General fund 1,631,691 141,018 1,772,709
TOTAL FUNDS 1,631,691 141,018 1,772,709
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E
Unrestricted funds
General fund 241,452 (100,434) 141,018
TOTAL FUNDS 241,452 (100,434) 141,018

Net
movement At
At 1.9.18 in funds 31.8.19
F 6
Unrestricted funds
General fund 1,462,401 169,290 1,631,691
TOTAL FUNDS 1,462,401 169,290 1,631,691
Compara tive net movement
in funds, inc
luded
in the above are as follows:
Incoming Resources Movement
resources
6
expended
f
in funds
6
Unrestricted funds
General fund 243,986 (74,696) 169,290
TOTAL FUNDS 243,986 (74,696) 169,290
Net
movement At
At 1.9.18 in funds 31.8.20
6
Unrestricted funds
General fund 1,462,401 310,308 1,772,709
TOTAL FUNDS 1,462,401 310,308 1,772,709

A current
yea
above are as
r 12 months
and prior year
follows:
12 months
combined
nel movem
ent
in funds,
i
ncluded
in
Incoming Resources Movement
resources expended in funds
6 6 6
Unrestricted funds
General fund 485,438 (175,130) 310,308
TOTAL FUNDS 465,438 (175,130) 310,308

2020f 2019f
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 241,452 243,986
Total incoming resources 241,452 243,986
EXPENDITURE
Investment
management
costs
Wages 9,298
Social security 112
9,410
Support costs
Management
Rates and water 380 679
Light and heat 2,466 4,506
Sundries 1,651 1,436
4,497 6,621
Finance
Insurance 8,294 4,286
Bank charges 822 2,995
9,116 7,281
Information technology
Repairs and renewals 2,688 1,236
Governance costs
Loan Interest 62,667 11,522
Accountancy and legal fees 2,000 2,000
Legal fees 10,056 46,036
74,723 59,558
Total resources expended 100,434 74,696
Net income 141,018 169,290