| forthe Year Ended | 31August | 2020 | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 6 | 6 | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
241,452 | 243,986 | |||
| EXPENDITURE ON | |||||
| Raising funds | 28,244 | 41,138 | |||
| Other | 72,190 | 33,558 | |||
| Total | 100,434 | 74,696 | |||
| NET INCOME | 141,018 | 169,290 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 1,631,691 | 1,462,401 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,772,709 | 1,631,691 |
| 2020 | 2019 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 6 | ||
| FIXEDASSETS | |||
| Tangible assets | 4,754,654 | 4,754,654 | |
| CURRENT ASSETS | |||
| Debtors | 20,000 | 20,000 | |
| Cash at bank | 69,535 | 39,608 | |
| 89,535 | 59,608 | ||
| CREDITORS | |||
| Amounts falling due within one year |
8 | (16,071) | (3,499) |
| NET CURRENT ASSETS | 73,464 | 56,109 | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITIES | 4,828,118 | 4,810,763 | |
| CREDITORS | |||
| Amounts falling due aRer more than one |
|||
| year | 9 | (3,055,409) | (3,179,072) |
| NET ASSETS | 1,772,709 | 1,631,691 | |
| FUNDS | |||
| Unrestricted funds |
1,772,709 | 1,631,691 | |
| TOTAL FUNDS | 1,772,709 | 1,631,691 |
| The average monthly number ofemployees |
during the year was as follows: | |
|---|---|---|
| 2020 | 2019 | |
| Operations | 1 |
| fort | he Year Ended 31 August | he Year Ended 31 August | 2020 | 2020 | |
|---|---|---|---|---|---|
| 5. | COMPARATIVES FOR | THE STATEMENT OF FINANCIAL ACTIVITIES - continued | |||
| Unrestricted | |||||
| fund | |||||
| 6 | |||||
| RECONCILIATION | OF | FUNDS | |||
| Total funds brought | forward | 1,462,401 | |||
| TOTAL FUNDS CARRIED FORWARD | 1,631,691 | ||||
| 6. | TANGIBLE FIXEDASSETS | ||||
| Freehold | |||||
| property | |||||
| 6 | |||||
| COST | |||||
| At1 Sepiember2019 | and | ||||
| 31 August 2020 | 4,754,654 | ||||
| NET BOOK VALUE | |||||
| At 31 August 2020 | 4,754,654 | ||||
| At 31 August 2019 | 4,754,654 | ||||
| 7. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2020 | 2019 | ||||
| 6 | |||||
| Prepayments | 20,000 | 20,000 | |||
| 8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2020 | 2019 | ||||
| 6 | 6 | ||||
| Social security and other | taxes | 209 | |||
| Wages | 11,938 | ||||
| Accrued expenses | 3,924 | 3,499 | |||
| 16,071 | 3.499 |
| for t | he Year Ended 31August | he Year Ended 31August | he Year Ended 31August | he Year Ended 31August | he Year Ended 31August | 2020 | 2020 | 2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| 9. | CREDITORS: AMOUNTS | FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2020 | 2019 | |||||||||
| E | E | |||||||||
| Bank loans | (see note 10) | 3,055,409 | 3,179,072 | |||||||
| 10. | LOANS | |||||||||
| An analysis | ofthe maturity | ofloans is given below: | ||||||||
| 2020 | 2019 | |||||||||
| f | ||||||||||
| Amounts falling |
due | in more than | five years: | |||||||
| Repayable | by | instalments: | ||||||||
| Bank loans | more 5 yr by instal | 2,172,279 | 2,395,622 | |||||||
| Trustees' and |
Community | Loan | 713,980 | 588,450 | ||||||
| 2,886,259 | 2,984,072 | |||||||||
| Repayable | otherwise | than | by instalments: | |||||||
| Loan from Sikh | Association | 169,150 | 195,000 | |||||||
| 11. | MOVEMENT | IN FUNDS | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.9.19 f |
in funds f |
31.8.20 f |
||||||||
| Unrestricted | funds | |||||||||
| General fund | 1,631,691 | 141,018 | 1,772,709 | |||||||
| TOTAL FUNDS | 1,631,691 | 141,018 | 1,772,709 | |||||||
| Net movement | in funds, included | in the above are as follows: | ||||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| E | E | |||||||||
| Unrestricted | funds | |||||||||
| General fund | 241,452 | (100,434) | 141,018 | |||||||
| TOTAL FUNDS | 241,452 | (100,434) | 141,018 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.9.18 | in funds | 31.8.19 | |||
| F | 6 | ||||
| Unrestricted | funds | ||||
| General | fund | 1,462,401 | 169,290 | 1,631,691 | |
| TOTAL | FUNDS | 1,462,401 | 169,290 | 1,631,691 |
| Compara | tive | net movement in funds, inc |
luded in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources 6 |
expended f |
in funds 6 |
|||
| Unrestricted | funds | ||||
| General | fund | 243,986 | (74,696) | 169,290 | |
| TOTAL | FUNDS | 243,986 | (74,696) | 169,290 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.9.18 | in funds | 31.8.20 | |||
| 6 | |||||
| Unrestricted | funds | ||||
| General | fund | 1,462,401 | 310,308 | 1,772,709 | |
| TOTAL | FUNDS | 1,462,401 | 310,308 | 1,772,709 |
| A current yea above are as |
r 12 months and prior year follows: |
12 months combined nel movem |
ent in funds, i |
ncluded in |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 6 | 6 | 6 | ||
| Unrestricted | funds | |||
| General fund | 485,438 | (175,130) | 310,308 | |
| TOTAL FUNDS | 465,438 | (175,130) | 310,308 |
| 2020f | 2019f | ||||
|---|---|---|---|---|---|
| INCOME AND | ENDOWMENTS | ||||
| Donations and |
legacies | ||||
| Donations | 241,452 | 243,986 | |||
| Total incoming | resources | 241,452 | 243,986 | ||
| EXPENDITURE | |||||
| Investment management |
costs | ||||
| Wages | 9,298 | ||||
| Social security | 112 | ||||
| 9,410 | |||||
| Support costs | |||||
| Management | |||||
| Rates and water | 380 | 679 | |||
| Light and heat | 2,466 | 4,506 | |||
| Sundries | 1,651 | 1,436 | |||
| 4,497 | 6,621 | ||||
| Finance | |||||
| Insurance | 8,294 | 4,286 | |||
| Bank charges | 822 | 2,995 | |||
| 9,116 | 7,281 | ||||
| Information | technology | ||||
| Repairs and renewals | 2,688 | 1,236 | |||
| Governance | costs | ||||
| Loan Interest | 62,667 | 11,522 | |||
| Accountancy | and legal fees | 2,000 | 2,000 | ||
| Legal fees | 10,056 | 46,036 | |||
| 74,723 | 59,558 | ||||
| Total resources | expended | 100,434 | 74,696 | ||
| Net income | 141,018 | 169,290 |