| Page | ||||
|---|---|---|---|---|
| Reference and administrative | details ofthe Charity, | its Trustees and advisers | ||
| Trustees' report |
2-6 | |||
| independent auditor's |
report | on the financial statements | 7-10 | |
| Statement offinancial | activities | |||
| Balance sheet | 12 | |||
| Notes to the financial | statements | 13-25 |
| Trustees | The Lady Wolfson | ofMarylsbone, | Chair | ||||
| lan Burman | |||||||
| The Lord Darzi ofDenham | OM KBEPC | ||||||
| Sir lan Gilmore | |||||||
| Antoinette Jackson | |||||||
| Chadty registered | |||||||
| number | 1148663 | ||||||
| Principal office | Flat 3 | ||||||
| 74 Portland Place | |||||||
| London | |||||||
| W1B1NR | |||||||
| Independent | auditor | RPG Crouch Chapman | LLP | ||||
| Chartered Accountants |
|||||||
| 5th Floor | |||||||
| 14-16Dowgats | Hill | ||||||
| London | |||||||
| EC4R2SU | |||||||
| Solicitors | Laytons LLP | ||||||
| 3rd Floor, Pinners | Hall | ||||||
| 105-108Old Broad | Street | ||||||
| London | |||||||
| EC2N 1ER | |||||||
| Invsstmsnt | advisers | Cazenovs Capital |
Management | ||||
| 12Moorgate | |||||||
| London | |||||||
| EC2R 6DA | |||||||
| Canaccord Genuity |
Wealth | Management | |||||
| 41 Lothbury | |||||||
| London | |||||||
| EC2R 7AE |
| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2021 | 2021 | 2020 | |||||
| Note | 8 | 8 | |||||
| Income from: | |||||||
| Investments | 4 | 444,538 | 444,538 | 486,633 | |||
| Total income | 444,538 | 444,538 | 486,633 | ||||
| Expenditure on: |
|||||||
| Raising funds | 5 | 78,776 | 78,776 | 74,771 | |||
| Charitable activities |
406,329 | 406,329 | 1,124,633 | ||||
| Total expenditure | 485,105 | 485,105 | 1,199,404 | ||||
| Net expenditure | before net gains/(losses) | on | |||||
| investments | (40,567) | (40,567) | (712,771) | ||||
| Net gains/(losses) | on investments | 6,411,730 | 6,411,730 | (2,363,174) | |||
| Net movement | In funds | 8,371,163 | 8,371,163 | i3,D75,945) | |||
| Reconciliation | offunds: | ||||||
| Total funds brought | forward | 24,154,583 | 24,154,583 | 27,230,528 | |||
| Net movement | in funds | 6,371,163 | 6,371,163 | (3,075,945) | |||
| Total funds carried | forward | 30,525,746 | 30,525,746 | 24,154,583 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | |||||||
| Fixed assets | |||||||
| Tangible assets | 12 | 16,016 | 3,012 | ||||
| Investments | 13 | 30.305,022 | 23,701,181 | ||||
| 30,321,038 | 23,704,193 | ||||||
| Current assets | |||||||
| Cash at bank and in | hand | 1,302,987 | 1,716,766 | ||||
| 1,302,987 | 1,716,766 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 14 | (855,779) | (662,030) | ||||
| Net current assets | 447,208 | 1,054,736 | |||||
| Total assets less current liabilities | 30,768,246 | 24,758,929 | |||||
| Creditors: amounts | falling due after | ||||||
| more than one year | 15 | (242,500) | (604,346) | ||||
| Net assets excluding | pension asset | 30,525,746 | 24,154,583 | ||||
| Total net assets | 30,525,746 | 24,154,583 | |||||
| Charity funds | |||||||
| Restricted funds | 16 | ||||||
| Unrestricted funds |
16 | 30,525,746 | 24,154,583 | ||||
| Total funds | 30,525,746 | 24,154,583 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2021 | ||
| 6 | E | ||
| Income from local listed investments | 444,535 | 444,535 | |
| Investment | income - local cash | 3 | 3 |
| 444,538 | 444,538 | ||
| Unrestricted | Total | ||
| funds | funds | ||
| 2020 | 2020 | ||
| E | 6 | ||
| Income from local listed investments | 483,362 | 483,362 | |
| Investment | income - local cash | 3,271 | 3,271 |
| 486,633 | 486,633 |
| Unrestricted | Total |
|---|---|
| funds | funds |
| 2021 6 |
2021f |
| 78,776 | 78,776 |
| Unrestricted | Total |
| funds | funds |
| 2020 | 2020 |
| F | 6 |
| 74,771 | 74,771 |
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2021 | 2021 | |
| E | ||
| Medical research | ||
| 2grants ofless than E5,000 | 4,500 | 4,500 |
| 4,500 | 4,500 | |
| W~llbein | ||
| Rays ofSunshine | 30,000 | 30,000 |
| Science Museum | 120,000 | 120,000 |
| 6grants ofless than F5,000 | 17,000 | 17,000 |
| 167,000 | 167,000 | |
| T~012021 | 171,500 | 171,500 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2020 | ||
| ~Msrsc I rssesrch |
8 | 9 | |
| Norwood | 100,500 | 100,500 | |
| Great Ormond Street Hospital | 15,000 | 15,000 | |
| University of Liverpool |
100,000 | 100,000 | |
| University College London |
60,000 | 60,000 | |
| Jewish Care | 10,000 | 10,000 | |
| Neuro Therapy | 10,000 | 10,000 | |
| Heart Cells Foundation | 5,000 | 5,000 | |
| Alcohol Health Alliance | 180,000 | 180,000 | |
| Chai Cancer Care | 25,000 | 25,000 | |
| 6grants ofless than E5,000 | 17,000 | 17,000 | |
| 522,500 | 522,500 | ||
| W~rrceic | |||
| Tate Gallery | 92,040 | 92,040 | |
| Victoria and Albert Museum | 60,000 | 60,000 | |
| Langdon Foundation |
75,000 | 75,000 | |
| Noah's Ark Children's | Hospice | 10,000 | 10,000 |
| Maggies | 10,000 | 10,000 | |
| The Princes' Trust | 5,000 | 5,000 | |
| British Museum | 112,500 | 112,500 | |
| Royal Academy ofArt | 60,000 | 60,000 | |
| 11grants ofless than | 85,000 | 18,854 | 18,854 |
| Grants rescinded | (117,005) | (117,005) | |
| 326,389 | 326,389 | ||
| Total 2020 | 848,889 | 848,889 |
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2021 | 2021 | |
| E | E | |
| Medical research | 145,397 | 145,397 |
| Wellbeing | 260,932 | 260,932 |
| 406,329 | 406,329 | |
| Unrestricted | Total | |
| funds | funds | |
| 2020 | 2020 | |
| F | ||
| Medical research | 687,946 | 687,946 |
| Wellbeing | 436,687 | 436,687 |
| 1,124,633 | 1,124,633 |
| Grant | |||
|---|---|---|---|
| funding of | Support | Total | |
| activities | costs | funds | |
| 2021 | 2021 | 2021 | |
| E | E | E | |
| Medical research | 4,500 | 140,897 | 145,397 |
| Wellbeing | 167,000 | 93,932 | 260,932 |
| 171,500 | 234,829 | 406,329 |
| Grant | |||
|---|---|---|---|
| funding of | Support | Total | |
| activities | costs | funds | |
| 2020 | 2020 | 2020 | |
| 2 | K | ||
| Medical research | 522,500 | 165,446 | 687,946 |
| Wellbeing | 326,389 | 110,298 | 436,687 |
| 848,889 | 275,744 | 1,124,633 |
| Medical | Total | |||
|---|---|---|---|---|
| research | Wellbeing | funds | ||
| 2021 | 2021 | 2021 | ||
| 8 | 8 | |||
| Staff costs | 105,532 | 70,355 | 175,887 | |
| Depreciation | 2,703 | 1,802 | 4,505 | |
| General oflice and administrative | expenses | 11,591 | 7,727 | 19,318 |
| Governance costs | 21,071 | 14,048 | 35,119 | |
| 140,897 | 93,932 | 234,829 |
| Medical | Total | ||||
|---|---|---|---|---|---|
| research | Wellbeing | funds | |||
| 2020 | 2020 | 2020 | |||
| P | 6 | ||||
| Staff costs | 100,862 | 67,241 | 168,103 | ||
| Depreciation | 602 | 402 | 1,004 | ||
| General office and administrative | expenses | 27,552 | 18,368 | 45,920 | |
| Governance | costs | 36,430 | 24,287 | 60,717 | |
| 165,446 | 110,298 | 275,744 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Fees payable to the Charity's annual accounts |
auditor | for the audit ofthe Charity's | 10,800 | 15,000 | |
| Fees payable | to the Charity's | auditor | in respect of: | ||
| All non-audit | services not included above |
18,000 | 24,600 |
| 2021 | 2020 | ||
|---|---|---|---|
| E | E | ||
| Wages | and salaries | 160,200 | 152,400 |
| Social | security costs | 15,687 | 15,703 |
| 175,887 | 168,103 |
| 2021 | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| No. | No. | |||||||
| Administration | 2 | 2 | ||||||
| The number of employees exceeded E60,000was: |
whose | employee | benefits | (excluding | employer | pension | costs) |
| 2021 | 2020 |
|---|---|
| No. | No. |
| Fixhires and | |||
|---|---|---|---|
| fittings | |||
| 2 | |||
| C~oot orrotooti | n | ||
| At 1 Apitl 2020 | 5,021 | ||
| Additions | 17,509 | ||
| At 31 March 2021 | 22,530 | ||
| ~D* oniotion |
|||
| At 1 April 2020 | 2,009 | ||
| Charge for the year | 4,505 | ||
| At 31 March 2021 | 6,514 | ||
| Net book value | |||
| At 31 March 2021 | 16,016 | ||
| At 31 March 2020 | 3,012 | ||
| 13. | Fixed asset investments | ||
| Listed | |||
| investments | |||
| 2 | |||
| ,CC~( ti |
|||
| At 1 April 2020 | 23,701,181 | ||
| Additions | 9,299,672 | ||
| Disposals | (7,849,801) | ||
| Revaluations | 5,153,970 | ||
| At 31 March 2021 | 30,305,022 | ||
| Net book value | |||
| At 31 March 2021 | 30,305,022 | ||
| At 31 March 2020 | 23,701,181 |
| 2021 | 2020 | |
|---|---|---|
| E | E | |
| Other taxation and social security | 5,989 | 5,756 |
| Accruals and deferred income | 52,064 | 67,301 |
| Grants accrued - institutional | 797,726 | 588,973 |
| 855,779 | 662,030 |
| 2021 | 2020 |
|---|---|
| F | 8 |
| 242,500 | 604,346 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | Gains/ | 31 March | ||||
| April 2020f | Income | Expenditure F |
(Losses) 6 |
2021 6 |
||
| Unrestricted | funds | |||||
| General Funds - all funds | 24,154,583 | 444,538 | (485,105) | 6,411,730 | 30,525,746 | |
| Statement | offunds - prior | year | ||||
| Balance at | ||||||
| Balance at | Gains/ | 31 March | ||||
| 1 April 2019 F |
Income 6 |
Expenditure F |
(Losses) F |
2020 f |
||
| ggis~tri E~fn |
||||||
| General funds | 27,230,528 | 486.633 | (1,199,404) | (2,363,174) | 24,154,583 |
| Analysis ofnet assets between funds - current year | ||
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2021 | 2021 | |
| 8 | F | |
| Tangible fixed assets | 16,016 | 16,016 |
| Fixed asset investments | 30,305,022 | 30,305,022 |
| Current assets | 1,302,987 | 1,302,987 |
| Creditors due within one year | (855,779) | (855,779) |
| Creditors due in more than one year | (242,500) | (242,500) |
| Total | 30,525,746 | 30,525,746 |
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2020 | 2020 | |
| Tangible fixed assets | 3,012 | 3,012 |
| Fixed asset investments | 23,701,181 | 23,701,1S1 |
| Current assets | 1,716,766 | 1,716,766 |
| Creditors due within one year | (662,030) | (662,030) |
| Creditors due in more than one year | (604,346) | (604,346) |
| Total | 24,154,583 | 24,154,583 |