OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-6
independent
auditor's
report on the financial statements 7-10
Statement offinancial activities
Balance sheet 12
Notes to the financial statements 13-25

Trustees The Lady Wolfson ofMarylsbone, Chair
lan Burman
The Lord Darzi ofDenham OM KBEPC
Sir lan Gilmore
Antoinette Jackson
Chadty registered
number 1148663
Principal office Flat 3
74 Portland Place
London
W1B1NR
Independent auditor RPG Crouch Chapman LLP
Chartered
Accountants
5th Floor
14-16Dowgats Hill
London
EC4R2SU
Solicitors Laytons LLP
3rd Floor, Pinners Hall
105-108Old Broad Street
London
EC2N 1ER
Invsstmsnt advisers Cazenovs
Capital
Management
12Moorgate
London
EC2R 6DA
Canaccord
Genuity
Wealth Management
41 Lothbury
London
EC2R 7AE

Unrestricted Total Total
funds funds funds
2021 2021 2020
Note 8 8
Income from:
Investments 4 444,538 444,538 486,633
Total income 444,538 444,538 486,633
Expenditure
on:
Raising funds 5 78,776 78,776 74,771
Charitable
activities
406,329 406,329 1,124,633
Total expenditure 485,105 485,105 1,199,404
Net expenditure before net gains/(losses) on
investments (40,567) (40,567) (712,771)
Net gains/(losses) on investments 6,411,730 6,411,730 (2,363,174)
Net movement In funds 8,371,163 8,371,163 i3,D75,945)
Reconciliation offunds:
Total funds brought forward 24,154,583 24,154,583 27,230,528
Net movement in funds 6,371,163 6,371,163 (3,075,945)
Total funds carried forward 30,525,746 30,525,746 24,154,583
2021 2020
Note
Fixed assets
Tangible assets 12 16,016 3,012
Investments 13 30.305,022 23,701,181
30,321,038 23,704,193
Current assets
Cash at bank and in hand 1,302,987 1,716,766
1,302,987 1,716,766
Creditors: amounts falling due within
one year 14 (855,779) (662,030)
Net current assets 447,208 1,054,736
Total assets less current liabilities 30,768,246 24,758,929
Creditors: amounts falling due after
more than one year 15 (242,500) (604,346)
Net assets excluding pension asset 30,525,746 24,154,583
Total net assets 30,525,746 24,154,583
Charity funds
Restricted funds 16
Unrestricted
funds
16 30,525,746 24,154,583
Total funds 30,525,746 24,154,583

Unrestricted Total
funds funds
2021 2021
6 E
Income from local listed investments 444,535 444,535
Investment income - local cash 3 3
444,538 444,538
Unrestricted Total
funds funds
2020 2020
E 6
Income from local listed investments 483,362 483,362
Investment income - local cash 3,271 3,271
486,633 486,633

Unrestricted Total
funds funds
2021
6
2021f
78,776 78,776
Unrestricted Total
funds funds
2020 2020
F 6
74,771 74,771
Unrestricted Total
funds funds
2021 2021
E
Medical research
2grants ofless than E5,000 4,500 4,500
4,500 4,500
W~llbein
Rays ofSunshine 30,000 30,000
Science Museum 120,000 120,000
6grants ofless than F5,000 17,000 17,000
167,000 167,000
T~012021 171,500 171,500
Unrestricted Total
funds funds
2020 2020
~Msrsc
I rssesrch
8 9
Norwood 100,500 100,500
Great Ormond Street Hospital 15,000 15,000
University
of Liverpool
100,000 100,000
University
College London
60,000 60,000
Jewish Care 10,000 10,000
Neuro Therapy 10,000 10,000
Heart Cells Foundation 5,000 5,000
Alcohol Health Alliance 180,000 180,000
Chai Cancer Care 25,000 25,000
6grants ofless than E5,000 17,000 17,000
522,500 522,500
W~rrceic
Tate Gallery 92,040 92,040
Victoria and Albert Museum 60,000 60,000
Langdon
Foundation
75,000 75,000
Noah's Ark Children's Hospice 10,000 10,000
Maggies 10,000 10,000
The Princes' Trust 5,000 5,000
British Museum 112,500 112,500
Royal Academy ofArt 60,000 60,000
11grants ofless than 85,000 18,854 18,854
Grants rescinded (117,005) (117,005)
326,389 326,389
Total 2020 848,889 848,889

Unrestricted Total
funds funds
2021 2021
E E
Medical research 145,397 145,397
Wellbeing 260,932 260,932
406,329 406,329
Unrestricted Total
funds funds
2020 2020
F
Medical research 687,946 687,946
Wellbeing 436,687 436,687
1,124,633 1,124,633

Grant
funding of Support Total
activities costs funds
2021 2021 2021
E E E
Medical research 4,500 140,897 145,397
Wellbeing 167,000 93,932 260,932
171,500 234,829 406,329

Grant
funding of Support Total
activities costs funds
2020 2020 2020
2 K
Medical research 522,500 165,446 687,946
Wellbeing 326,389 110,298 436,687
848,889 275,744 1,124,633

Medical Total
research Wellbeing funds
2021 2021 2021
8 8
Staff costs 105,532 70,355 175,887
Depreciation 2,703 1,802 4,505
General oflice and administrative expenses 11,591 7,727 19,318
Governance costs 21,071 14,048 35,119
140,897 93,932 234,829
Medical Total
research Wellbeing funds
2020 2020 2020
P 6
Staff costs 100,862 67,241 168,103
Depreciation 602 402 1,004
General office and administrative expenses 27,552 18,368 45,920
Governance costs 36,430 24,287 60,717
165,446 110,298 275,744

2021 2020
E E
Fees payable to the Charity's
annual accounts
auditor for the audit ofthe Charity's 10,800 15,000
Fees payable to the Charity's auditor in respect of:
All non-audit services not included
above
18,000 24,600

2021 2020
E E
Wages and salaries 160,200 152,400
Social security costs 15,687 15,703
175,887 168,103
2021 2021 2020
No. No.
Administration 2 2
The
number
of employees
exceeded E60,000was:
whose employee benefits (excluding employer pension costs)
2021 2020
No. No.

Fixhires and
fittings
2
C~oot orrotooti n
At 1 Apitl 2020 5,021
Additions 17,509
At 31 March 2021 22,530
~D*
oniotion
At 1 April 2020 2,009
Charge for the year 4,505
At 31 March 2021 6,514
Net book value
At 31 March 2021 16,016
At 31 March 2020 3,012
13. Fixed asset investments
Listed
investments
2
,CC~(
ti
At 1 April 2020 23,701,181
Additions 9,299,672
Disposals (7,849,801)
Revaluations 5,153,970
At 31 March 2021 30,305,022
Net book value
At 31 March 2021 30,305,022
At 31 March 2020 23,701,181

2021 2020
E E
Other taxation and social security 5,989 5,756
Accruals and deferred income 52,064 67,301
Grants accrued - institutional 797,726 588,973
855,779 662,030

2021 2020
F 8
242,500 604,346

Balance at
Balance at 1 Gains/ 31 March
April 2020f Income Expenditure
F
(Losses)
6
2021
6
Unrestricted funds
General Funds - all funds 24,154,583 444,538 (485,105) 6,411,730 30,525,746
Statement offunds - prior year
Balance at
Balance at Gains/ 31 March
1 April 2019
F
Income
6
Expenditure
F
(Losses)
F
2020
f
ggis~tri
E~fn
General funds 27,230,528 486.633 (1,199,404) (2,363,174) 24,154,583
Analysis ofnet assets between funds - current year
Unrestricted Total
funds funds
2021 2021
8 F
Tangible fixed assets 16,016 16,016
Fixed asset investments 30,305,022 30,305,022
Current assets 1,302,987 1,302,987
Creditors due within one year (855,779) (855,779)
Creditors due in more than one year (242,500) (242,500)
Total 30,525,746 30,525,746

Unrestricted Total
funds funds
2020 2020
Tangible fixed assets 3,012 3,012
Fixed asset investments 23,701,181 23,701,1S1
Current assets 1,716,766 1,716,766
Creditors due within one year (662,030) (662,030)
Creditors due in more than one year (604,346) (604,346)
Total 24,154,583 24,154,583