| Cha el General |
Fund Re | cei ts a | nd Pa ments | Account | ||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| ~Resei ts | f | f | ||||||
| Chapel Boxes (including | Gift Aid) | 56,876 | 58,195 | |||||
| Donations, bequests and | refunds | 17,367 | 13,924 | |||||
| Designated from |
Thankoffering | Fund | 300 | |||||
| Dividends and Bank Interest |
54 | 72 | ||||||
| Miscellaneous | income | 250 | ||||||
| Rent-Hoardings | 450 | 350 | ||||||
| Total Receipts | 74,747 | 73,091 | ||||||
| ~Pa ents |
||||||||
| Grants and designations | Gifts | 165 | 165 | 3000 | 3000 | |||
| ~Minist | ||||||||
| Pulpit Ministry | 1,285 | 175 | ||||||
| Travel Expenses | 819 | 367 | ||||||
| Pastor's Salary | 32,249 | 32,143 | ||||||
| Telephone | 285 | 255 | ||||||
| Manse Expenses | 1178 | 35,816 | 836 | 33776 | ||||
| ~Runnin Costs |
||||||||
| Electricity | 273 | 490 | ||||||
| Gas | 6,283 | 5,528 | ||||||
| Water/Ground | Rent | 987 | 952 | |||||
| Cleaning materials | 468 | 593 | ||||||
| Printing/postage/stationery | 428 | 642 | ||||||
| Photocopying | 937 | 1,438 | ||||||
| Telephone | 519 | 120 | ||||||
| BTPhone Internet |
294 | 845 | ||||||
| Flowers | 25 | 134 | ||||||
| Advertising | 135 | 403 | ||||||
| Insurance | 1,893 | 933 | ||||||
| Accountancy | 1,110 | 1,189 | ||||||
| Copyright fee | 80 | |||||||
| Child Protection | Fees | 166 | 129 | |||||
| Miscellaneous | 942 | 100 | ||||||
| Caretaking | 7927 | 22,514 | 6312 | 19,888 | ||||
| Equipment | 60 | |||||||
| 58555 | 56664 | |||||||
| Surplus/ (Deficit) forthe year |
16,192 | 16,427 | ||||||
| Transfers (to)/ | from other funds | (3,804) | (26,956) | |||||
| Baiance as at 31/03/2021 | 30,985 | 41,514 | ||||||
| Balance as at 31/03/2022 | 43373 | 30985 |
| BHOMS Fund Recei ts and Pa ments Account | BHOMS Fund Recei ts and Pa ments Account | BHOMS Fund Recei ts and Pa ments Account | BHOMS Fund Recei ts and Pa ments Account | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| ~Recei ts | f | f | |||||
| Offerings | 2,188 | 2,145 | |||||
| Offerings (Missionary | Societies) | 35 | 370 | ||||
| Designated | from Thankoffering | 300 | |||||
| 2 223 | 2 815 | ||||||
| ~Pa ments | |||||||
| Catering | 3,250 | ||||||
| Missionary | Societies | 6580 | 4850 | ||||
| 6580 | 8100 | ||||||
| (Deficit) /Surplus for the |
year | (4,357) | (5,285) | ||||
| Transfers (toj/ from other funds | 303 | 5,000 | |||||
| Balance as | at 31/03/2021 | 4,054 | 4,339 | ||||
| Balance as | at 31/03/2022 | 4054 | |||||
| Buiidin Fund Recei ts and Pa ments Account |
|||||||
| 2022 | 2021 | ||||||
| f | f | ||||||
| ~Pa ments | |||||||
| Repairs/maintenance | 8769 | 1418 | |||||
| (Deficitj /Surplus forthe |
year | (8,769) | (1,418) | ||||
| Transfer to | Renovations | Fund | (12,500) | ||||
| Transfer from General | Fund | 5,789 | |||||
| 9,510 | 23,428 | ||||||
| 6530 | 9510 | ||||||
| Buildin Renovations |
Fund Recei ts and Pa ments Account | ||||||
| 2022 | 2021 | ||||||
| f | f | ||||||
| ~Pa nents |
|||||||
| Repairs/maintenance | 9 836 | 2 664 | |||||
| (Deficit) /Surplus for the |
year | (9,836) | (2,664) | ||||
| Transfer from Building | Fund | 12,500 | |||||
| 9,836 | |||||||
| 9836 |
| Bethesda Free Church | ||
|---|---|---|
| Recei ts and Pa ments Accounts | ||
| Year Ended 31stMarch 2022 | ||
| Hall arth Mission General Fund |
2022 | 202: |
| f | ||
| ~llecei ts | ||
| Offerings and legacies | 2,370 | |
| 2 37 | ||
| ~Pa ments | ||
| Running Costs Gas and electric |
1,040 | 889 |
| Insurance | 811 | |
| Repairs and Renewals | 550 | |
| 1,040 | 7,200 | |
| Surplus /(Deficit) forthe year | (940) | (4,830', |
| Balance as at 31/03/2021 | 5,342 | 10,172 |
| Balance as at 31/03/2022 | 4402 | 5 34 |
| Bethesda Free Church | ||
|---|---|---|
| Recei ts and Pa ments Accounts | ||
| Year Ended 31stMarch 2022 | ||
| Alan Cam bell Su ort Fund |
2022f | 2021f |
| Transfers from General Funds |
8,625 | |
| Balance as at 31/03/2021 | (8,625) | |
| Balance as at 31/03/2022 | ||
| Church Workers Su ort Fund |
2022 | 2021 |
| ~Recei ts | f | f |
| Designated from Thankoffering |
250 | |
| Donations | 1,420 | |
| Surplus forthe year | 1,670 | |
| ~Pa ments | ||
| Church workers | 30,618 | |
| Deficit forthe year | {28,948) | |
| Transfers (to)/ from other funds | 2,423 | |
| Balance as at 31/03/2021 | 26,525 | |
| Balance as at 31/03/2022 | ||
| Ca ital Reserve Fund | 2022 | 2021 |
| ~Recei ts | f | f |
| Bank interest | 220 | 436 |
| Surplus for the year | 220 | 436 |
| Balance as at 31/03/2021 | 31,452 | 31,016 |
| Balance as at 31/03/2022 | 31,672 | 31,452 |
| Bethesda Bible School Fund | 2022 | 2021 |
| ~Pe ments | f | f |
| Speakers expenses | 360 | |
| Deficit forthe year | (360) | |
| Transfers {to)/ from other funds | (2,288) | |
| Balance as at 31/03/2021 | 2,648 | 2,648 |
| Balance as at 31/03/2022 | 2,648 | |
| Thankofferin Fund |
2022 | 2021 |
| f | f | |
| Allocations and Designations |
||
| Chapel | 300 | |
| BHOMS | 300 | |
| Church Workers | 250 | |
| BES | 400 | |
| 1,250 | ||
| Balance as at 31/03/2021 | 1,250 | |
| Balance as at 31/03/2022 |
| Year Ended 31stMarch | 2022 | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| f | f | ||||
| Cash and Bank Balances | |||||
| Current account | 46,998 | 57,109 | |||
| Yorkshire Bank Deposit | 31,596 | 78,594 | 31,376 | 88,485 | |
| Hall arth Mission Accounts |
|||||
| Bank Current account | 4,402 | 5,342 | |||
| 82 996 | 93827 | ||||
| Allocation of Funds |
|||||
| ~Cha el Fund | |||||
| Chapel General Fund |
43,373 | 30,985 | |||
| BESFund | (2,981) | ||||
| BHOMS Fund | 4,054 | ||||
| Alan Campbell Support | Fund | ||||
| Church Worker Support | Fund | ||||
| Capital Reserve Fund | 31,672 | 31,452 | |||
| Bethesda Bible School | 2,648 | ||||
| Building Fund |
6,530 | 9,510 | |||
| Renovations Fund |
9,836 | ||||
| Thankoffering Fund |
78,594 | 88,485 | |||
| Hall arth Mission Accounts | 4,402 | 5,342 | |||
| 82996 | 93827 |