```
REGISTERED CHARITY NUMBER: 1148548
```
```
Report of the Trustees and
```
```
Unaudited Financial Statements for the Year Ended 31 October 2023
```
## `for`
```
The Antony Boot Charitable Trust
```
```
Griffith, Williams & Co
Chartered Accountants
```
```
36 Stryd Fawr
Pwllheli
Gwynedd
LL53 5RT
```
```
The Antony Boot Charitable Trust
```
```
Contents of the Financial Statements
for the Year Ended 31 October 2023
```
|||`Page`||
|---|---|---|---|
|`Report of the Trustees`|`1`|`to`|`5`|
|`Independent Examiner's Report`||`6`||
|`Statement of Financial Activities`||`7`||
|`Balance Sheet`||`8`||
|`Notes to the Financial Statements`|`9`|`to`|`12`|
|`Detailed Statement of Financial Activities`||`13`||
```
The Antony Boot Charitable Trust
```
```
for the Year Ended 31 October 2023
```
## `Report of the Trustees`
```
Thetrusteespresenttheirreportwiththefinancialstatementsofthecharityfortheyearended31October2023. The
trusteeshaveadoptedtheprovisionsofAccountingandReportingbyCharities:StatementofRecommended Practice
applicableto charitiespreparingtheiraccountsin accordancewiththeFinancialReportingStandardapplicablein the UK
and Republic of Ireland (FRS 102) (effective 1 January 2019).
```
```
Thetrusteespresenttheirreportwiththefinancialstatementsofthecharityfortheyearended31October2023. The
trusteeshaveadoptedtheprovisionsofAccountingandReportingbyCharities:StatementofRecommended Practice
applicableto charitiespreparingtheiraccountsin accordancewiththeFinancialReportingStandardapplicablein the UK
and Republic of Ireland (FRS 102) (effective 1 January 2015).
```
## **`OBJECTIVES AND ACTIVITIES`**
## **`Objectives and aims`**
```
OuraimsandobjectivesremainthesameaswhentheCharitywasfirstfounded:ToadvancetheChristianfaithfor the
benefitofthepublicinEnglandandWalesinsuchwaysastheCharityTrusteesthinkfit,especiallyby(but not
exclusively):
```
```
a) Organizing programmes of physical education and other activities for children, young people and adults.
```
```
b) To provide advice and support for young people; and to
```
```
c) Promote residential holidays within a Christian setting
```
```
We are very thankful for contributions made by various individuals who contribute to the charity on a monthly basis.
```
```
IncomefrominvestmentsheldintheCharity'snamestillprovidesthebulkof ourregularincome.Dividendsare received
twice a year, usually in May and October.
```
## **`Public benefit`**
```
The Trustees have had regard to the Charity Commission's guidance on public benefit.
```
```
Duringtheperiod1stNovember2022and31stOctober2023,wewereabletoawardbursarypaymentstoa totalof nine
familiesandoneyouthgroup.GrantswerealsomadetoWirralCouncilandTrinityCEMethodistPrimarySchool to
assistwithchildrenwithintheirremitattendingeducationalexperiencesat a ChristianAdventureCentre,meaningthat 5
schools were assisted in total.
```
```
Page 1
```
```
The Antony Boot Charitable Trust
```
## `Report of the Trustees`
## `for the Year Ended 31 October 2023`
## **`ACHIEVEMENT AND PERFORMANCE`**
## **`Charitable activities`**
```
Wewereabletoonceagainbefinanciallysupportivetothoseseekingfundingassistanceforcharitableactivities taking
place for youth & children in our location.
```
```
This year has seen a consistency in numbers of those attending both youth clubs we support.
```
## **`OYES! Academy (School years 3 – 6)`**
```
WehavesupportedacontinuedpatternofdeliveringstandardgamesnightsonaFridays,whichincludeaBible message
followedbygroupgames.Thisalsoinvolvesregularart&craftevenings,eventsaroundthetown,cookingnights and
themed challenge evenings.
```
## **`OYES! Youth Group (School Years 7 – 11)`**
```
ThesealsotakeplaceonFridayevenings.TheyoungpeoplehearashortBiblemessageatthestartofclubfollowedby a
time for discussion groups.
```
```
Followingthediscussiontime,theyoungpeoplethencanchoosewhattheywouldliketodo.Theyareofferedarange of
gamesincludingtabletennis,airhockey,computergames,pool,artsandcrafts,boardgames.Thisisvaried occasionally
with some evenings involving themed games, outings or competitions.
```
## **`OYES! Extra Time`**
```
Thissupportedactivitytakesplaceon Sundaysand providesan opportunityfor olderyouthto exploremorefully the Bible
teaching given on Friday evenings.
```
## **`The Summer Programme`**
```
Overthesummerwesupportedyoungstersgoingalongto ‘TheMini-UltimateAdventure’at Min-Y-Donwherearound 30
youngpeoplecamealongfora weekendofactivitiesandgameswithBiblemessagesintheevening.Wealsotooka group
of 12 of our older youths along to the DTI festival, joining together with similar groups from all over the UK.
```
## **`Sunday Mornings – ‘Junior Church’`**
```
InconjunctionwithTywynBaptistChurch,wecontinuetosupporttheprovisionof Bibleteachingandchildren’s groups
forallages.Wehavewidenedtheage-rangebeingworkedwithtoincludethosewhoareofpre-schoolage.Theolder age
range currently sees us working with youngsters who are fifteen years old.
```
## **`Pre-School Children’s Work`**
```
We have continued to provide support for preschool mid-week groups during term time throughout the year.
```
```
Therecontinuesto be threegroupsrunningand we are pleasedthat many of the familiesattendmorethan one group. We
have around 30 families who attend regularly.
```
```
WeprovidesupportforMondaymorninggatheringsforatoddlersinginggroupandTuesdaymorningfortoddler play
group.ThesearebothheldwithintheTywynBaptistChurchbuilding.Thesegatheringsalsohelpthosefacingcost of
living challenges. The provision of a warm space enables savings on heating at home.
```
```
TheFridayoutdoorgroupwehavesupportedhasalsocontinuedtobepopularandnumbers& groupfeedback indicates
thatitprovidesan excellentsocialspaceformanyanda supportiveenvironmentwherebyanyonewithconcerns, anxieties
or simply looking for company, can come, be welcomed, and receive support and friendship from all those who participate
```
## **`Toddler and Pre-school groups`**
```
A feature of the work of the Trust is to support and help groups set up for parents to bring along pre-school children.
```
```
Weseeanenormousbenefitinbeingabletoservewholefamilies.Manyofthefamiliesthatcanbewelcomedand cared
foraspartofthechurchworkthatwesupport,whenbringingtheirveryyoungchildren,willalsocontinuetohave their
children involved with youth & children’s work events when they are older.
```
## **`Pastoral care`**
```
Page 2
```
```
The Antony Boot Charitable Trust
```
## `Report of the Trustees`
## `for the Year Ended 31 October 2023`
```
Keytotheeffectivenessofanyyouthworkistheabilitytoprovidepastoralcare&supporttoyoungpeople when
necessary.Thiscareisregularbutnotalwaysatpre-settimesandmayinvolvesimplylisteningtoayoungperson's worries
andfears.Therearefrequentopportunitiestoofferadviceorsometimesprovidelonger-term,ongoingsupport. Whatever
thenatureofthispastoralcare,itisalwayscarriedoutsensitivelybysenioryouthworkersandinaccordance with
safeguarding& socialnetworkingpolicies.We thereforetakestepsto understandthe policiesput in placeby organizations
we fund or partner with.
```
## **`Investment performance`**
```
ThecharityholdssharesinHenryBootPlc.Ourobjectiveforthisinvestmentistoprovidethecharitywitharegular and
relatively predictable income by way of dividends.
```
## **`Internal and external factors`**
```
We are able to measure the performance of the charity and consider its activities a success if:
```
`1. There have been several programmes run for children, young people and adults which have been well attended.`
`2. Overt opportunities have been created for young people to seek advice and support.`
`3. The charity has been able to financially support children, young people and / or adults to attend residential holidays within a Christian setting.`
## **`FINANCIAL REVIEW`**
## **`Financial position`**
```
RegulargivingandincomefromsharesinHenryBootplchelptoprovidethebulkofourincome.Income is
supplemented by recaiming an amount of gift aid each year.
```
```
We havenot identifiedsignificantrisksor uncertaintiesthatare currentlyfacingthe charity.Thereis inevitablya degree of
uncertaintyconcerningtheexactamountofincomethatbothdonationsandincomefromsharesinHenryBootplc will
bring, however this uncertainty is not currently considered to be of any concern.
```
## **`Principal funding sources`**
```
The charities income from the year primarily came from three sources:
```
`1. Regular giving from supporters`
`2. One off donations`
`3. Dividends from the shares held in Henry Boot plc.`
```
Eachof thesesourcesareimportantas theregulardonationsprovidea sourceof predictableincome.Dividendspaid were
another source of anticipated income.
```
```
Thiscombinationof sourcesof incomeallowsthe charityto investin projectswhilstbeingreasonablyconfidentthat funds
will continue to be available to serve any additional causes that fit with the charity's purposes.
```
## **`Secondary funding sources`**
```
RealisationofsomeofourshareinvestmenttomeetongoingTrustobjectives,shouldtheprincipalfundingsources be
insufficient to meet the needs of the Charity.
```
## **`Investment policy and objectives`**
```
ThecharityholdssharesinHenryBootPlc.Ourobjectiveforthisinvestmentistoprovidethecharitywitharegular and
relatively predictable income by way of dividends. This year this objective was realised.
```
```
Page 3
```
```
The Antony Boot Charitable Trust
```
```
for the Year Ended 31 October 2023
```
## `Report of the Trustees`
## **`FINANCIAL REVIEW`**
## **`Reserves policy`**
```
Having regard to their responsibilities to both ensure the future financial stability of the charity and
the need to ensure charitable funds are used effectively to achieve its charitable aims, the trustees have
determined that reserves should be maintained in the region of 6months income.
```
```
The trustees intend to use any reserves in the following manner:
```
```
a. To meet payment deadlines for youthwork services.
```
```
b. To honour any bursary authorised.
```
```
c. To meet any payment deadlines for administrative or accounting fees.
```
```
The trustees will review the policy annually - if income becomes more evenly spread between dividends and
monthly private donations it may be sensible to amend this policy.
```
```
None of the charity’s funds are restricted.
```
## **`FUTURE PLANS`**
## **`Youth and children's work`**
## **`Regular term time weekly activities`**
```
Weeklyyouthclubs,SundaymorningChurchsessions,pre-schoolandtoddlerwork.Previouslywehaveprovided funding
fora Family’sworkerat TywynBaptistChurch.Thisworkerwouldhelpprovideactivities,eventsandsupportfor parents.
Although no application was made to us in this financial year, we anticipate a request for funding in 2023-24.
```
## **`Summer Camps`**
```
Weplantomaintainoursupportforannualsummercamptripswithcampsplannedforolderyouth,11– 14yrsand for
primary school age children.
```
## **`Bursaries`**
```
We anticipateanotheryearof requestsfrom needyfamiliesseekingto afforda holidayat Christianholidayvenues.We are
motivatedto keepenablingas manyfamiliesas we can to be ableto havetheopportunityto enjoytimeawaytogether. We
are thankfulfor the many we witnessedwhobenefitedenormouslyfrom the opportunitiesassistancewithfunding brought
to them.
```
## **`Recruitment of Additional Trustees`**
```
We continue to review and discuss potential new Trustees to join us in overseeing the charity.
```
## **`Website`**
```
Development of our website to incorporate a mechanism for contributions and donations
```
## **`STRUCTURE, GOVERNANCE AND MANAGEMENT`**
## **`Governing document`**
```
The Charity is controlled by its governing document (a deed of trust) and constitutes an unincorporated Charity.
```
## **`Recruitment and appointment of new trustees`**
```
AllfourTrusteesoftheAntonyBootCharitableTrusthaveremainedconstant;thosebeing:AntonyBoot,Peter Cook,
Susan Cook and David Vernalls.
```
```
AlltrusteesmustbeappointedbyaresolutionoftheTrusteespassedataspecialmeeting.TheTrusteesmusthave regard
to the skills, knowledge and experience needed for the effective administration of the charity.
```
## **`Decision making`**
```
Applicationsto the charityfor fundingare discussedand reviewedby all trusteesand are normallyapprovedif they both fit
withcharity'skeyobjectivesandthefundsrequestedareavailableyetwouldnothaveadetrimentaleffecton other
commitments (both current & anticipated).
```
```
Page 4
```
```
The Antony Boot Charitable Trust
```
```
for the Year Ended 31 October 2023
```
## `Report of the Trustees`
## **`STRUCTURE, GOVERNANCE AND MANAGEMENT Induction and training of new trustees`**
```
Currentlythecharity'sTrusteesdonotundergoanyformaltraining.Rathertheyare,inpartselectedbasedupon their
existingknowledgeandexperience.NewTrusteescanmakeenquiriesanddiscussissuesregardingtheworkingsof the
charitywithexistingTrustees.AdviceisalsoreadilyavailablefromGriffith,Williams&Co.whoprovideuswith charity
related services.
```
```
NewTrusteesareselectedinpartbasedupontheirexistingknowledgeandexperience.Asthecharityoutsourcesmuch of
itswork,inductionandtrainingcanbekepttoaminimum.Traininggivenmayinclude'shadowing'existing Trustees,
discussingindetailtheCharity'sobjectivesandthemechanismbehindfulfillingthem,andencouragingquestions. There
are also excellent resources available through the Charities Commission outlining the roles and responsibilities of trustees.
```
## **`Systems and management`**
```
UndertheguidanceofGriffith,Williams&Co.Pwllheli,NorthWaleswehaveimplementedasystemofcontrols for
approving of invoices received for youthwork services carried out in the local area on behalf of the Trust.
```
```
TheorganisationprovidingthestaffingforYouthwork(thatbeingMinyDonChristianAdventureCentre) has
establishedamethodforverifyingtheirinvoicingandloggingofyouthworkevents.Griffith,Williams&Co.actas an
independentassessorandverifierofallinvoicesraisedbyMinYDonChristianAdventureCentretotheTrust.This has
enabled us to put into place systems that allow the ABC Trust to function efficiently.
```
## **`REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number`**
```
1148548
```
## **`Principal address`**
```
Min Y Don
Arthog
Gwynedd
LL39 1BZ
```
## **`Trustees`**
```
A C Boot (deceased 16.3.24)
Mrs S J H Cook
P F Cook
D M Vernalls
```
## **`Independent Examiner`**
```
Sian M Williams
Griffith, Williams & Co
Chartered Accountants
36 Stryd Fawr
Pwllheli
Gwynedd
LL53 5RT
```
```
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
```
```
...........................................................................
Trustee
```
```
Page 5
```
```
Independent Examiner's Report to the Trustees of
The Antony Boot Charitable Trust
```
## **`Independent examiner's report to the trustees of The Antony Boot Charitable Trust`**
```
I reportto the charitytrusteeson my examinationof the accountsof The AntonyBootCharitableTrust(theTrust)for the
year ended 31 October 2023.
```
## **`Responsibilities and basis of report`**
```
AsthecharitytrusteesoftheTrustyouareresponsibleforthepreparationoftheaccountsinaccordancewith the
requirements of the Charities Act 2011 ('the Act').
```
```
I reportin respectof my examinationof theTrust'saccountscarriedoutunderSection145of theAct andin carrying out
my examinationI havefollowedall applicableDirectionsgivenby the CharityCommissionunderSection145(5)(b)of the
Act.
```
## **`Independent examiner's statement`**
```
Ihavecompletedmyexamination.Iconfirmthatnomaterialmattershavecometomyattentioninconnectionwith the
examination giving me cause to believe that in any material respect:
```
`1. accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or`
`2. the accounts do not accord with those records; or`
`3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.`
```
I haveno concernsand havecomeacrossno othermattersin connectionwiththeexaminationto whichattention should
be drawn in this report in order to enable a proper understanding of the accounts to be reached.
```
```
Sian M Williams
```
```
Griffith, Williams & Co
Chartered Accountants
36 Stryd Fawr
Pwllheli
Gwynedd
LL53 5RT
```
```
Date: .............................................
```
```
Page 6
```
```
The Antony Boot Charitable Trust
```
## `Statement of Financial Activities`
## `for the Year Ended 31 October 2023`
|`Notes`
**`INCOME AND ENDOWMENTS FROM`**
`Donations and legacies`
`Investment income`
`2`
**`Total`**
**`EXPENDITURE ON`**
**`Charitable activities`**
`Bursaries`
`Bursary to individual`
`Charitable activities`
`Other`
**`Total`**
`Net gains/(losses) on investments`
**`NET INCOME/(EXPENDITURE)`**
**`RECONCILIATION OF FUNDS`**
`Total funds brought forward`
**`TOTAL FUNDS CARRIED FORWARD`**|`31.10.23`
`Unrestricted`
`fund`
`£`
`26,010`
`34,650`
`60,660`
`12,783`
`5,237`
`52,270`
`4,678`
`74,968`
`(330,000)`
`(344,308)`
`1,231,886`
`887,578`|`31.10.22`
`Total`
`funds`
`£`
`7,262`
`31,450`|
|---|---|---|
|||`38,712`|
|||`891`
`7,761`
`52,662`
`4,240`|
|||`65,554`|
|||`(205,000)`|
|||`(231,842)`
`1,463,728`|
|||`1,231,886`|
```
The notes form part of these financial statements
```
```
Page 7
```
```
The Antony Boot Charitable Trust
```
## `Balance Sheet`
## `31 October 2023`
|`Notes`
**`FIXED ASSETS`**
`Investments`
`6`
**`CURRENT ASSETS`**
`Debtors`
`7`
`Cash at bank`
**`CREDITORS`**
`Amounts falling due within one year`
`8`
**`NET CURRENT ASSETS`**
**`TOTAL ASSETS LESS CURRENT`**
**`LIABILITIES`**
**`NET ASSETS`**
**`FUNDS`**
`9`
`Unrestricted funds`
**`TOTAL FUNDS`**|`31.10.23`
`Unrestricted`
`fund`
`£`
`865,000`
`4,555`
`25,344`
`29,899`
`(7,321)`
`22,578`
`887,578`
`887,578`
`887,578`
`887,578`|`31.10.22`
`Total`
`funds`
`£`
`1,195,000`
`458`
`44,309`|
|---|---|---|
|||`44,767`
`(7,881)`|
|||`36,886`|
|||`1,231,886`|
|||`1,231,886`|
|||`1,231,886`|
|||`1,231,886`|
```
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissueon .............................................
and were signed on its behalf by:
```
```
.............................................
Trustee
```
```
The notes form part of these financial statements
```
```
Page 8
```
```
The Antony Boot Charitable Trust
```
```
Notes to the Financial Statements
```
```
for the Year Ended 31 October 2023
```
## **`1. ACCOUNTING POLICIES`**
## **`Basis of preparing the financial statements`**
```
Thefinancialstatementsofthecharity,whichisapublicbenefitentityunderFRS102,havebeenprepared in
accordancewiththeCharitiesSORP(FRS102)'AccountingandReportingbyCharities:Statement of
RecommendedPracticeapplicableto charitiespreparingtheiraccountsin accordancewiththe Financial Reporting
StandardapplicableintheUK andRepublicofIreland(FRS102)(effective1January2019)',Financial Reporting
Standard102'TheFinancialReportingStandardapplicableintheUKandRepublicofIreland'andthe Charities
Act 2011.The financialstatementshavebeenpreparedunderthe historicalcostconvention,withthe exception of
investments which are included at market value, as modified by the revaluation of certain assets.
```
## **`Income`**
```
All incomeis recognisedin the Statementof FinancialActivitiesoncethe charityhas entitlementto the funds,it is
probable that the income will be received and the amount can be measured reliably.
```
## **`Expenditure`**
```
Liabilitiesare recognisedas expenditureas soonas thereis a legalor constructiveobligationcommittingthe charity
tothatexpenditure,itisprobablethatatransferofeconomicbenefitswillberequiredinsettlementand the
amountof the obligationcan be measuredreliably.Expenditureis accountedfor on an accrualsbasisand has been
classifiedunderheadingsthataggregateall cost relatedto the category.Wherecostscannotbe directlyattributed to
particular headings they have been allocated to activities on a basis consistent with the use of resources.
```
```
Grantsofferedsubjectto conditionswhichhavenotbeenmetat theyearenddatearenotedas a commitment but
not accrued as expenditure.
```
## **`Taxation`**
```
The charity is exempt from tax on its charitable activities.
```
## **`Fund accounting`**
```
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
```
```
Restrictedfundscanonlybeusedforparticularrestrictedpurposeswithintheobjectsofthecharity. Restrictions
arisewhenspecifiedbythedonororwhenfundsareraisedforparticularrestrictedpurposes.Thereare currently
no restricted funds.
```
```
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
```
## **`2. INVESTMENT INCOME`**
||`31.10.23`|`31.10.22`|
|---|---|---|
||`£`|`£`|
|`Dividend income`|`34,650`|`31,450`|
```
continued...
```
```
Page 9
```
```
The Antony Boot Charitable Trust
```
## `Notes to the Financial Statements - continued`
## `for the Year Ended 31 October 2023`
## **`3. GRANTS PAYABLE`**
|**`GRANTS PAYABLE`**|||
|---|---|---|
||`31.10.23`|`31.10.22`|
||`£`|`£`|
|`Bursaries`|`12,783`|`891`|
|`Bursary to individual`|`5,237`|`7,761`|
||`18,020`|`8,652`|
## **`4. TRUSTEES' REMUNERATION AND BENEFITS`**
```
Therewereno trustees'remunerationor otherbenefitsfor the year ended31 October2023nor for the year ended
31 October 2022.
```
## **`Trustees' expenses`**
```
Therewerenotrustees'expensespaidfortheyearended31October2023norfortheyear ended
31 October 2022.
```
## **`5. ACCOUNTANCY FEES`**
||`2023`|`2022`|
|---|---|---|
|`Fees payable to the charity's independent examiners for the independent`
`examination of the charity's financial statements`|`1764.00`|`1680.00`|
|`Independent examiner's remuneration for the non examination work`|`2658.00`|`2530.00`|
||||
||`4422.00`|`4210.00`|
## **`6. FIXED ASSET INVESTMENTS`**
|**`MARKET VALUE`**
`At 1 November 2022`
`Revaluations`
`At 31 October 2023`
**`NET BOOK VALUE`**
`At 31 October 2023`
`At 31 October 2022`|`Listed`
`investments`
`£`
`1,195,000`
`(330,000)`
`865,000`
`865,000`
`1,195,000`|
|---|---|
```
There were no investment assets outside the UK.
```
```
TheinvestmentisregardingsharesheldinHenryBootPlc.Thebasisfordeterminingthefairvalueof the
investment is using the quoted market price as at the year end.
```
```
Cost or valuation at 31 October 2023 is represented by:
```
```
Valuation in 2023
```
```
Listed
investments
£
865,000
```
```
continued...
```
```
Page 10
```
```
The Antony Boot Charitable Trust
```
## `Notes to the Financial Statements - continued`
## `for the Year Ended 31 October 2023`
|**`7.`**
**`DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR`**
`Trade debtors`
**`8.`**
**`CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR`**
`Trade creditors`
**`9.`**
**`MOVEMENT IN FUNDS`**
`At`
`1.11.22`
`£`
**`Unrestricted funds`**
`General fund`
`1,231,886`
**`TOTAL FUNDS`**
`1,231,886`
`Net movement in funds, included in the above are as follows:`
`Incoming`
`Resources`
`resources`
`expended`
`£`
`£`
**`Unrestricted funds`**
`General fund`
`60,660`
`(74,968)`
**`TOTAL FUNDS`**
`60,660`
`(74,968)`
**`Comparatives for movement in funds`**
`At`
`1.11.21`
`£`
**`Unrestricted funds`**
`General fund`
`1,463,728`
**`TOTAL FUNDS`**
`1,463,728`||`31.10.23`
`£`
`4,555`
`31.10.23`
`£`
`7,321`
`Net`
`movement`
`in funds`
`£`
`(344,308)`
`(344,308)`
`Gains and`
`losses`
`£`
`(330,000)`
`(330,000)`
`Net`
`movement`
`in funds`
`£`
`(231,842)`
`(231,842)`|`31.10.22`
`£`
`458`
`31.10.22`
`£`
`7,881`
`At`
`31.10.23`
`£`
`887,578`
`887,578`
`Movement`
`in funds`
`£`
`(344,308)`
`(344,308)`
`At`
`31.10.22`
`£`
`1,231,886`
`1,231,886`|
|---|---|---|---|
|||||
|||||
|||||
```
continued...
```
```
Page 11
```
```
The Antony Boot Charitable Trust
```
```
Notes to the Financial Statements - continued
for the Year Ended 31 October 2023
```
## **`9. MOVEMENT IN FUNDS - continued`**
```
Comparative net movement in funds, included in the above are as follows:
```
|**`Unrestricted funds`**
`General fund`
**`TOTAL FUNDS`**|`Incoming`
`resources`
`£`
`38,712`
`38,712`|`Resources`
`expended`
`£`
`(65,554)`
`(65,554)`|`Gains and`
`Movement`
`losses`
`in funds`
`£`
`£`
`(205,000)`
`(231,842)`
`(205,000)`
`(231,842)`|`Gains and`
`Movement`
`losses`
`in funds`
`£`
`£`
`(205,000)`
`(231,842)`
`(205,000)`
`(231,842)`|
|---|---|---|---|---|
|||||`(231,842)`|
```
A current year 12 months and prior year 12 months combined position is as follows:
```
|**`Unrestricted funds`**
`General fund`
**`TOTAL FUNDS`**|`At`
`1.11.21`
`£`
`1,463,728`
`1,463,728`|`Net`
`movement`
`in funds`
`£`
`(576,150)`
`(576,150)`|`At`
`31.10.23`
`£`
`887,578`|
|---|---|---|---|
||||`887,578`|
```
A currentyear12monthsandprioryear12monthscombinednetmovementinfunds,includedintheabove are
as follows:
```
|**`Unrestricted funds`**
`General fund`
**`TOTAL FUNDS`**|`Incoming`
`resources`
`£`
`99,372`
`99,372`|`Resources`
`expended`
`£`
`(140,522)`
`(140,522)`|`Gains and`
`Movement`
`losses`
`in funds`
`£`
`£`
`(535,000)`
`(576,150)`
`(535,000)`
`(576,150)`|`Gains and`
`Movement`
`losses`
`in funds`
`£`
`£`
`(535,000)`
`(576,150)`
`(535,000)`
`(576,150)`|
|---|---|---|---|---|
|||||`(576,150)`|
## **`10. RELATED PARTY DISCLOSURES`**
```
Duringtheyear£52,270wasinvoicedfromMinyDonChristianAdventureCentretotheCharity,for services
providedtotheCharity.Ofthisamount£3,085wasoutstandingattheyearend.Threeofthetrusteesof the
Charity are partners in Min y Don Christian Adventure Centre (namely P Cook, S Cook and A Boot).
```
```
Alsodonationsweremadeby theCharityto thevalueof £16,670so thatthebeneficiariescouldenjoya holiday at
Min Y Don Christian Adventure Centre.
```
```
Page 12
```
```
The Antony Boot Charitable Trust
```
```
Detailed Statement of Financial Activities
for the Year Ended 31 October 2023
```
|`Detailed Statement of Financial Activities`
`for the Year Ended 31 October 2023`|||
|---|---|---|
||`31.10.23`|`31.10.22`|
||`£`|`£`|
|**`INCOME AND ENDOWMENTS`**|||
|**`Donations and legacies`**|||
|`Donations`|`20,880`|`5,881`|
|`Gift aid`|`5,130`|`1,381`|
||`26,010`|`7,262`|
|**`Investment income`**|||
|`Dividend income`|`34,650`|`31,450`|
|**`Total incoming resources`**|`60,660`|`38,712`|
|**`EXPENDITURE`**|||
|**`Charitable activities`**|||
|`Procurement of services for charitable activities`|`52,270`|`52,502`|
|`Bursaries and grants paid`|`18,020`|`8,652`|
||`70,290`|`61,154`|
|**`Support costs`**|||
|**`Information technology`**|||
|`Website costs`|`221`|`155`|
|**`Governance costs`**|||
|`Auditors' remuneration`|`1,764`|`1,680`|
|`Auditors' remuneration for non audit work`|`2,658`|`2,530`|
|`Administration`|`35`|`35`|
||`4,457`|`4,245`|
|`Total resources expended`|`74,968`|`65,554`|
|**`Net expenditure`**|`(14,308)`|`(26,842)`|
```
This page does not form part of the statutory financial statements
```
```
Page 13
```