OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement of Financial Activities 11 to 12

2023 2022
Unrestricted
fund Total funds
Notes F 6
Income and endowments from
Donations
and legacies
60,114 86,316
Other trading
activities
16,860 16,190
Investment
income
91 6
Total 77,065 102,512
Expenditure
on
Raising funds 9,327 7,439
Charitable
activities
Museum
Building
44,858 27,676
Other 77,371 50,223
Total ~131556 85,338
NET INCOME/(EXPENDITURE) (54,491) 17,174
Reconciliation
offunds
Total funds brought
forward
313,996 296,822
Total funds carried forward ~259 505 313,996
Balance Sheet
31 March 2023
2023 2022
Unrestricted
fund Total funds
Notes 6
Fixed assets
Tangible assets 216,024 232,032
Current assets
Stocks 10 450 450
Debtors
Cash at bank and
in hand 11 7,027
42,196
6,796
80,000
49,673 87,246
Creditors
Amounts
falling due within one year
12 (6,192) (5,282)
Net current assets 43481 81,964
Total assets less current liabilities 259,505 313,996
NET ASSETS 259,505 313,996
Funds 13
Unrestricted funds ~259 505 313,996
Total funds ~259 505 ~313 996


for the
ear ended 31 March 2023
Other trading activities
2023f 2022
Fundraising events 12,060 10,781
Shop income 4,800 4,409
Sponsorships 1,000
~16860 16,190
Investment income
2023 2022
6
Interest receivable - trading 91 6
Raising Funds
Raising Donations and Legacies
2023 2022
6
Fundraising 3,820 3,269
Lecture costs 320 252
4,140 3,521
Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2023 2022
6 9
Depreciation -owned assets 18,857 18,351
Hire of plant and machinery 997 860

Unrestricted
fundf
Income and endowments from
Donations
and
legacies 86,316
Other trading
activities
16,190
Investment
income
Total 102,512
Expenditure
on
Raising funds 7,439
Charitable
activities
Museum
Building
27,676
Other 50,223
Total 85,338
NET INCOME 17,174
Reconciliation offunds
Total funds brought
forward
296,822
Total funds carried forward 313,996
Tangible fixed assets
Fixtures
Short and Computer
leasehold
6
fittingsf equipment
6
Totals
Cost
At 1 April 2022
Additions
259,701 90,085
1,886
10,630
963
360,416
~2849
At 31 March 2023 ~259 701 91,971 11,593 ~363265
Depreciation
At 1 April 2022 49,149 73,187 6,048 128,384
Charge for year 5,834 9,197 3,826 18,857
At 31 March 2023 ~54983 ~82 384 ~9874 147,241
Net book value
At 31 March 2023 ~204 718 9,587 ~1719 ~216 024
At 31 March 2022 ~210 552 16,898 4,582 ~232 032
Stocks
2023 2022
6
Stocks 450 450

2023 2022
6
Trade debtors 225 375
Prepayments 6,602 6,421
~7027 6,796
12. Creditors: amounts falling due within one year 2023f 2022
6
Trade creditors 2,203 3,526
Social security
Other creditors
and other taxes 465
226
504
202
Accruals and deferred income 3,298 1,050
6,192 5,282
13. Movement
in
funds
Net
movement
At 1/4/22
6
in funds
6
At 31/3/23f
Unrestricted funds
General
fund
313,996 (54,491) 259,505
TOTAL FUNDS ~313996 ~54 491) 259,505
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 6
Unrestricted funds
General
fund
77,065 (131,556) (54,491)
TOTAL FUNDS 77,065 ~131556) ~54 491)
Comparatives for movement in funds
Net
movement
At 1/4/21 in funds At 31/3/22
6 6
Unrestricted funds
General
fund
296,822 17,174 313,996
TOTALFUNDS 296,822 17,174 313,996

Compara tive
net moveme nt
in funds, included
in th
e above ar e as follows:
Incoming Resources Movement
resourcesf expended
6
in funds
6
Unrestricted funds
General fund 102,512 (85,338) 17,174
TOTALFUNDS 102,512 ~85,338) 17174
A current year 12 months and prior year 12months combined position isas follows:
Net
movement
At 1/4/21 in funds At 31/3/23
8
Unrestricted funds
General fund 296,822 (37,317) 259,505
TOTAL FUNDS 296,822 ~37,317) 259,505
Incoming Resources Movement
resources expended in funds
6 8
Unrestricted funds
General fund 179,577 (216,894) (37,317)
TOTAL FUNDS 179,577 ~216,894) ~37,317)