| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | ||
| Independent Examiner's |
Report | ||||
| Statement of Financial | Activities | ||||
| Balance Sheet | |||||
| Notes to the Financial Statements | 6 | to | 10 | ||
| Detailed Statement of Financial | Activities | 11 | to | 12 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Unrestricted | ||||
| fund | Total funds | |||
| Notes | F | 6 | ||
| Income and endowments | from | |||
| Donations and legacies |
60,114 | 86,316 | ||
| Other trading activities |
16,860 | 16,190 | ||
| Investment income |
91 | 6 | ||
| Total | 77,065 | 102,512 | ||
| Expenditure on |
||||
| Raising funds | 9,327 | 7,439 | ||
| Charitable activities |
||||
| Museum Building |
44,858 | 27,676 | ||
| Other | 77,371 | 50,223 | ||
| Total | ~131556 | 85,338 | ||
| NET INCOME/(EXPENDITURE) | (54,491) | 17,174 | ||
| Reconciliation offunds |
||||
| Total funds brought forward |
313,996 | 296,822 | ||
| Total funds carried forward | ~259 505 | 313,996 |
| Balance Sheet | |||||
|---|---|---|---|---|---|
| 31 March 2023 | |||||
| 2023 | 2022 | ||||
| Unrestricted | |||||
| fund | Total funds | ||||
| Notes | 6 | ||||
| Fixed assets | |||||
| Tangible assets | 216,024 | 232,032 | |||
| Current assets | |||||
| Stocks | 10 | 450 | 450 | ||
| Debtors Cash at bank and |
in hand | 11 | 7,027 42,196 |
6,796 80,000 |
|
| 49,673 | 87,246 | ||||
| Creditors | |||||
| Amounts falling due within one year |
12 | (6,192) | (5,282) | ||
| Net current | assets | 43481 | 81,964 | ||
| Total assets | less | current liabilities | 259,505 | 313,996 | |
| NET ASSETS | 259,505 | 313,996 | |||
| Funds | 13 | ||||
| Unrestricted | funds | ~259 505 | 313,996 | ||
| Total funds | ~259 505 | ~313 996 |
for the ear ended 31 March 2023 |
|||||
|---|---|---|---|---|---|
| Other trading activities | |||||
| 2023f | 2022 | ||||
| Fundraising | events | 12,060 | 10,781 | ||
| Shop income | 4,800 | 4,409 | |||
| Sponsorships | 1,000 | ||||
| ~16860 | 16,190 | ||||
| Investment | income | ||||
| 2023 | 2022 | ||||
| 6 | |||||
| Interest receivable - | trading | 91 | 6 | ||
| Raising Funds | |||||
| Raising Donations | and | Legacies | |||
| 2023 | 2022 | ||||
| 6 | |||||
| Fundraising | 3,820 | 3,269 | |||
| Lecture costs | 320 | 252 | |||
| 4,140 | 3,521 | ||||
| Net income/(expenditure) | |||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||
| 2023 | 2022 | ||||
| 6 | 9 | ||||
| Depreciation | -owned | assets | 18,857 | 18,351 | |
| Hire of plant | and machinery | 997 | 860 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| fundf | ||||||
| Income and endowments | from | |||||
| Donations and |
legacies | 86,316 | ||||
| Other trading activities |
16,190 | |||||
| Investment income |
||||||
| Total | 102,512 | |||||
| Expenditure on |
||||||
| Raising funds | 7,439 | |||||
| Charitable activities |
||||||
| Museum Building |
27,676 | |||||
| Other | 50,223 | |||||
| Total | 85,338 | |||||
| NET INCOME | 17,174 | |||||
| Reconciliation | offunds | |||||
| Total funds brought forward |
296,822 | |||||
| Total funds carried forward | 313,996 | |||||
| Tangible fixed | assets | |||||
| Fixtures | ||||||
| Short | and | Computer | ||||
| leasehold 6 |
fittingsf | equipment 6 |
Totals | |||
| Cost | ||||||
| At 1 April 2022 Additions |
259,701 | 90,085 1,886 |
10,630 963 |
360,416 ~2849 |
||
| At 31 March 2023 | ~259 701 | 91,971 | 11,593 | ~363265 | ||
| Depreciation | ||||||
| At 1 April 2022 | 49,149 | 73,187 | 6,048 | 128,384 | ||
| Charge for year | 5,834 | 9,197 | 3,826 | 18,857 | ||
| At 31 March 2023 | ~54983 | ~82 384 | ~9874 | 147,241 | ||
| Net book value | ||||||
| At 31 March 2023 | ~204 718 | 9,587 | ~1719 | ~216 024 | ||
| At 31 March 2022 | ~210 552 | 16,898 | 4,582 | ~232 032 | ||
| Stocks | ||||||
| 2023 | 2022 | |||||
| 6 | ||||||
| Stocks | 450 | 450 |
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 6 | ||||||||||
| Trade debtors | 225 | 375 | ||||||||
| Prepayments | 6,602 | 6,421 | ||||||||
| ~7027 | 6,796 | |||||||||
| 12. | Creditors: amounts | falling due | within one year | 2023f | 2022 6 |
|||||
| Trade creditors | 2,203 | 3,526 | ||||||||
| Social security Other creditors |
and | other | taxes | 465 226 |
504 202 |
|||||
| Accruals and deferred | income | 3,298 | 1,050 | |||||||
| 6,192 | 5,282 | |||||||||
| 13. | Movement in |
funds | ||||||||
| Net | ||||||||||
| movement | ||||||||||
| At 1/4/22 6 |
in funds 6 |
At 31/3/23f | ||||||||
| Unrestricted | funds | |||||||||
| General fund |
313,996 | (54,491) | 259,505 | |||||||
| TOTAL FUNDS | ~313996 | ~54 491) | 259,505 | |||||||
| Net movement | in funds, | included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| 6 | 6 | |||||||||
| Unrestricted | funds | |||||||||
| General fund |
77,065 | (131,556) | (54,491) | |||||||
| TOTAL FUNDS | 77,065 | ~131556) | ~54 491) | |||||||
| Comparatives | for | movement | in | funds | ||||||
| Net | ||||||||||
| movement | ||||||||||
| At 1/4/21 | in funds | At 31/3/22 | ||||||||
| 6 | 6 | |||||||||
| Unrestricted | funds | |||||||||
| General fund |
296,822 | 17,174 | 313,996 | |||||||
| TOTALFUNDS | 296,822 | 17,174 | 313,996 |
| Compara | tive |
net moveme | nt in funds, included in th |
e above ar | e as follows: | ||
|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||||
| resourcesf | expended 6 |
in funds 6 |
|||||
| Unrestricted | funds | ||||||
| General | fund | 102,512 | (85,338) | 17,174 | |||
| TOTALFUNDS | 102,512 | ~85,338) | 17174 | ||||
| A current | year | 12 months | and prior year 12months | combined | position isas follows: | ||
| Net | |||||||
| movement | |||||||
| At 1/4/21 | in funds | At 31/3/23 | |||||
| 8 | |||||||
| Unrestricted | funds | ||||||
| General | fund | 296,822 | (37,317) | 259,505 | |||
| TOTAL | FUNDS | 296,822 | ~37,317) | 259,505 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| 6 | 8 | ||||
| Unrestricted | funds | ||||
| General | fund | 179,577 | (216,894) | (37,317) | |
| TOTAL | FUNDS | 179,577 | ~216,894) | ~37,317) |