OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement of Financial Activities 11 to 12

2022 2021
Unrestricted
fund Totalfunds
Notes 6 6
Income and endowments from
Donations
and legacies
86,316 85,537
Other trading activities 16,191 3,117
Investment
income
6 12
Total ~102513 88,655
Expenditure on
Raising funds 7,439 1,745
Charitable
activities
Museum
Building
27,676 24,544
Other ~50224 63,305
Total 85,339 89,594
NET INCOME/(EXPENDITURE) 17,174 (928)
ReconciTiation offunds
Total funds brought forward 296,822 297,750
Total funds carried forward ~313996 296,822

2. Other trading activities
2022 2021
6
Fundraising
events
10,781 1,497
Shop income 4,409 620
Sponsorships 1,000 1,000
~16 190 3,117
3. Investment
income
2022 2021
6 6
interest receivable - trading 6 12
4. Raising Funds
Raising Donations and Legacies:
2022 2021
6
Fund raising 3,269
Lecture Costs 252 70
5. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2022
F
2021f
Depreciation
-owned assets
18,351 17,381
Hire of plant and machinery 860 901

2022 2021
Administration 2 3
No employees received emoluments in excess of660,000.

Comparatives for the sta tement
offinancial activities
Unrestricted
fund
6
Income and endowments from
Donations
and legacies
85,537
Other trading activities 3,117
Investment
income
12
Total 88,666
Expenditure on
Raising funds 1,745
Charitable
activities
Museum
Building
24,544
Other 63,305
Total 89,594
NET INCOME/(EXPENDITURE) (928)
Reconciliation
offunds
Total funds brought forward 297,750
Total funds carried forward ~296 822

Tangible fixed assets
Fixtures
Short and Computer
leasehold
6
fittings equipment
6
Totalsf
Cost
At 1 Apdil 2021
Additions
259,701 90,075
10
7,698
~2932
357,474
~2942
At 31 March 2022 259,701 90,085 ~10 630 ~360416
Depreciation
At 1 Apdil 2021
Charge for year
43,315
~5834
64,178
9,009
2,540
~3508
110,033
~18351
At 31 March 2022 ~49 149 73,187 6,048 ~128384
Net book value
At 31 March 2022 ~210 552 16,898 4,582 ~232 032
At 31 March 2021 ~216386 25,897 5,158 247,441
Stocks
2022f 2021
6
Stocks 450 450

2022 2021
Trade debtors 375
Prepayments 6,421 5,058
6,796 5,058
12. Creditors: amounts falling due within one year
2022 2021
6 6
Trade creditors 3,526 535
Social security and other taxes 504 747
Other creditors 202
Accruals and deferred income 1,050 1,345
~5282 ~2627
13. Movement
in
funds
Net
movement
At 1/4/21 in funds At 31/3/22
6 6
Unrestricted funds
General
fund
296,822 17,174 313,996
TOTALFUNDS ~296822 ~17 174 ~313 996
Net movement in funds, included in the above are as follows:
incoming Resources Movement
resources expended in funds
6 6
Unrestricted funds
General
fund
102,512 (85,338) 17,174
TOTAL FUNDS ~102512 ~85338) ~17 174
Comparatives for movement in funds
Net
movement
At 1/4/20 in funds At 31/3/21
6 6 6
Unrestricted funds
General
fund
297,750 (928) 298,822
TOTAL FUNDS 297,750 ~928) ~296 822

Compara tive net movement
in funds,
includ
ed
in the above are as follows:
Incoming Resources II/lovement
resources expended in funds
6
Unrestricted funds
General fund 88,666 (89,594) (928)
TOTAL FUNDS 88666 ~89,594) ~928)
A current yea r 12months
and prior year 12
months
combined
position
isas follo
ws:
Net
movement
At 1/4/20 in funds At 31/3/22
Unrestricted funds
General fund 297,750 16,246 313,996
TOTALFUNDS 297,750 16,246 313,996
Incoming Resources Movement
resources expended in funds
6 6 6
Unrestricted funds
General fund 191,178 (174,932) 16,246
TOTAL FUNDS ~191 178 ~174,932) 16246

TUDOR HOUSE BROADWAY T TUDOR HOUSE BROADWAY T RUST
Detailed Statement of Financial Activities
for the ear ended 31 March 2022
2022 2021
Income and endowments
Donations
and
legacies
Donations 34,926 22,828
Gift aid 370 1,335
Grants 21,680 53,871
Admissions
Members
and Benefactors
26,495
~2845
5,443
2,060
86,316 85,537
Other trading activities
Fundraising events 10,781 1,497
Shop income 4,410 620
Sponsorships 1,000 1,000
16,191 3,117
Investment income
interest receivable - trading 12
Total incoming resources 102,513 88,666
Expenditure
Raising donations and legacies
Fundreising 3,269
Lecture costs 252 70
3,521 70
Other trading activities
Opening
stock
450 450
Purchases 873 774
Exhibition Costs 2,185
Hire of plant and machinery
Closing stock
860
~450)
901
~450)
3,918 1,675
Charitable
activities
Light and heat 7,041 10,340
Advertising 2,460 1,678
Sundries 2,838 3,475
12,339 15,493
Other
Wages 22,803 25,510
Pensions 76
Repairs and Renewals 8,459 20,413
Consultancy 535
Carried forward 31,873 45,923
TUDOR HOUSE BROA TUDOR HOUSE BROA DWAY TRUST
Detailed Statement of Financial Activities
forthe earended 31March2022
2022 2021
Other F 8
Brought forward
Depreciation
oftangible fixed assets
31,873 45,923
18351 17,382
Supportcosts 50,224 63,305
Management
insurance
Telephone
Subscriptions
10,112
1,065
238
4,331
962
11,415 5,293
Finance
Bank charges 1,087 955
Information
technology
Website Charges
ITSoftware and consumables
565
1,345
1,927
1,910 1,927
Governance costs
Accountancy and legal fees 925 876
Total resources expended ~85339 89,594
Net income/(expenditure) ~17 174 ~928)