| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 6 | to | 10 | |
| Detailed Statement of Financial Activities | 11 | to | 12 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| fund | Totalfunds | |||||
| Notes | 6 | 6 | ||||
| Income and | endowments | from | ||||
| Donations and legacies |
86,316 | 85,537 | ||||
| Other trading | activities | 16,191 | 3,117 | |||
| Investment income |
6 | 12 | ||||
| Total | ~102513 | 88,655 | ||||
| Expenditure | on | |||||
| Raising funds | 7,439 | 1,745 | ||||
| Charitable activities |
||||||
| Museum Building |
27,676 | 24,544 | ||||
| Other | ~50224 | 63,305 | ||||
| Total | 85,339 | 89,594 | ||||
| NET INCOME/(EXPENDITURE) | 17,174 | (928) | ||||
| ReconciTiation offunds | ||||||
| Total funds | brought | forward | 296,822 | 297,750 | ||
| Total funds | carried forward | ~313996 | 296,822 |
| 2. | Other trading activities | ||||
| 2022 | 2021 | ||||
| 6 | |||||
| Fundraising events |
10,781 | 1,497 | |||
| Shop income | 4,409 | 620 | |||
| Sponsorships | 1,000 | 1,000 | |||
| ~16 190 | 3,117 | ||||
| 3. | Investment income |
||||
| 2022 | 2021 | ||||
| 6 | 6 | ||||
| interest receivable - | trading | 6 | 12 | ||
| 4. | Raising Funds | ||||
| Raising Donations | and | Legacies: | |||
| 2022 | 2021 | ||||
| 6 | |||||
| Fund raising | 3,269 | ||||
| Lecture Costs | 252 | 70 | |||
| 5. | Net income/(expenditure) | ||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||
| 2022 F |
2021f | ||||
| Depreciation -owned assets |
18,351 | 17,381 | |||
| Hire of plant and machinery | 860 | 901 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Administration | 2 | 3 | ||
| No employees | received emoluments | in excess of660,000. |
| Comparatives | for the sta | tement offinancial activities |
|
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| 6 | |||
| Income and | endowments | from | |
| Donations and legacies |
85,537 | ||
| Other trading | activities | 3,117 | |
| Investment income |
12 | ||
| Total | 88,666 | ||
| Expenditure | on | ||
| Raising funds | 1,745 | ||
| Charitable activities |
|||
| Museum Building |
24,544 | ||
| Other | 63,305 | ||
| Total | 89,594 | ||
| NET INCOME/(EXPENDITURE) | (928) | ||
| Reconciliation offunds |
|||
| Total funds | brought forward | 297,750 | |
| Total funds | carried forward | ~296 822 |
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Fixtures | ||||
| Short | and | Computer | ||
| leasehold 6 |
fittings | equipment 6 |
Totalsf | |
| Cost | ||||
| At 1 Apdil 2021 Additions |
259,701 | 90,075 10 |
7,698 ~2932 |
357,474 ~2942 |
| At 31 March 2022 | 259,701 | 90,085 | ~10 630 | ~360416 |
| Depreciation | ||||
| At 1 Apdil 2021 Charge for year |
43,315 ~5834 |
64,178 9,009 |
2,540 ~3508 |
110,033 ~18351 |
| At 31 March 2022 | ~49 149 | 73,187 | 6,048 | ~128384 |
| Net book value | ||||
| At 31 March 2022 | ~210 552 | 16,898 | 4,582 | ~232 032 |
| At 31 March 2021 | ~216386 | 25,897 | 5,158 | 247,441 |
| Stocks | ||||
| 2022f | 2021 6 |
|||
| Stocks | 450 | 450 |
| 2022 | 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Trade debtors | 375 | ||||||||||
| Prepayments | 6,421 | 5,058 | |||||||||
| 6,796 | 5,058 | ||||||||||
| 12. | Creditors: amounts | falling due | within one year | ||||||||
| 2022 | 2021 | ||||||||||
| 6 | 6 | ||||||||||
| Trade creditors | 3,526 | 535 | |||||||||
| Social security | and other | taxes | 504 | 747 | |||||||
| Other creditors | 202 | ||||||||||
| Accruals and | deferred | income | 1,050 | 1,345 | |||||||
| ~5282 | ~2627 | ||||||||||
| 13. | Movement in |
funds | |||||||||
| Net | |||||||||||
| movement | |||||||||||
| At | 1/4/21 | in funds | At 31/3/22 | ||||||||
| 6 | 6 | ||||||||||
| Unrestricted | funds | ||||||||||
| General fund |
296,822 | 17,174 | 313,996 | ||||||||
| TOTALFUNDS | ~296822 | ~17 174 | ~313 996 | ||||||||
| Net movement | in funds, | included | in the above are as follows: | ||||||||
| incoming | Resources | Movement | |||||||||
| resources | expended | in funds | |||||||||
| 6 | 6 | ||||||||||
| Unrestricted | funds | ||||||||||
| General fund |
102,512 | (85,338) | 17,174 | ||||||||
| TOTAL FUNDS | ~102512 | ~85338) | ~17 174 | ||||||||
| Comparatives | for movement | in | funds | ||||||||
| Net | |||||||||||
| movement | |||||||||||
| At 1/4/20 | in funds | At | 31/3/21 | ||||||||
| 6 | 6 | 6 | |||||||||
| Unrestricted | funds | ||||||||||
| General fund |
297,750 | (928) | 298,822 | ||||||||
| TOTAL FUNDS | 297,750 | ~928) | ~296 822 |
| Compara | tive | net movement in funds, includ |
ed in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | II/lovement | |||
| resources | expended | in funds | |||
| 6 | |||||
| Unrestricted | funds | ||||
| General | fund | 88,666 | (89,594) | (928) | |
| TOTAL | FUNDS | 88666 | ~89,594) | ~928) |
| A current | yea | r 12months and prior year 12 |
months combined position isas follo |
ws: | |
|---|---|---|---|---|---|
| Net | |||||
| movement | |||||
| At 1/4/20 | in funds | At 31/3/22 | |||
| Unrestricted | funds | ||||
| General | fund | 297,750 | 16,246 | 313,996 | |
| TOTALFUNDS | 297,750 | 16,246 | 313,996 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| 6 | 6 | 6 | |||
| Unrestricted | funds | ||||
| General | fund | 191,178 | (174,932) | 16,246 | |
| TOTAL | FUNDS | ~191 178 | ~174,932) | 16246 |
| TUDOR HOUSE BROADWAY T | TUDOR HOUSE BROADWAY T | RUST | ||||||
|---|---|---|---|---|---|---|---|---|
| Detailed Statement of Financial | Activities | |||||||
| for the | ear ended 31 March | 2022 | ||||||
| 2022 | 2021 | |||||||
| Income and | endowments | |||||||
| Donations and |
legacies | |||||||
| Donations | 34,926 | 22,828 | ||||||
| Gift aid | 370 | 1,335 | ||||||
| Grants | 21,680 | 53,871 | ||||||
| Admissions Members and Benefactors |
26,495 ~2845 |
5,443 2,060 |
||||||
| 86,316 | 85,537 | |||||||
| Other trading | activities | |||||||
| Fundraising | events | 10,781 | 1,497 | |||||
| Shop income | 4,410 | 620 | ||||||
| Sponsorships | 1,000 | 1,000 | ||||||
| 16,191 | 3,117 | |||||||
| Investment | income | |||||||
| interest receivable - | trading | 12 | ||||||
| Total incoming | resources | 102,513 | 88,666 | |||||
| Expenditure | ||||||||
| Raising donations | and legacies | |||||||
| Fundreising | 3,269 | |||||||
| Lecture costs | 252 | 70 | ||||||
| 3,521 | 70 | |||||||
| Other trading | activities | |||||||
| Opening stock |
450 | 450 | ||||||
| Purchases | 873 | 774 | ||||||
| Exhibition Costs | 2,185 | |||||||
| Hire of plant and machinery Closing stock |
860 ~450) |
901 ~450) |
||||||
| 3,918 | 1,675 | |||||||
| Charitable activities |
||||||||
| Light and heat | 7,041 | 10,340 | ||||||
| Advertising | 2,460 | 1,678 | ||||||
| Sundries | 2,838 | 3,475 | ||||||
| 12,339 | 15,493 | |||||||
| Other | ||||||||
| Wages | 22,803 | 25,510 | ||||||
| Pensions | 76 | |||||||
| Repairs and | Renewals | 8,459 | 20,413 | |||||
| Consultancy | 535 | |||||||
| Carried forward | 31,873 | 45,923 |
| TUDOR HOUSE BROA | TUDOR HOUSE BROA | DWAY TRUST | ||||
|---|---|---|---|---|---|---|
| Detailed Statement of | Financial Activities | |||||
| forthe | earended | 31March2022 | ||||
| 2022 | 2021 | |||||
| Other | F | 8 | ||||
| Brought forward | ||||||
| Depreciation oftangible fixed assets |
31,873 | 45,923 | ||||
| 18351 | 17,382 | |||||
| Supportcosts | 50,224 | 63,305 | ||||
| Management | ||||||
| insurance | ||||||
| Telephone Subscriptions |
10,112 1,065 238 |
4,331 962 |
||||
| 11,415 | 5,293 | |||||
| Finance | ||||||
| Bank charges | 1,087 | 955 | ||||
| Information technology |
||||||
| Website Charges ITSoftware and consumables |
565 1,345 |
1,927 | ||||
| 1,910 | 1,927 | |||||
| Governance | costs | |||||
| Accountancy | and legal fees | 925 | 876 | |||
| Total resources | expended | ~85339 | 89,594 | |||
| Net income/(expenditure) | ~17 174 | ~928) |