OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 6 to 7
Notes to the Financial Statements 8 to 14
Detailed Statement ofFinancial Activities 15 to 16

2021 2020
Unrestricted Total
Notes fundI funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
85,537 77,840
Other trading activities 3,117 15,709
Investment
income
12 10
Total 88,666 93,559
EXPENDITURE ON
Raising funds 1,745 19,985
Charitable
activities
Museum
Building
24,544 27,471
Other 63,305 ~65260
Total 89,594 112,716
NET INCOME/(EXPENDITURE) (928) (19,157)
RECONCILIATION OF FUNDS
Total funds brought forward 297,750 316,907
TOTAL FUNDS CARRIED FORWARD 296,822 297,750

2021 2020
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 247,441 256,595
CURRENT ASSETS
Stocks 10 450 450
Debtors 11 5,058
Cash at bank and in hand 46,500 43,620
52,008 44,070
CREDITORS
Amounts
falling due within one year
12 (2,627) (2,915)
NET CURRENT ASSETS 49,381 ~41 155
TOTAL ASSETSLESSCURRENT
LIABILITIES 296,822 297,750
NET ASSETS 296,822 297,750
FUNDS 13
Unrestricted
funds
296,822 297,750
TOTAL FUNDS 296 822 ~297750

2021 2020
Fundraising events 1,497 7,341
Shop income 620 7,618
Sponsorships 1,000 750
~3117 15,709
3. INVESTMENT INCOME
2021 2020
Interest receivable - trading 12 10
4. RAISING FUNDS
Raising donations and legacies
2021 2020
Fundraising 3,150
Lecture costs 70 237
70 3,387

Net income/(expenditure)
is stated after charging/(crediting);
Net income/(expenditure)
is stated after charging/(crediting);
2021 2020
Depreciation -owned assets 17,381 14,768
Hire ofplant and machinery 901 1 081

2021 2020
Administration 3 3
No employees received emoluments in excess of860,000.
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 77,840
Other trading activities 15,709
Investment
income
10
Total 93,559
EXPENDITURE ON
Raising funds 19,985
Charitable
activities
Museum
Building
27,471
Other 65,260
Total 112,716

COMPARATIVES F ORTHE STATEMENT OF FINANCIAL AC TIVITIES —continued
Unrestricted
fund
NET INCOME/(EXPENDITURE) (19,157)
RECONCILIATION OF FUNDS
Total funds brought forward 316,907
TOTAL FUNDS CARRIED FORWARD 297,750
9. TANGIBLE FIXED ASSETS
9. TANGIBLE FIXEDASSETS
Fixtures
Short slid Computer
leasehold fittings equipment Totals
6 6
COST
At I April 2020 259,701 89,546 349,247
Additions 529 7,698 8,227
At 31 March 2021 259,701 90,075 ~7698 ~357 474
DEPRECIATION
At 1 April 2020
Charge for year
37,481
5,834
55,171
9,007
2,540 92,652
~17381
At 31March 2021 43 315 64,178 2,540 110,033
NET BOOK VALUE
At 31March 2021 216,386 25,897 5,158 247,441
At 31March 2020 222 220 34,375 ~256 595
10. STOCKS
2021 2020
f
Stocks 450 450

11. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Prepayments 5,058
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Trade creditors 535 1,131
Social security and other taxes 747 19
Accruals and deferred income 1,345 1,765
2,627 ~2915
13. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
8 8
Unrestricted
funds
General fund 297,750 (928) 296,822
TOTAL FUNDS 297,750 ~928) ~296 822
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 88,666 (89,594) (928)
TOTAL FUNDS 88,666 (89,594) ~928)
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3,20
Unrestricted funds
General fund 316,907 (19,157) 297,750
TOTAL FUNDS 316,907 ~19,157) 297,750

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 93,559 (112,716) (19,157)
TOTAL FUNDS 93,559 (112,716) ~19157)
Net
movement At
At 1.4.19 in funds 31.3.21
Unrestricted funds
General fund 316,907 (20,085) 296,822
TOTAL FUNDS 316,907 ~20 085) 296 822
Incoming Resources Movement
resources expended In funds
Unrestricted fuads
General fund 182,225 (202,310) (20,085)
TOTAL FUNDS 182,225 (2~02,310 ~20,085)

2021 2020
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 22,828 34,001
Gift aid 1,335 2,021
Grants 53,871 6,000
Admissions 5,443 35,818
Members
and Benefactors
~2060
85,537 77,840
Other trading activities
Fundraising
events
1,497 7,341
Shop income 620 7,618
Sponsorships 1,000 750
3,117 15,709
Investment
income
Interest receivable - trading 12 10
Totalincoming resources 88,666 93,559
EXPENDITURE
Raising donations and legacies
Fundraising 3,150
Lecture costs 70 237
3,387
Other trading activities
Opening stock 450 500
Purchases 774 15,468
Hire ofplant and machinery
Closing stock
901
~450)
1,081
~450)
1,675 16,599
Charitable
activities
Light and heat 10,340 7,876
Advertising 1,678 3,793
Sundries 3475 3,687
15,493 15,356

2021 2020
Charitable
activities
Other
Wages 25,510 28,255
Repairs and Renewals 20,413 22,237
Depreciation oftangible fixed assets 17,382 14,768
63,305 65,260
Support costs
Management
Insurance 4,331 7,785
Telephone 962 872
5,293 8,657
Finance
Bank charges 955 1,681
Information technology
Website Charges 1,927 789
Governance costs
Accountancy and legal fees 876 987
Total resources expended 89,594 112,716
Net expenditure ~928) ~19 157)