| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | 6 | to | 7 | |
| Notes to the Financial Statements | 8 | to | 14 | |
| Detailed Statement ofFinancial Activities | 15 | to | 16 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| Notes | fundI | funds | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
85,537 | 77,840 | |||
| Other trading activities | 3,117 | 15,709 | |||
| Investment income |
12 | 10 | |||
| Total | 88,666 | 93,559 | |||
| EXPENDITURE ON | |||||
| Raising funds | 1,745 | 19,985 | |||
| Charitable activities |
|||||
| Museum Building |
24,544 | 27,471 | |||
| Other | 63,305 | ~65260 | |||
| Total | 89,594 | 112,716 | |||
| NET INCOME/(EXPENDITURE) | (928) | (19,157) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 297,750 | 316,907 | ||
| TOTAL FUNDS CARRIED FORWARD | 296,822 | 297,750 |
| 2021 | 2020 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 247,441 | 256,595 | |
| CURRENT ASSETS | |||
| Stocks | 10 | 450 | 450 |
| Debtors | 11 | 5,058 | |
| Cash at bank and in hand | 46,500 | 43,620 | |
| 52,008 | 44,070 | ||
| CREDITORS | |||
| Amounts falling due within one year |
12 | (2,627) | (2,915) |
| NET CURRENT ASSETS | 49,381 | ~41 155 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 296,822 | 297,750 | |
| NET ASSETS | 296,822 | 297,750 | |
| FUNDS | 13 | ||
| Unrestricted funds |
296,822 | 297,750 | |
| TOTAL FUNDS | 296 822 | ~297750 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Fundraising | events | 1,497 | 7,341 | ||
| Shop income | 620 | 7,618 | |||
| Sponsorships | 1,000 | 750 | |||
| ~3117 | 15,709 | ||||
| 3. | INVESTMENT INCOME | ||||
| 2021 | 2020 | ||||
| Interest receivable | - trading | 12 | 10 | ||
| 4. | RAISING FUNDS | ||||
| Raising donations | and legacies | ||||
| 2021 | 2020 | ||||
| Fundraising | 3,150 | ||||
| Lecture costs | 70 | 237 | |||
| 70 | 3,387 |
| Net income/(expenditure) is stated after charging/(crediting); |
Net income/(expenditure) is stated after charging/(crediting); |
||
|---|---|---|---|
| 2021 | 2020 | ||
| Depreciation | -owned assets | 17,381 | 14,768 |
| Hire ofplant | and machinery | 901 | 1 081 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Administration | 3 | 3 | ||
| No employees | received emoluments | in excess of860,000. | ||
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | ||||
| fund | ||||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and |
legacies | 77,840 | ||
| Other trading | activities | 15,709 | ||
| Investment income |
10 | |||
| Total | 93,559 | |||
| EXPENDITURE ON | ||||
| Raising funds | 19,985 | |||
| Charitable activities |
||||
| Museum Building |
27,471 | |||
| Other | 65,260 | |||
| Total | 112,716 |
| COMPARATIVES F | ORTHE STATEMENT OF FINANCIAL AC | TIVITIES —continued | |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| NET INCOME/(EXPENDITURE) | (19,157) | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought | forward | 316,907 | |
| TOTAL FUNDS CARRIED FORWARD | 297,750 | ||
| 9. | TANGIBLE FIXED | ASSETS |
| 9. | TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|---|
| Fixtures | |||||
| Short | slid | Computer | |||
| leasehold | fittings | equipment | Totals | ||
| 6 | 6 | ||||
| COST | |||||
| At I April 2020 | 259,701 | 89,546 | 349,247 | ||
| Additions | 529 | 7,698 | 8,227 | ||
| At 31 March 2021 | 259,701 | 90,075 | ~7698 | ~357 474 | |
| DEPRECIATION | |||||
| At 1 April 2020 Charge for year |
37,481 5,834 |
55,171 9,007 |
2,540 | 92,652 ~17381 |
|
| At 31March 2021 | 43 315 | 64,178 | 2,540 | 110,033 | |
| NET BOOK VALUE | |||||
| At 31March 2021 | 216,386 | 25,897 | 5,158 | 247,441 | |
| At 31March 2020 | 222 220 | 34,375 | ~256 595 | ||
| 10. | STOCKS | ||||
| 2021 | 2020 | ||||
| f | |||||
| Stocks | 450 | 450 |
| 11. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Prepayments | 5,058 | |||||||
| 12. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||||
| 2021 | 2020 | |||||||
| Trade creditors | 535 | 1,131 | ||||||
| Social security | and other taxes | 747 | 19 | |||||
| Accruals and deferred | income | 1,345 | 1,765 | |||||
| 2,627 | ~2915 | |||||||
| 13. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At | 1.4.20 | in funds | 31.3.21 | |||||
| 8 | 8 | |||||||
| Unrestricted funds |
||||||||
| General fund | 297,750 | (928) | 296,822 | |||||
| TOTAL FUNDS | 297,750 | ~928) | ~296 822 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund | 88,666 | (89,594) | (928) | |||||
| TOTAL FUNDS | 88,666 | (89,594) | ~928) | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At | 1.4.19 | in funds | 31.3,20 | |||||
| Unrestricted | funds | |||||||
| General fund | 316,907 | (19,157) | 297,750 | |||||
| TOTAL FUNDS | 316,907 | ~19,157) | 297,750 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 93,559 | (112,716) | (19,157) | |
| TOTAL | FUNDS | 93,559 | (112,716) | ~19157) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.19 | in funds | 31.3.21 | ||
| Unrestricted | funds | |||
| General fund | 316,907 | (20,085) | 296,822 | |
| TOTAL FUNDS | 316,907 | ~20 085) | 296 822 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | In funds | ||
| Unrestricted | fuads | |||
| General fund | 182,225 | (202,310) | (20,085) | |
| TOTAL FUNDS | 182,225 | (2~02,310 | ~20,085) |
| 2021 | 2020 | |||
|---|---|---|---|---|
| INCOME AND ENDOWMENTS | ||||
| Donations and |
legacies | |||
| Donations | 22,828 | 34,001 | ||
| Gift aid | 1,335 | 2,021 | ||
| Grants | 53,871 | 6,000 | ||
| Admissions | 5,443 | 35,818 | ||
| Members and Benefactors |
~2060 | |||
| 85,537 | 77,840 | |||
| Other trading | activities | |||
| Fundraising events |
1,497 | 7,341 | ||
| Shop income | 620 | 7,618 | ||
| Sponsorships | 1,000 | 750 | ||
| 3,117 | 15,709 | |||
| Investment income |
||||
| Interest receivable - trading | 12 | 10 | ||
| Totalincoming | resources | 88,666 | 93,559 | |
| EXPENDITURE | ||||
| Raising donations | and legacies | |||
| Fundraising | 3,150 | |||
| Lecture costs | 70 | 237 | ||
| 3,387 | ||||
| Other trading | activities | |||
| Opening stock | 450 | 500 | ||
| Purchases | 774 | 15,468 | ||
| Hire ofplant and machinery Closing stock |
901 ~450) |
1,081 ~450) |
||
| 1,675 | 16,599 | |||
| Charitable activities |
||||
| Light and heat | 10,340 | 7,876 | ||
| Advertising | 1,678 | 3,793 | ||
| Sundries | 3475 | 3,687 | ||
| 15,493 | 15,356 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Charitable activities |
||||
| Other | ||||
| Wages | 25,510 | 28,255 | ||
| Repairs and Renewals | 20,413 | 22,237 | ||
| Depreciation oftangible | fixed assets | 17,382 | 14,768 | |
| 63,305 | 65,260 | |||
| Support costs | ||||
| Management | ||||
| Insurance | 4,331 | 7,785 | ||
| Telephone | 962 | 872 | ||
| 5,293 | 8,657 | |||
| Finance | ||||
| Bank charges | 955 | 1,681 | ||
| Information | technology | |||
| Website Charges | 1,927 | 789 | ||
| Governance | costs | |||
| Accountancy | and legal | fees | 876 | 987 |
| Total resources | expended | 89,594 | 112,716 | |
| Net expenditure | ~928) | ~19 157) |