| Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2023 | 2022 | ||||
| note | 8 | 8 | |||||
| Incoming Resources | |||||||
| Donations and |
Grants | 3 | 275,687 | 275,687 | 234,551 | ||
| Children fees | 38,707 | ||||||
| Rent receivable | 26,773 | 26,773 | 47,973 | ||||
| Other income | 28,413 | 28,413 | 19,874 | ||||
| Total incoming | resources | 304,100 | 26,773 | 330,873 | 341,105 | ||
| Resounms expended |
|||||||
| Charftabfe expenditunn | |||||||
| Cosh ofactivges in furlhsrance |
ofthe charily's | ||||||
| objects: | |||||||
| Direct costs | 147,889 | 147,889 | 133,207 | ||||
| Management | &administration | 140,092 | 140,092 | 71,394 | |||
| Total resources | expended | 4 | 287,981 | 287,981 | 204,601 | ||
| Net Income for | the year before | transfers | 1s,Its | 2e,rrs | 42,89«36,M4 | ||
| Transfer between funds | |||||||
| Net income for | the year | 16,118 | 26,773 | 42,891 | 136,504 | ||
| Other recognised gains snd losses | |||||||
| Net movement | in funds | 16,118 | 26,773 | 42,891 | 136,504 | ||
| Funds balance at start ofyear | 3,092,551 | 3,092,551 | 2,852,178 | ||||
| Funds introduced | during the year | ||||||
| Fund balances | at end ofyear | 3,108,669 | 26,773 | 3,135,442 | 2,988,682 |
| Note | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Fixed assets | ||||||||
| Tangible assets | 2,145,290 | 2,142,354 | ||||||
| Cumant assets | ||||||||
| Cash at bank and in | hand | 995,512 | 953,097 | |||||
| 995,512 | 953,097 | |||||||
| Creditors: | amounts | falling due | ||||||
| within one | year | 5,360 | 2,900 | |||||
| 990,152 | 950,197 | |||||||
| 3,135,442 | 3,092,551 | |||||||
| Net assets | 3135132 | 3N2 551 | ||||||
| Funds | ||||||||
| Restricted | funds | 290,799 | 264,026 | |||||
| Unrestricted | funds: | 2,844,643 | 2,828,525 | |||||
| ~UEL |
| 3 | Incoming reso | u | rces | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||
| Unrestricted | Restricted | Total | Total | ||||||
| 8 | 6 | 8 | |||||||
| Donations and |
Grants | 275,667 | 275,687 | 234,551 | |||||
| Children fees | 38,707 | ||||||||
| Rent receivable | 26,773 | 26,773 | 47,973 | ||||||
| JRSGrant | 10,874 | ||||||||
| Other Income | 26,564 | 26,564 | |||||||
| Pakistani Centre | income | 1,649 | 1,849 | ||||||
| 304,100 | 26,773 | 330,873 | 341,105 | ||||||
| 2023 | 2022 | ||||||||
| 4 | Total resources | expended | Unmstricted | Restricted | Total | Total | |||
| Direct Costs | 8 | 6 | f | 8 | |||||
| Wages | 124,272 | 124,272 | 111,286 | ||||||
| Care taker costs | 23,617 | 23,617 | 21,921 | ||||||
| 147,889 | 7 | ||||||||
| Idanagement and Administration |
of | the charity | |||||||
| Telephone | 537 | 537 | 467 | ||||||
| Repairs &renewals | 32,693 | 32,693 | 7,398 | ||||||
| Advertising | 3,000 | 3,000 | 2,124 | ||||||
| Food and catering | 832 | 832 | |||||||
| Cleaning | 3,612 | 3,612 | 3,758 | ||||||
| Light &heat | 30,136 | 30,136 | 23,500 | ||||||
| Insurance | 25,510 | 25,510 | 8,347 | ||||||
| Water and rates | 6,862 | 6,862 | 12,411 | ||||||
| Stationery &printing |
3,461 | 3ABt | 2,483 | ||||||
| Aocountancy charges |
2,550 | 2,550 | 1,150 | ||||||
| Entertaining | 5,018 | 5,018 | 4,175 | ||||||
| Sundries | 1,134 | 1,134 | 1,475 | ||||||
| Charity | 6,164 | 6,154 | |||||||
| Other Legal and | professional | 7,738 | 7738 | ||||||
| Depreciation | 4,798 | 4,798 | 4,100 | ||||||
| Security | 582 | 582 | |||||||
| General Expenses | 5,175 | 5,175 | |||||||
| Software | 292 | 292 | |||||||
| 140,092 | 140002 | ~yf 394 | |||||||
| No employee | received emoluments | of more than | 850,000. | ||||||
| Restricted | Total | ||||||||
| The average | number ofemployees | was: | Number | Number | |||||
| Management | and adminislration | of | the charity | 19 | 15 | ||||
| Community | Centre | 2 | 2 |
| 5 | Tangible Fixed assels |
Bilal Mosque | Bilal Mosque | Tradex Land | Community | Centre | Fixture & | |
|---|---|---|---|---|---|---|---|---|
| Land | Building | & Building | Land &Building | Fit6ngs | Total | |||
| Cost: | f | f | f | f | f | |||
| At 1 April 2022 | 72,002 | 1,213,000 | 681,962 | 152,152 | 88,234 | 2,207,350 | ||
| AddNons | 7,734.00 | 7,734.00 | ||||||
| Disposals | ||||||||
| Year ended 31 March 2023 | 72,002 | 1,213,000 | 681,962 | 152,152 | 95,968 | 2,215,084 | ||
| Depreciation: | ||||||||
| At 1 April 2022 | 64,996 | 64,996 | ||||||
| Charge for the year | 4,798 | 4,798 | ||||||
| Eliminated on disposal |
||||||||
| Year ended 31 March 2023 | 69,794 | 69,794 | ||||||
| Net book value | ||||||||
| Year ended 31 March 2023 | 72,002 | 1,213,000 | 681,962 | 152,152 | 26,174 | 2,145,290 | ||
| Year ended 31 March 2022 | 72,002 | 1,213,000 | 681,962 | 152,152 | 23,238 | 2,142,354 |
| 6 | Creditors: amounts | falling due within one year | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| f | f | |||
| Accruals | 2,550 | 1,150 | ||
| Trade creditors | 2,810 | 1,749 | ||
| 9999 | 2 999 |
| At 1 April | Funds | Movement | in funds | At 31 INarch | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | introduced | Incoming | Outgoing | Transfers | 2023 | ||||
| resources | resources | ||||||||
| Restricted funds: | |||||||||
| General funds | 264,026 | 26,773 | |||||||
| Total restrlcmd funds | 264,026 | 26,773 | |||||||
| Unresuictod | funds: | ||||||||
| General funds | 2,828,525 | 304,100 | 287,981 | ||||||
| Total unrestricted | funds | 2,628,525 | 304,100 | 287,981 | 2,844,643 | ||||
| Totalfunds | 3,092,551 | 330,873 | 287,981 | 3,135A42 |