OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted Restricted Total
Funds Funds 2023 2022
note 8 8
Incoming Resources
Donations
and
Grants 3 275,687 275,687 234,551
Children fees 38,707
Rent receivable 26,773 26,773 47,973
Other income 28,413 28,413 19,874
Total incoming resources 304,100 26,773 330,873 341,105
Resounms
expended
Charftabfe expenditunn
Cosh ofactivges
in furlhsrance
ofthe charily's
objects:
Direct costs 147,889 147,889 133,207
Management &administration 140,092 140,092 71,394
Total resources expended 4 287,981 287,981 204,601
Net Income for the year before transfers 1s,Its 2e,rrs 42,89«36,M4
Transfer between funds
Net income for the year 16,118 26,773 42,891 136,504
Other recognised gains snd losses
Net movement in funds 16,118 26,773 42,891 136,504
Funds balance at start ofyear 3,092,551 3,092,551 2,852,178
Funds introduced during the year
Fund balances at end ofyear 3,108,669 26,773 3,135,442 2,988,682

Note 2023 2022
Fixed assets
Tangible assets 2,145,290 2,142,354
Cumant assets
Cash at bank and in hand 995,512 953,097
995,512 953,097
Creditors: amounts falling due
within one year 5,360 2,900
990,152 950,197
3,135,442 3,092,551
Net assets 3135132 3N2 551
Funds
Restricted funds 290,799 264,026
Unrestricted funds: 2,844,643 2,828,525
~UEL

3 Incoming reso u rces
2023 2022
Unrestricted Restricted Total Total
8 6 8
Donations
and
Grants 275,667 275,687 234,551
Children fees 38,707
Rent receivable 26,773 26,773 47,973
JRSGrant 10,874
Other Income 26,564 26,564
Pakistani Centre income 1,649 1,849
304,100 26,773 330,873 341,105
2023 2022
4 Total resources expended Unmstricted Restricted Total Total
Direct Costs 8 6 f 8
Wages 124,272 124,272 111,286
Care taker costs 23,617 23,617 21,921
147,889 7
Idanagement
and Administration
of the charity
Telephone 537 537 467
Repairs &renewals 32,693 32,693 7,398
Advertising 3,000 3,000 2,124
Food and catering 832 832
Cleaning 3,612 3,612 3,758
Light &heat 30,136 30,136 23,500
Insurance 25,510 25,510 8,347
Water and rates 6,862 6,862 12,411
Stationery
&printing
3,461 3ABt 2,483
Aocountancy
charges
2,550 2,550 1,150
Entertaining 5,018 5,018 4,175
Sundries 1,134 1,134 1,475
Charity 6,164 6,154
Other Legal and professional 7,738 7738
Depreciation 4,798 4,798 4,100
Security 582 582
General Expenses 5,175 5,175
Software 292 292
140,092 140002 ~yf 394
No employee received emoluments of more than 850,000.
Restricted Total
The average number ofemployees was: Number Number
Management and adminislration of the charity 19 15
Community Centre 2 2

5 Tangible
Fixed assels
Bilal Mosque Bilal Mosque Tradex Land Community Centre Fixture &
Land Building & Building Land &Building Fit6ngs Total
Cost: f f f f f
At 1 April 2022 72,002 1,213,000 681,962 152,152 88,234 2,207,350
AddNons 7,734.00 7,734.00
Disposals
Year ended 31 March 2023 72,002 1,213,000 681,962 152,152 95,968 2,215,084
Depreciation:
At 1 April 2022 64,996 64,996
Charge for the year 4,798 4,798
Eliminated
on disposal
Year ended 31 March 2023 69,794 69,794
Net book value
Year ended 31 March 2023 72,002 1,213,000 681,962 152,152 26,174 2,145,290
Year ended 31 March 2022 72,002 1,213,000 681,962 152,152 23,238 2,142,354
6 Creditors: amounts falling due within one year
2023 2022
f f
Accruals 2,550 1,150
Trade creditors 2,810 1,749
9999 2 999

At 1 April Funds Movement in funds At 31 INarch
2022 introduced Incoming Outgoing Transfers 2023
resources resources
Restricted funds:
General funds 264,026 26,773
Total restrlcmd funds 264,026 26,773
Unresuictod funds:
General funds 2,828,525 304,100 287,981
Total unrestricted funds 2,628,525 304,100 287,981 2,844,643
Totalfunds 3,092,551 330,873 287,981 3,135A42