| Unrestricted | Restricted | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | 2021 | ||||||
| note | f | f | 6 | 8 | |||||
| Incoming Resources | |||||||||
| Donations and |
Grants | 3 | 234,551 | 234,551 | 155,742 | ||||
| Children fees | 38,707 | 38,707 | 23,100 | ||||||
| Rent receivable | 47,973 | 47,973 | 24,344 | ||||||
| Other income | 19,874 | 19,874 | 76,846 | ||||||
| Total incoming | resources | 254,425 | 86,680 | 341,105 | 280,032 | ||||
| Resources expended | |||||||||
| Chanifabie expenditure: |
|||||||||
| Costs ofactivities | in furtherance | ofihe charity's | |||||||
| objects: | |||||||||
| Direct costs | 133,207 | 133,207 | 100,729 | ||||||
| Management | & administration | 71,394 | 71,394 | 75,434 | |||||
| Total resources | expended | 4 | 204,601 | 204,601 | 176,163 | ||||
| Net income for | the year before | transfers | 49,824 | 86,680 | 136,504 | 103,869 | |||
| Transfer between | funds | ||||||||
| Net income for | the year | 49,824 | 86,680 | 136,504 | 103,869 | ||||
| Other recognised | gains | and losses | |||||||
| Net movement | in | funds | 49,824 | 86,680 | 136,504 | 103,869 | |||
| Funds balance at | start of | year | 2,956,047 | 2,956,047 | 2,852,178 | ||||
| Funds introduced | during | the year | |||||||
| Fund balances | at end ofyear | 3,005,871 | 86,680 | 3,092,551 | 2,956,047 |
| 2 | Net incoming resources |
Net incoming resources |
March | March |
|---|---|---|---|---|
| 2022 | 2020 | |||
| is stated after charging: | ||||
| Depreciation oftangible | lixed assets owned by the charity | 4,100 | 6377 |
| 3 | Incoming res | o | urces | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| Unrestricted | Restricted | Total | Total | ||||||
| 6 | 6 | ||||||||
| Donations and |
Grants | 234,551 | 234,551 | 155,742 | |||||
| Children fees | 38,707 | 38,707 | 23,100 | ||||||
| Rent receivable | 47,973 | 47,973 | 24,344 | ||||||
| Insurance claim |
|||||||||
| JRSGrants | 19,874 | 19,874 | 60,666 | ||||||
| Bilal Centre income | 16,180 | ||||||||
| 254,425 | 86,680 | 341,105 | 280,032 | ||||||
| 2022 | 2021 | ||||||||
| 4 | Total resources | expended | Unrestricted | Restllctsd | Total | Total | |||
| Direct Cosh | 8 | 8 | 6 | f | |||||
| Wages | 111,286 | 111,286 | 85,718 | ||||||
| Care taker cosh | 21,921 | 21,921 | 15,011 | ||||||
| 133,207 | 722 297 | 1911.729 | |||||||
| Management and Administration |
of | the charity | |||||||
| Telephone | 467 | 467 | 477 | ||||||
| Repairs & renewals |
7,398 | 7,398 | 23,809 | ||||||
| Advertising | 2,124 | 2,124 | |||||||
| Food and catering | 812 | ||||||||
| Cleaning | 3,758 | 3,758 | 608 | ||||||
| Light8 heat | 23,506 | 23,506 | 23,758 | ||||||
| Insurance | 8,347 | 8,347 | 'l4,662 | ||||||
| Water and rates | 12,411 | 12,411 | 2,608 | ||||||
| Stationery &printing |
2,483 | 2,483 | 1,920 | ||||||
| Accountancy charges |
1,150 | 1,150 | 1,'I50 | ||||||
| Entertaining | 4,175 | 4,175 | |||||||
| Sundries | 1,475 | 1,475 | 1,023 | ||||||
| Depreciation | 4,100 | 4,100 | 4,607 | ||||||
| 71,394 | 71,394 | 75,434 | |||||||
| No employee | received emolumenfs | ofmore than | 650,000. | ||||||
| Restdicted | Total | ||||||||
| The average | number ofemployees | was: | Number | Number | |||||
| Management | and administration | of | the charity | 19 | 15 | ||||
| Community | Centre | 2 | 2 |
| 5 | Tangible Fixed assets | Bilal Mosque | Bilal Mosque | Tradex Land | Community | Centre | Fixture & | |
|---|---|---|---|---|---|---|---|---|
| Land | Building | &Building | Land & Building | Fittings | Total | |||
| Cost: | f | E | f | 6 | 6 | 6 | ||
| At 1 April 2021 | 72,002 | 1,213,000 | 681,962 | 152,152 | 87,004 | 2,206,120 | ||
| Additions | 1,230.00 | 1,230.00 | ||||||
| Disposals | ||||||||
| Year ended 31 March 2022 | 72,002 | 1,213,000 | 681,962 | 152,152 | 88,234 | 2,207,350 | ||
| Depreciation: | ||||||||
| At 1 April 2021 | 60,896 | 60,896 | ||||||
| Charge for the year | 4,100 | 4,100 | ||||||
| Eliminated on disposal |
||||||||
| Year ended 31March 2022 | 64,996 | 64,996 | ||||||
| Net book value | ||||||||
| Year ended 31March 2022 | 72,002 | 1,213,000 | 681,962 | 152,152 | 23,238 | 2,142,354 | ||
| Year ended 31March 2021 | 72,002 | 1,213,000 | 681,962 | 152,152 | 26,108 | 2,145,224 |
| Credi | tors: amounts falling due within one year |
||
|---|---|---|---|
| 2022 | 2021 | ||
| 6 | K | ||
| Accru | ale | 1,150 | 1,150 |
| Trade | creditors | 1,749 | 3,009 |
| 2899 | 4159 |