OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Directors' Report 3
Independent Examiner's Report 13
Statement of Financial Activities 15
Balance Sheet 16
Notes tothe Financial Statements 17

Full Name: Full Name: Savana Inc Ltd
Company Registration number: 08128653(England and Wales)
Registered Charity Number: 1146466
Principal Address: Unit C Metro Business Park
Clough Street
Hanley
Stoke on Trent
ST14AF
Directors: Alison Collier (Chair- Resigned 25/3/21)
Alison Tasker (Secretary)
Angela Marinari
(Treasurer)
Jennifer Crisp (Interim Chair from 25/3/21)
Alka Searle
Jane Krishnadas
Zabina
Akim (Resigned 15/2/21)
(Elizabeth) Caroline Brown
Hannah Woolaghan (Appointed 26/7/20)

Unrestricted Designated Restricted Total 2020
Note Funds Funds Funds Funds
f 6 f F.
R
Incoming resources from generated
funds
Voluntary
income
14,175 14,175 11,251
Activities for generating funds 56,320 552,786 609,106 597,865
Investment
income
424 424 915
Total incoming resources 70,919 552,786 623,705 610,031
Rdud
dd
dd
Charitable
activities
45,119 569,068 614,187 598,096
Governance
costs
1,300 1,300 1,540
Total resources expended 45,119 570,368 615,487 599,636
lvetincoming
resources
before 25,800 -17,582 8,218 10,395
transfers
Gross transfers
between
funds
Reconciliation
of Fun
Total funds brought forward 571,342 28,712 600,054 589,659
Total Funds carried forword 597,142 11,130 608,272 600,054

3. Activities for Generating Funds
Unrestricted Restricted Total
Funds Funds Funds 2020
Grants f E
Rape Support Fund 148,171 148,171 90,720
WA/Sexual
Abuse Support Role
18,132 18,132 31,615
Screwfix Foundation 2,894
Lloyds Foundation 20,000 9,000 29,000
Rape Crisis- Digital 11,314
Rape Crisis - Weaving the Web 10,000
Community
Investment
Fund 11,677
Garfield Weston 25,000
Brook Trust 12,500 12,500 13,000
7Stars Foundation 1,260
Peoples Postcode Lottery 5,404
WMRSASC-Chi
Id
1,850 2,750 4,450
SWA - Adult 4,165 4,885 9,050 5,975
SSOTP-SOT Council 173,750 173,750 185,000
Staffs Womens
Aid - ISVA
8,400 8,400 16,800
Big Lottery Fund Grant 90,823 90,823 64,465
Ernest Hechy 10,000
Tampon Tax 4,720 4,720 1,680
Children
in Need
23,630 23,630 22,723
Children
in Need (Small Grant)
9,760 9,760 9,750
Co-Op Grant 2,787 2,787
Aviva Grant 1,034 1,034
PCC Funding 55,844 55,844 60,000
37,565 552,786 590,351 583,727
Training Income 1,719 1,719 4,920
Other Income 17,036 17,036 9,218
56,320 552,786 609,106 597,865

4.
Charitable
Activities
Unrestricted Designated Restricted Total 2020
Funds Funds Funds Funds
E E 6
Salaries (inc Paid Counselling) &Nl 14,475 433,273 447,748 421,276
Employers
Pension
11,044 11,044 8,840
Supervision
8 Welfare
1,276 15,142 16,418 21,069
Rent, Rates &Service Charges 6,982 23,835 30,817 32,493
Insurance 486 2,384 2,870 2,829
Office Running Costs: inc
Telephone,
Postage &
Stationery 1,947 17,944 19,891 17,024
Repairs &renewals
inc
Furniture
&Fixtures
12,555 11,183 23,738 24,033
Conselling
Costs inc Group,
Childrens
equipment
578 578 830
Computer
Expenses
107 8,617 8,724 16,230
Volunteer
Expenses
1,330 1,330 4,095
Staff Trave
I Expenses
52 3,510 3,562 2,839
Staff 8 Volunteers
Training
98 9,303 9,401 6,728
DBSchecks 69 264 333 1,448
Recruitment
Settlement/Redundancy Costs 4,162 4,162 13,630
Promotional
and Fundraising
Costs 2,201 160 2,361 4,206
Professional fees and subscriptions 4,556 19,165 23,721 15,402
Bank and Administration charges 36 143 179 175
Depreciation 279 7,031 7,310 4,949
45,119 569,068 614,187 598,096

Unrestricted Restricted Total 2020
Funds Funds Funds
E E
1,300 1,300 1,200
340
1,300 1,300 1,540

6.
Tangible
Fixed Assets Fixed Assets
Fixtures and Office Total
Fittings Equipment
f f
Cost at 1April 2020 16,195 12,212 28,407
Additions
At31March 2021 16,195 12,212 28,407
~D«i
u
At 1April 2020 6,763 1,977 8,740
Charge for the year 3,239 4,071 7,310
Accumulated depreciation at31March 2021 10,002 6,048 16,050
Net BookValue at 31March 2020 9,432 10,235 19,667
Net BookValue at 31March 2021 6,193 6,164 12,357
7.
Debtors
2021 2020
f f
Trade Debtors 60,566 56,502
Prepayments 19,680 18,898
Accrued income 1,481 4,797
81,727 80,197
8.
Creditors
Falling Due Within 1year
2021 2020
f f
Trade Creditors 16,434 17,756
Accruals 14,924 15,068
Taxes and Social Security 6,851 7,967
Deferred Income 59,247 64,966
Charge Card 405 1,088
Pension 2,193 2,238
100,054 109,083
9.
Movement
in
Funds
Opening Incoming Resources Transfers Closing
Balance Resources Expended Balance
E E 6 E E
Unrestricted
Funds
General
Fund
571,342 70,919 (45,119) 597,142
Designated
Fund
571,342 70,919 - 45,119 597,142
Restricted
Funds
Rape Support
Fund
148,171 (14S,171)
WA/Sexual
Abuse
Support Role 4,834 18,132 (22,966)
Screwfix Foundation 1,439 (421) 1,018
Rape Crisis - Digital 3.332 (1,645) 1,687
Community
Invest
me nt Fund 9,107 (3,619) 5,488
Lloyds Foundation Partner 9,000 (9,000)
Co-Op grant - Childrens Room 1,787 (1,787)
Co-Op Grant - Furbishments 1,000 (1,000)
Aviva Grant 1,034 (1,034)
SWA - Adult 4,885 (4,885)
WMRSASC-Chi
Id
1,850 (1,850)
SSOTP SOTCouncil 173,750 (173,750)
Staffs Women's
Aid
8,400 (8,400)
Big Lottery Fund Grant 90,823 (90,823)
Ernest Hechy 10,000 (10,000)
Tampon Tax 4,720 (4,720)
Children
in Need
23,630 (23,630)
Children
in Need (Small
Grant) 9,760 (9,760)
PCC Funding
CHISVA
19,424 (16,487) 2,937
PCC Funding 36,420 (36,420)
28,712 552,786 (570,368) - 11,130

10. Staffcosts
Staff costs were as follows:
2021 2020
E E
Gross wages, salaries, benefits in kind 424,062 394,352
Employer's
National
insurance costs 23,686 26,924
Pension costs 11,044 8,840
458,792 430,116
No employees
received
emoluments of more than f60,000.
The average number of employees during the year was 28(2020:29)
2021 2020
Fundraising 1 2
Governance 26 26
Other 1 1
28 29
11. Pension Scheme
The charity operates a stakeholder pension scheme for employees.
2021 2020
6 E
Cost forthe period 11,044 8,840
Balance outstanding at year end 2 193 2,238
12 Directors' Remuneration, Benefits and Expenses
Various directors received no remuneration for expenses during the year (2020:f119).

The totalfuture minimum lease payments is as follows: 2021 2020
E E
Not later than one year 21,833 25,848
Later than one year and not later than five years 14,000 54,392
Later than five years 6,060
35,833 86,300

15. Deferred Income
2021 2020
6
Children
in Need (Main Grant)
1,181
BBCChildren in Need (Small Grant) 7,990 7,750
Big Lottery 33,661 37,235
Big Lottery (Wider Impact &Covid Costs) 2,816 12,000
Big Lottery (Database) 800
The Brook Trust 12,500
Tampon Tax 1,280
Co-Operative Funding 1,000
59,247 64,966
16. Audit/Accountancy
2021 2020
6 6
Independent Examiners Fee 1,300 1,300
1,300 1,300

Unrestricted Designated Restricted Total
Funds Funds Funds Funds 31.03.20
E E E E E
FIXEDASSETS:
Tangible Assets 8,296 4061 12357 19,667
CURRENT ASSETS:
Debtors 5,911 75,816 81,727 80,197
Cash at Bank 582,935 31,307 614,242 609,273
107,123 695,969 689,470
CURRENT LIABILITIES:
Creditors
Falling Due Within
1Year 100,054 100,054 109,083
100,054 100,054 109,083
NET CURRENT ASSETS: 588,846 7,069 595,915 580,387
TOTAL ASSETS 597,142 11,130 608,272 600,054
FUNDS OF THE CHARITY
Unrestricted
Income Funds
597,142 597,142 571,342
Restricted
Income Funds
11,130 11,130 28,712
597,142 11,130 608,272 600,054