OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Legal and Ad ministrative
Information
Trustees RA Fitzalan Howard Esq.
Baron A Gvon Boeselager
Count M LWFKHenckel von Donnersmarck
Mrs L S-C Simpson
Prince D L G J M de La Rochefoucauld-Montbel
Chief executive J SSimpson Esq. (from March 2022)
Charity number 1148427
Company number 08107614
Registered office 30Upper High Street
Thame
Oxfordshire
OX9 3EZ
Correspondence address Studio 1
240 Portobello Road
London
W111LL
Auditor Richardsons
30Upper High Street
Thame
Oxfordshire
OX9 3EZ
Bankers C.Hoare S.Co.
37Fleet Street
London
EC4P 4DQ
Solicitors Stone King LLP
91Charterhouse
Street
London
EC1M 6HR
Investment advisors Cazenove Capital Management Ltd.
1London Wall Place
London
EC2Y 5AU
Page
Trustees' report 4-8
Statement oftrustees' responsibilities
Independent
auditor's report
10-12
Statement offinancial activities 13
Balance sheet 14
Statement ofcash flows 15
Notes tothe financial statements 16-27

Unrestricted Restricted Endowment Total Total
funds funds funds
2022 2022 2022 2022 2021
Notes $ $ $ $ $
Donations
and legacies
656,554 2,739,461 3,396,015 3,172,624
Investments 33,222 33,222 17,981
Other income 75,919 75,919 33,971
Total income 765,695 2,739,461 3,505,156 3,224,576
Ex enditure on:
Raising funds 146,321 146,321 116,563
Charitable
activities
998,892 2,688,906 3,687,798 3,265,813
Total resources expended 1,145,213 2,688,906 3,834,119 3,382,376
Net gains/(losses) on investments 13 (445,536) (445,536) 35,359
Net (outgoing)/incoming (825,054) 50,555 (774,499) (122,441)
resources before transfers
Gross transfers between funds 77,892 (77,892)
Net movement
in
funds (747,162) 50,555 (77,892) (774,499) (122,441)
Fund balances at 1 January 2022 1,687,089 469,032 1,358,880 3,515,001 3,637,442
Fund balances at31December 939,927 519,587 1,280,988 2,740,502 3,515,001
2022

2022 2021
Notes
Fixed assets
Tangible assets 14 3,180 3,467
Investments 15 1,543,742 1,859,424
1,546,922 1,862,891
Currentassets
Debtors 17 320,088 48,943
Cash at bank and in hand 2,102,397 2,930,795
2,422,485 2,979,738
Creditors: amounts falling due within 18
one year (1,228,905) (1,327,628)
Net current assets 1,193,580 1,652,110
Total assets less current liabilities 2,740,502 3,515,001
Capital funds
Endowment funds - general 1,280,988 1,358,880
Income funds
Restricted funds 19 519,587 469,032
Unrestricted funds 939,927 1,687,089
2,740,502 3,515,001

2022 2021
Notes
Cash flows from operating activities
Cash absorbed by operations 23 (841,764) (463,847)
Investing activities
Purchase oftangible fixed assets (1,629) (2,304)
Proceeds from disposal oftangible fixed assets 185
Interest received 14,810 963
Net cash generated from/(used
in) investing
13,366 (1,341)
activities
Net cash used in financing activities
Net decrease in cash and cash equivalents (828,398) (465,188)
Cash and cash equivalents at beginning ofyear 2,930,795 3,395,983
Cash and cash equivalents atend ofyear 2,102,397 2,930,795

Unrestricted Restricted Total Total
funds funds
2022 2022 2022 2021
$ $ $ $
Donations and gifts 656,554 2,739,461 3,396,015 3,172,624
Forthe year ended 31December 2021 617,786 2,554,838 3,172,624
Investments
Unrestricted Unrestricted
funds funds
2022 2021
$ $
Investment income 18,412 17,018
Interest receivable 14,810 963
33,222 17,981

Unrestricted Unrestricted
funds funds
2022 2021
$ $
Amounts recharged to other entities 75,919 33,971
6 Raising funds
Unrestricted Unrestricted
funds funds
2022 2021
$ $
Fundraisin and ublici
Support costs 132,602 101,205
Investment
mana
ement 13,719 15,358
146,321 116,563
7 Charitable activities
2022 2021
$ $
Grant funding ofactivities (see note 8) 3,232,805 2,821,079
Share ofsupport costs (see note 9) 302,580 272,215
Share ofgovernance costs (see note 9) 152,413 172,519
3,687,798 3,265,813
Analysis by fund
Unrestricted
funds
998,892 583,325
Restricted funds 2,688,906 2,682,488
3,687,798 3,265,813

2022 2021
$ $
Lebanese Association/Medicines for Lebanon 224,663 141,400
Romanian
Relief Service
520,844 257,479
Italian Association 39,363
Albanian
Relief Service
303,297 242,578
Brazilian Association 65,900 112,693
Colombian Association 42,558
Lithuanian
Relief Service
200,665 159,779
Holy Family Hospital, Palestine 20,976
Latvian Relief Service 125,270
The Nehemiah
Project (BASMOM)
71,820 91,107
South African Relief Service 54,168
French Association 1,006,108 1,031,390
Malteser International
Germany
100,343
Mexican Association 77,590 120,388
Slovakian Relief Service 142,375
Polish Association 59,383 83,008
Portuguese
Association
84,008
Embassy to Morocco 25,000
British Association
(BASMOM)
25,685
Ukrainian
Relief Service
137,480
Forgotten
Children (see note 17)
145,840
Other 67,317 272,407
3,232,805 2,821,079

Support costs
Support Governance 2022 Support Governance 2021
costs costs costs costs
$ $ $ $ $
Staffcosts 245,141 77,413 322,554 240,254 96,992 337,246
Depreciation 1,731 1,731 1,842 1,842
Exchange (gains)/ losses (2,716) (2,716) 2,022 2,022
Communications 7,129 2,251 9,380 1,041 421 1,462
Travel 21,663 6,841 28,504 10,980 4,433 15,413
Sundry expenses 2,394 756 3,150 4,308 1,739 6,047
Office costs 86,402 27,285 113,687 89,313 36,057 125,307
Bad debts 16,260 16,260
US recharge 57,178 18,056 75,234 23,660 9,552 33,212
Audit fees 11,614 11,614 9,914 9,914
Accountancy 3,278 2,278 2,751 2,751
Legal and professional 4,919 4,919 10,660 10,660
435,182 152,413 587,595 373,420 172,519 545,939
Analysed between:
Fundraising 132,602 132,602 101,205 101,205
Charitable activities 302,580 152,413 454,993 272,215 172,519 444,734
435,182 152,413 587,595 373,420 172,519 545,939

Fees payable to the Fund's auditor and associates: Fees payable to the Fund's auditor and associates: 2022 2021
$ $
Audit ofthe Fund's annual accounts 11,614 9,914
Non-audit
services
All other non-audit services 3,278 2,751

2022 2021
Number Number
Employment costs 2022 2021
$ $
Wages and salaries 288,762 300,010
Social security costs 26,833 29,780
Other pension costs 6,959 7,456
322,554 337,246

Net gains/( loss es)
on investments
Unrestricted Unrestricted
funds funds
2022 2021
$ $
Revaluation of investments (549,635) 19,506
Gain/(loss) on sale ofinvestments 104,099 15,853
(445,536) 35,359

14 Tangible fixed assets
Computers
Cost
At 1January 2022 8,590
Additions 1,629
Disposals (1,548)
At 31December 2022 8,671
Depreciation
and impairment
At 1January 2022 5,123
Depreciation
charged in the year
1,731
Eliminated
in respect ofdisposals
(1,363)
At 31December 2022 5,491
Carrying amount
At 31December 2022 3,180
At 31December 2021 3,467
15 Fixed asset investments
Listed
investments
$
Costorvaluation
At 1January 2022 1,859,424
Additions 518,677
Valuation
changes
(314,323)
Loss on foreign exchange (86,641)
Net income 198,156
Disposals (631,551)
At 31December 2022 1,543,742
Carrying amount
At 31December 2022 1,543,742
At 31December 2021 1,859,424
16 Financial instruments 2022 2021
$ $
Carrying amount offinancial assets
Instruments
measured at fair value through
profit or loss 1,543,742 1,859,424

Debtors
2022 2021
Amounts
falling due
within one year: $ $
Pledged donations
receivable
342,004 13,532
Bad debt provisions (162,044)
Other debtors 123,996 27,913
Prepayments
and accrued income
16,092 7,498
320,088 48,943
The bad debt provision relates to a drawdown ofa restricted donation, requested by the Fund in October 2022, but
which has not yet been received. This donation was made to the Grand Magistry (the central body ofthe Order of
Malta), with the express restriction that itshould be drawn down bythe Fund over several years forprojects working
with "Forgotten Children". However, following a change ofgovernment at the Grand Magistry, these funds had not
een received atthe reporting date, in contradiction todonor wishes and the practice for eight previous draw-downs.
The trustees therefore consider it prudent to recognise abad debt provision against unrestricted
resources.
Creditors: amounts falling due within one year
2022 2021
$ $
Other taxation and social security 10,760 11,212
Trade creditors 2,807
Other creditors 1,198,405 1,294,886
Accruals and deferred income 19,740 18,723
1,228,905 1,327,628

2021Movement
in funds
2021Movement
in funds
2021Movement
in funds
Balance at Incoming Resources Adjustment Balance at
1january 2021 resources expended 31December
2021
Prison ministry fund 406,842 (190,222) 216,620
Social and humanitarian 15,141 1,374,126 (1,389,072) 195
Elderly people fund 173,305 360,000 (410,512) 122,793
Forgotten children fund 559,088 (599,088)
Cuba 1,394 (1,394)
Medicines for Lebanon 104,087 104,087
Other restricted funds 116,671 (110,464) 6,207
Vision 2050 40,866 21,736 19,130
596,628 2,554,838 (2,682,488) 469,032

2022 Movement
in funds
2022 Movement
in funds
2022 Movement
in funds
Balance at Incoming Resources Adjustment Balance at
1January 2022 resources expended 31December
2022
Prison ministry fund 216,620 (71,820) 99,156 243,956
Social and humanitarian 185 1,373,203 (1,373,398)
Elderly people fund 122,739 297,000 (419,739)
Forgotten children fund 389,427 (389,427)
Medicines for Lebanon 104,087 44,368 (20,046) 128,409
Other restricted funds 6,207 61,692 (50,744) 17,155
Vision 2050 19,130 125,309 (64,454) 79,985
Ukraine 448,462 398,379 50,083
469,032 2,739,461 (2,788,061) 99,156 519,587

Analysis of net assets between funds
Unrestricted Restricted Endowment Total
2022 2022 2022 2022
$ $ $
Fund balances at31December 2022 are
represented by:
Tangible assets 3,180 3,180
Investments 262,754 1,280,988 1,543,742
Current assets/(liabilities) 673,993 519,587 1,193,580
939,927 519,587 1,280,988 2,740,502
Unrestricted Restricted Endowment Total
2021 2021 2021 2021
$ $ $ $
Fund balances at31December 2021are
represented by:
Tangible assets 3,467 3,467
Investments 500,544 1,358,880 1,859,424
Current assets/(liabilities) 1,183,078 469,032 1,652,110
1,687,089 469,032 1,358,880 3,515,001

the Fund in 2022 (2021:none ).
The Fund works closely with The Global Fund for Forgotten People Inc., a USA-incorporated
501(c)3("the US
Fund"), a charity which also raises funds for and makes grants to projects that work with people who would
otherwise be forgotten. The two organizations are separate and independent, but benefit from shared objectives,
processes and administrative functions. Administrative and overhead
expenses
that are re- charged between the
two entities
on a recurring
basis. The expenses
incurred
by the Fund on behalf ofthe US Fund were $76,377
(2021:$33,971)for the year ended December 31,2022. The expenses incurred by the US Fund on behalf ofthe
Fund were $23,447 (2021:$10,849) for the year ended December 31,2022.The US Fund owed $52,930(2021:
$23,122)to the Fund as ofDecember 31,2022.
Cash generated
from operations
2022 2021
$ $
Deficit for the year (774,499) (122,441)
Adjustments
for:
Investment
income recognised
in statement
offinancial
activities (33,222) (17,981)
Gain on disposal ofinvestments (104,099) (15,853)
Fair value gains and losses on investments 424,474 (61,329)
Depreciation
and impairment
oftangible fixed assets 1,731 1,842
Investment
manager fees
13,719 15,358
Movements
in working capital:
(Increase)/decrease
in debtors
(217,145) 72,108
(Decrease) in creditors (98,723) (335,551)
Cash absorbed by operations (841,764) (463,847)