| T&'0shias | RAFitxsfan Hovard es&t. | ||
|---|---|---|---|
| Baron A GFreiherr Voa goose&ger | |||
| Count Mi.VFFKBenthal Ron | Donnetsmarci& | ||
| Mrs LS-CSi*upsoa | |||
| Prince D L Gl td ue La Rochefor&carilddgon Jtet | |||
| Ch&u'&&7 «ii | &inn&' | 1148427 | |
| Con&panr numher | 08107614 | ||
| Registered | ofBce | 30Upper High Street | |
| Theme | |||
| Oxfords hhe |
|||
| OX93EX | |||
| Auditor | Richardsons | ||
| 30Upper High Sheet | |||
| Theme | |||
| Oxfordshh e | |||
| OX93& | |||
| Bani&ers | C.Hoare&Ce. | ||
| 37Fleet St&mt | |||
| London | |||
| EC4P 4DQ | |||
| Solicitors | BatesWegs | ||
| 10Queen Street Place | |||
| London | |||
| EC4R1BE | |||
| investment | t&dvisors | Casanova Capt&-l ICanagement | Ltd. |
| 1London Wag Place | |||
| ILondon | |||
| ECZY SAD |
| Trustees' report | |
|---|---|
| Statement oftrustees' | responsibilities |
| Independent auditor's |
report |
| Statement offinancial | activities |
| Balance sheet | |
| Statement ofcash flows | |
| Notes to the financial | statements |
| Unrestricted | Restricted | Endowment | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | ||||||
| 2020 | 2020 | 2020 | 2020 | 2019 | ||||
| Notes | 5 | 5 | g | 5 | 5 | |||
| Donations and legacies | 764,325 | 2,471,333 | 3,235,658 | 2,964,059 | ||||
| Investments | 22,352 | 22,352 | 26,838 | |||||
| Other income | 47,837 | 47,837 | 77,410 | |||||
| Total income | 834,514 | 2,471,333 | 3,305,847 | 3,068,307 | ||||
| Kxugaflinttgggi | ||||||||
| Raising funds | 6 | 151,046 | 151,046 | 170,592 | ||||
| Charitable activities |
? | 415,096 | 2,785,333 | 3,200,429 | 2,488,164 | |||
| Total resources | expended | 566,142 | 2,785,333 | 3,351,475 | 2,658,756 | |||
| Net gains/(losses) on investments |
12 | 255,923 | 255,923 | 164,266 | ||||
| Net incoming/(outgoing) | resources | |||||||
| before transfers | 524,295 | (314,000) | 210,295 | 573,817 | ||||
| Gross transfers | between funds | (130,056) | 130,056 | |||||
| Net movement | in funds | 394,239 | (314,000) | 130,056 | 210,295 | 573,817 | ||
| Fund balances at 1January | 2020 | 1,172,633 | 910,682 | 1,343,832 | 3,427,147 | 2,853,330 | ||
| Fund balances | at31December 2020 | |||||||
| 1,566,872 | 596,682 | 1,473,888 | 3,637,442 | 3,427,147 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | $ | $ | |||||
| Fixed assets | |||||||
| Tangible assets | 13 | 3,005 | 3,429 | ||||
| Investments | 14 | 1,780,582 | 1,534,567 | ||||
| 1,783,587 | 1,537,996 | ||||||
| Current assets | |||||||
| Debtors | 16 | 121,051 | 256,261 | ||||
| Cash at bank | and in | hand | 3,395,983 | 3,195,066 | |||
| 3,517,034 | 3,451,327 | ||||||
| Creditors: amounts | falling due within | 17 | |||||
| one year | (1,663,179) | (1,562,176) | |||||
| Net current assets | 1,853,855 | 1,889,151 | |||||
| Total assets | less current liabilities | 3,637,442 | 3,427,147 | ||||
| Capital funds | |||||||
| Endowment | funds - | general | 1,473,888 | 1,343,832 | |||
| Income funds | |||||||
| Restricted funds | 18 | 596,682 | 910,682 | ||||
| Unrestricted | funds | 1,566,872 | 1,172,633 | ||||
| 3,637,442 | 3,427,147 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 5 | g | |||||
| Cash flows from operaflng activities | |||||||
| Cash generated from |
operations | 21 | 194,247 | 1,665,606 | |||
| Invesling activities | |||||||
| Purchase oftangible | fixed | assets | (916] | (2,702) | |||
| Interest received | 7,586 | 8,497 | |||||
| Net cash generated | from | investing | |||||
| activities | 6,670 | 5,795 | |||||
| Net cash used in0nancing activities | |||||||
| Net increase in cash | and | cash equivalents | 200,917 | 1,671,401 | |||
| Cash and cash equivalents | at beginning | ofyear | 3,195,066 | 1,523,665 | |||
| Cash and cash equivalents | at end ofyear | 3,395,983 | 3,195,066 |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | |||
| 2020 | 2020 | 2020 | 2019 | |
| $ | $ | $ | $ | |
| Donations and gifts | 764,325 | 2,471,333 | 3,235,658 | 2,964,059 |
| Forthe year ended 31December 2019 | 691,102 | 2,272,957 | 2,964,059 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | ||||
| 2020 | 2019 | |||
| $ | $ | |||
| Investment | income | 14,766 | 18,341 | |
| Interest | receivable | 7,586 | 8,497 | |
| 22,352 | 26,838 | |||
| Other income | ||||
| Unrestricted | Total | |||
| funds | ||||
| 2020 | 2019 | |||
| $ | $ | |||
| Amounts | recharged to other entities | 47,837 | 77,410 | |
| Raising | funds | |||
| Unrestricted | Total | |||
| funds | ||||
| 2020 | 2019 | |||
| $ | $ | |||
| Supportcosts | 138,272 | 157,908 | ||
| 12,774 | 12,684 | |||
| 151,046 | 170,592 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| 3 | 5 | ||||
| Grant funding ofactivities | (see note 8) | 2,866,323 | 2,126,497 | ||
| Share ofsupport costs (see note 9) | 221,217 | 246,787 | |||
| Share ofgovernance | costs | (see note 9) | 112,889 | 114,880 | |
| 3,200,429 | 2,488,164 | ||||
| Analysis by fund |
|||||
| Unrestricted funds |
415,096 | 354,722 | |||
| Restricted funds | 2,785,333 | 2,133,442 | |||
| 3,200,429 | 2,488,164 | ||||
| Forthe year ended | 31December 2019 | ||||
| Unrestricted funds |
354,722 | ||||
| Restricted funds | 2,133,442 | ||||
| 2,488,164 | |||||
| 8 | Grants payable | ||||
| 2020 | 2019 | ||||
| 3 | 5 | ||||
| Grants to institutions: | |||||
| Lebanese Association | 130,000 | 122,920 | |||
| Romanian Relief Service |
143,722 | ||||
| Italian Association | 110,412 | ||||
| Albanian Relief Service |
218,950 | 222,962 | |||
| Brazilian Association | 77,365 | ||||
| Colombian Association |
75,000 | ||||
| BASMOM/ The Nehemiah | Project | 144,122 | 266,765 | ||
| Swiss Association | 70,342 | ||||
| French Association | 1,207,946 | 610,762 | |||
| Cuban Association | 140,000 | 150,000 | |||
| Mexican Association | 132,813 | 59,945 | |||
| Other | 485,993 | 622,801 | |||
| 2,866,323 | 2,126,497 |
| 9 | Support costs | |||||
|---|---|---|---|---|---|---|
| Support | Governance | 2020 | 2019 | Basisofallocation | ||
| COStS | COStS | |||||
| S | 5 | |||||
| Staffcosts | 192,558 | 38,512 | 231,070 | 236,371 | ||
| Depreciation | 1,339 | 1,339 | 1,124 | |||
| Exchange Losses | 12,732 | 12,732 | 8,767 | |||
| Communications | 1,955 | 391 | 2,346 | 2,573 | ||
| Travel | 5,555 | 1,111 | 6,666 | 36,120 | ||
| Sundry expenses | 2,826 | 566 | 3,392 | 16,866 | ||
| Office costs | 105,633 | 21,127 | 126,760 | 106,427 | ||
| Bad debts | (263) | (263) | ||||
| USrecharge | 37,154 | 7,431 | 44,585 | 77,405 | ||
| Audit fees | 10,368 | 10,368 | 9,565 | Governance | ||
| Accountancy | 2,730 | 2,730 | 2,623 | Governance | ||
| Legal and professional | 30,653 | 30,653 | 21,734 | Governance | ||
| 359,489 | 112,889 | 472,378 | 519,575 | |||
| Analysed between |
||||||
| Fundraising | 138,272 | 138,272 | 157,908 | |||
| Charitable activities | 221,217 | 112,889 | 334,106 | 361,667 | ||
| 359,489 | 112,889 | 472,378 | 519,575 |
| 2020 | 2019 | ||
|---|---|---|---|
| Number | Number | ||
| Employment | costs | 2020 | 2019 |
| g | g | ||
| Wages and salaries | 204,342 | 209,616 | |
| Social security | costs | 21,096 | 21,690 |
| Other pension | costs | 5,632 | 5,065 |
| 231,070 | 236,371 |
| 12 | Net gains/(losses) on investments |
||
|---|---|---|---|
| 2020 | 2019 | ||
| Revaluation ofinvestments |
254,199 | 163,258 | |
| Gain/(loss) on sale ofinvestments |
1,724 | 1,008 | |
| 255,923 | 164,266 | ||
| 13 | Tangible fixed assets | ||
| Computers | |||
| Cost | |||
| At 1January 2020 | 17,871 | ||
| Additions | 916 | ||
| At 31December 2020 | 18,787 | ||
| Depreciation and impairment |
|||
| At 1January 2020 | 14,442 | ||
| Depreciation charged in the year |
1,340 | ||
| At31December 2020 | 15,782 | ||
| Carrying amount | |||
| At 31December 2020 | 3,005 | ||
| At31December 2019 | 3,429 | ||
| 14 | Fixed asset investments | ||
| Listed | |||
| investments | |||
| 5 | |||
| Costorvaluation | |||
| At 1lanuary 2020 | 1,534,567 | ||
| Additions | 695,618 | ||
| Valuation changes |
134,468 | ||
| Gain on foreign exchange | 105,095 | ||
| Net income | 1,992 | ||
| Disposals | (691,158) | ||
| At 31December 2020 | 1,780,582 | ||
| Carrying amount | |||
| At 31December 2020 | 1,780,582 | ||
| At31December 2019 | 1,534,567 |
| Not | es tothe Financi | al Statements | al Statements | (cont | (cont | inu | edl | TTcc | UTs' Dluse | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For | the Year Ended | 31December | ZOZO | ||||||||||
| 1S | Financial instruments | 2020 | 2019 | ||||||||||
| $ | $ | ||||||||||||
| Carrying amount of financial assets | |||||||||||||
| Instruments measured at fair value through |
profit | orloss | 1,780,582 | 1,534,567 | |||||||||
| 16 | Debtors | ||||||||||||
| 2020 | 2019 | ||||||||||||
| Amounts falling due within one year: |
$ | $ | |||||||||||
| Other debtors | 114,986 | 251,876 | |||||||||||
| Prepayments and accrued income |
6,065 | 4,385 | |||||||||||
| 121,051 | 256,261 | ||||||||||||
| 1'7 | Creditors: amounts | falling due within | one year | ||||||||||
| 2020 | 2019 | ||||||||||||
| $ | $ | ||||||||||||
| Other taxation and | social security | 7,223 | 9,213 | ||||||||||
| Trade creditors | 371 | 5,026 | |||||||||||
| Other creditors | 1,636,473 | 1,537,441 | |||||||||||
| Accruals and deferred income | 19,112 | 10,496 | |||||||||||
| 1,663,179 | 1,562,176 | ||||||||||||
| 18 | Restricted funds | ||||||||||||
| The income funds |
of the charity | include | restricted | funds | comprising | the | following | unexpended | balances of |
||||
| donations and grants held on trust |
for specific | purposes: | |||||||||||
| Movement | in funds | ||||||||||||
| Balance | at | incoming | Resources | Adjustment | Balance at | ||||||||
| 1january 2020 | resources | expended | 21December | ||||||||||
| 2020 | |||||||||||||
| Prison ministry fund |
594,177 | 17,475 | (167,083) | (37,727) | 406,842 | ||||||||
| Social and humanitarian fund |
242,425 | 1,338,573 | (1,565,857) | 15,141 | |||||||||
| COVID fund | 135,000 | (135,000) | |||||||||||
| Elderly people fund | 81,370 | 450,000 | (358,065) | 173,305 | |||||||||
| Forgotten children | fund | (7,290) | 467,333 | (464,600) | 4,557 | ||||||||
| Cubafund | 1,394 | 1,394 | |||||||||||
| Other restricted funds |
61,558 | (61,336) | (222) | ||||||||||
| 910,682 | 2,471,333 | (2,751,941) | (33,392) | 596,682 |
| 21 | Cash generated froin operations |
Cash generated froin operations |
2020 | 2019 |
|---|---|---|---|---|
| $ | $ | |||
| Surplus forthe year | 210,295 | 573,817 | ||
| Adjustments for: |
||||
| Investment income recognised |
in statement offinancial activities | (22,352) | (26,838) | |
| Gain on disposal ofinvestments | (1,724) | (1,008) | ||
| Fair value gains and losses on | investments | (242,299) | 75,677 | |
| Depreciation and impairment |
oftangible fixed assets | 1,340 | 1,124 | |
| Investment manager fees |
12,774 | 12,684 | ||
| Movements in working capital: |
||||
| Decrease in debtors | 135,210 | 213,375 | ||
| Increase in creditors | 101,003 | 816,775 | ||
| Cash generated from operations | 194,247 | 1,665,606 |