OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

T&'0shias RAFitxsfan Hovard es&t.
Baron A GFreiherr Voa goose&ger
Count Mi.VFFKBenthal Ron Donnetsmarci&
Mrs LS-CSi*upsoa
Prince D L Gl td ue La Rochefor&carilddgon Jtet
Ch&u'&&7 «ii &inn&' 1148427
Con&panr numher 08107614
Registered ofBce 30Upper High Street
Theme
Oxfords
hhe
OX93EX
Auditor Richardsons
30Upper High Sheet
Theme
Oxfordshh e
OX93&
Bani&ers C.Hoare&Ce.
37Fleet St&mt
London
EC4P 4DQ
Solicitors BatesWegs
10Queen Street Place
London
EC4R1BE
investment t&dvisors Casanova Capt&-l ICanagement Ltd.
1London Wag Place
ILondon
ECZY SAD
Trustees' report
Statement oftrustees' responsibilities
Independent
auditor's
report
Statement offinancial activities
Balance sheet
Statement ofcash flows
Notes to the financial statements

Unrestricted Restricted Endowment Total Total
funds funds funds
2020 2020 2020 2020 2019
Notes 5 5 g 5 5
Donations and legacies 764,325 2,471,333 3,235,658 2,964,059
Investments 22,352 22,352 26,838
Other income 47,837 47,837 77,410
Total income 834,514 2,471,333 3,305,847 3,068,307
Kxugaflinttgggi
Raising funds 6 151,046 151,046 170,592
Charitable
activities
? 415,096 2,785,333 3,200,429 2,488,164
Total resources expended 566,142 2,785,333 3,351,475 2,658,756
Net gains/(losses)
on investments
12 255,923 255,923 164,266
Net incoming/(outgoing) resources
before transfers 524,295 (314,000) 210,295 573,817
Gross transfers between funds (130,056) 130,056
Net movement in funds 394,239 (314,000) 130,056 210,295 573,817
Fund balances at 1January 2020 1,172,633 910,682 1,343,832 3,427,147 2,853,330
Fund balances at31December 2020
1,566,872 596,682 1,473,888 3,637,442 3,427,147

2020 2019
Notes $ $
Fixed assets
Tangible assets 13 3,005 3,429
Investments 14 1,780,582 1,534,567
1,783,587 1,537,996
Current assets
Debtors 16 121,051 256,261
Cash at bank and in hand 3,395,983 3,195,066
3,517,034 3,451,327
Creditors: amounts falling due within 17
one year (1,663,179) (1,562,176)
Net current assets 1,853,855 1,889,151
Total assets less current liabilities 3,637,442 3,427,147
Capital funds
Endowment funds - general 1,473,888 1,343,832
Income funds
Restricted funds 18 596,682 910,682
Unrestricted funds 1,566,872 1,172,633
3,637,442 3,427,147

2020 2019
Notes 5 g
Cash flows from operaflng activities
Cash generated
from
operations 21 194,247 1,665,606
Invesling activities
Purchase oftangible fixed assets (916] (2,702)
Interest received 7,586 8,497
Net cash generated from investing
activities 6,670 5,795
Net cash used in0nancing activities
Net increase in cash and cash equivalents 200,917 1,671,401
Cash and cash equivalents at beginning ofyear 3,195,066 1,523,665
Cash and cash equivalents at end ofyear 3,395,983 3,195,066

Unrestricted Restricted Total Total
funds funds
2020 2020 2020 2019
$ $ $ $
Donations and gifts 764,325 2,471,333 3,235,658 2,964,059
Forthe year ended 31December 2019 691,102 2,272,957 2,964,059
Unrestricted Total
funds
2020 2019
$ $
Investment income 14,766 18,341
Interest receivable 7,586 8,497
22,352 26,838
Other income
Unrestricted Total
funds
2020 2019
$ $
Amounts recharged to other entities 47,837 77,410
Raising funds
Unrestricted Total
funds
2020 2019
$ $
Supportcosts 138,272 157,908
12,774 12,684
151,046 170,592

2020 2019
3 5
Grant funding ofactivities (see note 8) 2,866,323 2,126,497
Share ofsupport costs (see note 9) 221,217 246,787
Share ofgovernance costs (see note 9) 112,889 114,880
3,200,429 2,488,164
Analysis
by fund
Unrestricted
funds
415,096 354,722
Restricted funds 2,785,333 2,133,442
3,200,429 2,488,164
Forthe year ended 31December 2019
Unrestricted
funds
354,722
Restricted funds 2,133,442
2,488,164
8 Grants payable
2020 2019
3 5
Grants to institutions:
Lebanese Association 130,000 122,920
Romanian
Relief Service
143,722
Italian Association 110,412
Albanian
Relief Service
218,950 222,962
Brazilian Association 77,365
Colombian
Association
75,000
BASMOM/ The Nehemiah Project 144,122 266,765
Swiss Association 70,342
French Association 1,207,946 610,762
Cuban Association 140,000 150,000
Mexican Association 132,813 59,945
Other 485,993 622,801
2,866,323 2,126,497

9 Support costs
Support Governance 2020 2019 Basisofallocation
COStS COStS
S 5
Staffcosts 192,558 38,512 231,070 236,371
Depreciation 1,339 1,339 1,124
Exchange Losses 12,732 12,732 8,767
Communications 1,955 391 2,346 2,573
Travel 5,555 1,111 6,666 36,120
Sundry expenses 2,826 566 3,392 16,866
Office costs 105,633 21,127 126,760 106,427
Bad debts (263) (263)
USrecharge 37,154 7,431 44,585 77,405
Audit fees 10,368 10,368 9,565 Governance
Accountancy 2,730 2,730 2,623 Governance
Legal and professional 30,653 30,653 21,734 Governance
359,489 112,889 472,378 519,575
Analysed
between
Fundraising 138,272 138,272 157,908
Charitable activities 221,217 112,889 334,106 361,667
359,489 112,889 472,378 519,575

2020 2019
Number Number
Employment costs 2020 2019
g g
Wages and salaries 204,342 209,616
Social security costs 21,096 21,690
Other pension costs 5,632 5,065
231,070 236,371

12 Net gains/(losses)
on investments
2020 2019
Revaluation
ofinvestments
254,199 163,258
Gain/(loss)
on sale ofinvestments
1,724 1,008
255,923 164,266
13 Tangible fixed assets
Computers
Cost
At 1January 2020 17,871
Additions 916
At 31December 2020 18,787
Depreciation
and impairment
At 1January 2020 14,442
Depreciation
charged in the year
1,340
At31December 2020 15,782
Carrying amount
At 31December 2020 3,005
At31December 2019 3,429
14 Fixed asset investments
Listed
investments
5
Costorvaluation
At 1lanuary 2020 1,534,567
Additions 695,618
Valuation
changes
134,468
Gain on foreign exchange 105,095
Net income 1,992
Disposals (691,158)
At 31December 2020 1,780,582
Carrying amount
At 31December 2020 1,780,582
At31December 2019 1,534,567

Not es tothe Financi al Statements al Statements (cont (cont inu edl TTcc UTs' Dluse
For the Year Ended 31December ZOZO
1S Financial instruments 2020 2019
$ $
Carrying amount of financial assets
Instruments
measured at fair value through
profit orloss 1,780,582 1,534,567
16 Debtors
2020 2019
Amounts
falling due within one year:
$ $
Other debtors 114,986 251,876
Prepayments
and accrued income
6,065 4,385
121,051 256,261
1'7 Creditors: amounts falling due within one year
2020 2019
$ $
Other taxation and social security 7,223 9,213
Trade creditors 371 5,026
Other creditors 1,636,473 1,537,441
Accruals and deferred income 19,112 10,496
1,663,179 1,562,176
18 Restricted funds
The income
funds
of the charity include restricted funds comprising the following unexpended balances
of
donations
and grants held on trust
for specific purposes:
Movement in funds
Balance at incoming Resources Adjustment Balance at
1january 2020 resources expended 21December
2020
Prison ministry
fund
594,177 17,475 (167,083) (37,727) 406,842
Social and humanitarian
fund
242,425 1,338,573 (1,565,857) 15,141
COVID fund 135,000 (135,000)
Elderly people fund 81,370 450,000 (358,065) 173,305
Forgotten children fund (7,290) 467,333 (464,600) 4,557
Cubafund 1,394 1,394
Other restricted
funds
61,558 (61,336) (222)
910,682 2,471,333 (2,751,941) (33,392) 596,682

21 Cash generated
froin operations
Cash generated
froin operations
2020 2019
$ $
Surplus forthe year 210,295 573,817
Adjustments
for:
Investment
income recognised
in statement offinancial activities (22,352) (26,838)
Gain on disposal ofinvestments (1,724) (1,008)
Fair value gains and losses on investments (242,299) 75,677
Depreciation
and impairment
oftangible fixed assets 1,340 1,124
Investment
manager fees
12,774 12,684
Movements
in working capital:
Decrease in debtors 135,210 213,375
Increase in creditors 101,003 816,775
Cash generated from operations 194,247 1,665,606