| Lincolnshire | Emergency Blood Bikes Servic |
e | ||
|---|---|---|---|---|
| Contents | ||||
| Reference and Administrative Details |
||||
| Trustees' Report |
2to 4 | |||
| Statement of Trustees' |
Responsibilities | |||
| Independent Examiner's |
Report | |||
| Chartered Accountants' |
report | |||
| Statement of Financial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial | Statements | 10to 16 |
| Statement | of Financial A | ctivities for the | Year Ended 31 | lwarch 2022 | |
|---|---|---|---|---|---|
| Total | |||||
| Unrestricted | Restricted | 2022 | |||
| Note | 6 | E | 6 | ||
| Income and Endowments Donations and legacies Charitable activities |
from: | 33,240 3,250 |
33,240 3,250 |
||
| Other trading activities |
1,205 | 1,205 | |||
| Total Income | 37,695 | 37,695 | |||
| Expenditure on: Charitable activities |
5 | (44,366) | (1,772) | (46,138) | |
| Total Expenditure | 44,366) | (1,772 | (46,138 | ||
| Net movement in funds |
(6,671) | (1,772) | (8,443) | ||
| Reconciliation offunds |
|||||
| Total funds brought forward |
117,505 | 9,066 | 126,571 | ||
| Total funds carried forward | 14 | 110,834 | 7,294 | 118,128 | |
| Total | |||||
| Unrestricted | Restricted | 2021 | |||
| Note | 6 | 6 | |||
| Income and Endowments Donations and legacies Charitable activities |
from: | 53,364 2,983 |
53,364 2,983 |
||
| Other trading activities |
480 | 480 | |||
| Total Income | 56,827 | 56,827 | |||
| Expenditure on: Charitable activities |
(36,733) | (2,362) | (39,095) | ||
| Total Expenditure | (36,733) | (2,362) | (39,095) | ||
| Net movement in funds |
20,094 | (2,362) | 17,732 | ||
| Reconciliation offunds |
|||||
| Total funds brought forward |
97,411 | 11,428 | 108,839 | ||
| Total funds carried forward | 14 | 117,505 | 9,066 | 126,571 |
| Balance Sheet as at 3 | 1 March 2022 | ||||
|---|---|---|---|---|---|
| Note | 2022 | 2021f | |||
| Fixed assets | |||||
| Tangible assets | 10 | 36,641 | 27,695 | ||
| Current assets | |||||
| Debtors Cash at bank and |
in hand | 11 12 |
17,049 65,170 |
12,592 86,854 |
|
| 82,219 | 99,446 | ||||
| Creditors: Amounts | falling due within one year | 13 | (732) | (570) | |
| Net current assets | 81,487 | 98,876 | |||
| Net assets | 118,128 | 126,571 | |||
| Funds ofthe charity: | |||||
| Restricted income funds |
|||||
| Restricted funds |
14 | 7,294 | 9,066 | ||
| Unrestricted income Unrestricted funds |
funds | 110,834 | 117,505 | ||
| fd | 14 | 118,128 | 126,571 |
| Donations and legacies; |
|---|
| Collection |
| Donations |
| Gift aid reclaimed |
| Unrestricted | ||
|---|---|---|
| Total | Total | |
| General | 2022 | 2021 |
| 6 | 5 | |
| 4,333 | 4,333 | 130 |
| 28,187 | 28,187 | 50,831 |
| 720 | 720 | 2,403 |
| 33,240 | 33,240 | 53,364 |
| Unrestricted | ||
|---|---|---|
| Total | Total | |
| General | 2022 f. |
2021f |
| 3,250 | 3,250 | 2,983 |
| Unrestricted | |||
|---|---|---|---|
| funds | Total | Total | |
| General | funds | 2021 | |
| 6 | 8 | ||
| 1,205 | 1,205 | 480 | |
| 1,205 | 1,205 | 480 |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||
| Note | General | Restricted 6 |
2022 6 |
2021f | ||||
| Motor costs | 17,409 | 17,409 | 17,257 | |||||
| DBSfees | 588 | 588 | 619 | |||||
| Insurance | 6,622 | 6,622 | 7,195 | |||||
| Repairs | 7,910 | 7,910 | 9,750 | |||||
| Just giving charges | 180 | 180 | ||||||
| Depreciation assets |
oftangible | fixed | 9,491 | 1,772 | 11,263 | 7,915 | ||
| (Profit) Iloss fixed assets |
on sale of | tangible | (1,641) | (1,641) | (6,864) | |||
| Telephone and fax |
55 | 55 | 135 | |||||
| Computer software and maintenance costs |
272 | 272 | 261 | |||||
| Printing, postage, stationery telephone Legal and professional fees Sundry PayPal fees Advertising |
and | 591 2,112 95 95 |
591 2 112 95 95 |
398 90 1,611 84 64 |
||||
| Bank interest | receivable | (8) | (8) | |||||
| Independent remuneration |
Examiner's | 595 | 595 | 580 | ||||
| 44,366 | 1,772 | 46,138 | 39,095 |
| Net (outgoing) | /incoming resources f |
or the year include: | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| 6 | 6 | |||
| (Profit) / loss Depreciation |
on disposal oftangible offixed assets |
fixed asset | (1,641) 11,263 |
(6,864) 7,915 |
| 2022 | 2021 | ||
|---|---|---|---|
| 8 | 6 | ||
| Examination | ofthe financial statements | 595 | 580 |
| 10Tangible | fixed assets | ||
| Motor | |||
| vehicles | Total | ||
| 6 | 6 | ||
| Cost | |||
| At 1 April 2021 Additions |
88,020 20,468 |
88,020 20,468 |
|
| Disposals | (5,900) | (5,900) | |
| At 31 March | 2022 | 102,588 | 102,588 |
| Depreciation At 1 April 2021 Charge for the year Eliminated on disposals |
60 325 11,263 (5,641) |
60 325 11,263 (5,641) |
|
| At 31 March | 2022 | 65947 | 65 947 |
| Net book value | |||
| At 31 March | 2022 | 36,641 | 36,641 |
| At 31 March | 2021 | 27,695 | 27,695 |
| 11 Debtors | ||||||
|---|---|---|---|---|---|---|
| 2022 f. |
2021f | |||||
| Trade debtors | 2,000 | |||||
| Prepayments VAT recoverable |
5,692 9,357 |
5,689 6,903 |
||||
| 17,049 | 12,592 | |||||
| 12Cash and | cash equivalents | |||||
| 2022 | 2021 | |||||
| F. | F | |||||
| Cash at bank | 65,170 | 86,854 | ||||
| 13Creditors: | amounts | falling due within one year | ||||
| 2022 | 2021f | |||||
| Trade creditors | 142 | |||||
| Accru ala | 590 | 570 | ||||
| 732 | 570 | |||||
| 14 Funds | ||||||
| Balance at 1 April 2021 f |
Incoming resources f |
Resources expended f |
Balance at 31 March 2022 f |
|||
| Unrestricted | funds | |||||
| General | ||||||
| Unrestricted | funds | 117,505 | 37,695 | (44,366) | 110,834 | |
| Restricted funds | ||||||
| Morrisons | Grant | 9,066 | (1,772) | 7,294 | ||
| Total funds | 126,571 | 37,695 | (46,138) | 118,128 | ||
| Balance at 1 April 2020 F |
Incoming resources |
Resources expended f |
Balance at 31 March 2021 f |
|||
| Unrestricted | funds | |||||
| General | ||||||
| Unrestricted | funds | 97,411 | 56,827 | (36,733) | 117,505 | |
| Restricted Morrisons |
Grant | 11,428 | (2,362) | 9,066 | ||
| Total funds | 108,839 | 56,827 | (39,095) | 126,571 |
| Unrestricted | Total funds | |||
|---|---|---|---|---|
| funds | Restricted | at 31 March | ||
| General F |
fundsf | 2022 8 |
||
| Tangible Current |
fixed assets assets |
31,327 80,239 |
5,314 1,980 |
36,641 82,219 |
| Current | liabilities | (732) | (732) | |
| Total net assets | 110,834 | 7,294 | 118,128 | |
| Unrestricted | Total funds | |||
| funds | Restricted | at 31 March | ||
| General | fundsf | 2021 F |
||
| Tangible Current |
fixed assets assets |
20,609 97,466 |
7,086 1,980 |
27,695 99,446 |
| Current | liabilities | (570) | (570) | |
| Total net assets | 117,505 | 9,066 | 126,571 |