OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Lincolnshire Emergency
Blood Bikes Servic
e
Contents
Reference and Administrative
Details
Trustees'
Report
2to 4
Statement
of Trustees'
Responsibilities
Independent
Examiner's
Report
Chartered
Accountants'
report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 10to 16

Statement of Financial A ctivities for the Year Ended 31 lwarch 2022
Total
Unrestricted Restricted 2022
Note 6 E 6
Income and Endowments
Donations
and legacies
Charitable
activities
from: 33,240
3,250
33,240
3,250
Other trading
activities
1,205 1,205
Total Income 37,695 37,695
Expenditure
on:
Charitable
activities
5 (44,366) (1,772) (46,138)
Total Expenditure 44,366) (1,772 (46,138
Net movement
in funds
(6,671) (1,772) (8,443)
Reconciliation
offunds
Total funds brought
forward
117,505 9,066 126,571
Total funds carried forward 14 110,834 7,294 118,128
Total
Unrestricted Restricted 2021
Note 6 6
Income and Endowments
Donations
and legacies
Charitable
activities
from: 53,364
2,983
53,364
2,983
Other trading
activities
480 480
Total Income 56,827 56,827
Expenditure
on:
Charitable
activities
(36,733) (2,362) (39,095)
Total Expenditure (36,733) (2,362) (39,095)
Net movement
in funds
20,094 (2,362) 17,732
Reconciliation
offunds
Total funds brought
forward
97,411 11,428 108,839
Total funds carried forward 14 117,505 9,066 126,571

Balance Sheet as at 3 1 March 2022
Note 2022 2021f
Fixed assets
Tangible assets 10 36,641 27,695
Current assets
Debtors
Cash at bank and
in hand 11
12
17,049
65,170
12,592
86,854
82,219 99,446
Creditors: Amounts falling due within one year 13 (732) (570)
Net current assets 81,487 98,876
Net assets 118,128 126,571
Funds ofthe charity:
Restricted
income funds
Restricted
funds
14 7,294 9,066
Unrestricted
income
Unrestricted
funds
funds 110,834 117,505
fd 14 118,128 126,571

Donations
and legacies;
Collection
Donations
Gift aid reclaimed
Unrestricted
Total Total
General 2022 2021
6 5
4,333 4,333 130
28,187 28,187 50,831
720 720 2,403
33,240 33,240 53,364

Unrestricted
Total Total
General 2022
f.
2021f
3,250 3,250 2,983

Unrestricted
funds Total Total
General funds 2021
6 8
1,205 1,205 480
1,205 1,205 480

Unrestricted
Total Total
Note General Restricted
6
2022
6
2021f
Motor costs 17,409 17,409 17,257
DBSfees 588 588 619
Insurance 6,622 6,622 7,195
Repairs 7,910 7,910 9,750
Just giving charges 180 180
Depreciation
assets
oftangible fixed 9,491 1,772 11,263 7,915
(Profit) Iloss
fixed assets
on sale of tangible (1,641) (1,641) (6,864)
Telephone
and fax
55 55 135
Computer
software and
maintenance
costs
272 272 261
Printing,
postage,
stationery
telephone
Legal and professional
fees
Sundry
PayPal fees
Advertising
and 591
2,112
95
95
591
2 112
95
95
398
90
1,611
84
64
Bank interest receivable (8) (8)
Independent
remuneration
Examiner's 595 595 580
44,366 1,772 46,138 39,095

Net (outgoing) /incoming
resources
f
or the year include:
2022 2021
6 6
(Profit) / loss
Depreciation
on disposal oftangible
offixed assets
fixed asset (1,641)
11,263
(6,864)
7,915

2022 2021
8 6
Examination ofthe financial statements 595 580
10Tangible fixed assets
Motor
vehicles Total
6 6
Cost
At 1 April 2021
Additions
88,020
20,468
88,020
20,468
Disposals (5,900) (5,900)
At 31 March 2022 102,588 102,588
Depreciation
At 1 April 2021
Charge for the year
Eliminated
on disposals
60 325
11,263
(5,641)
60 325
11,263
(5,641)
At 31 March 2022 65947 65 947
Net book value
At 31 March 2022 36,641 36,641
At 31 March 2021 27,695 27,695

11 Debtors
2022
f.
2021f
Trade debtors 2,000
Prepayments
VAT recoverable
5,692
9,357
5,689
6,903
17,049 12,592
12Cash and cash equivalents
2022 2021
F. F
Cash at bank 65,170 86,854
13Creditors: amounts falling due within one year
2022 2021f
Trade creditors 142
Accru ala 590 570
732 570
14 Funds
Balance at 1
April 2021
f
Incoming
resources
f
Resources
expended
f
Balance at 31
March 2022
f
Unrestricted funds
General
Unrestricted funds 117,505 37,695 (44,366) 110,834
Restricted funds
Morrisons Grant 9,066 (1,772) 7,294
Total funds 126,571 37,695 (46,138) 118,128
Balance at 1
April 2020
F
Incoming
resources
Resources
expended
f
Balance at 31
March 2021
f
Unrestricted funds
General
Unrestricted funds 97,411 56,827 (36,733) 117,505
Restricted
Morrisons
Grant 11,428 (2,362) 9,066
Total funds 108,839 56,827 (39,095) 126,571

Unrestricted Total funds
funds Restricted at 31 March
General
F
fundsf 2022
8
Tangible
Current
fixed assets
assets
31,327
80,239
5,314
1,980
36,641
82,219
Current liabilities (732) (732)
Total net assets 110,834 7,294 118,128
Unrestricted Total funds
funds Restricted at 31 March
General fundsf 2021
F
Tangible
Current
fixed assets
assets
20,609
97,466
7,086
1,980
27,695
99,446
Current liabilities (570) (570)
Total net assets 117,505 9,066 126,571