## 



## 

## 

## 



## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 



## 

## 

## 

|||||Unrestricted|Unrestricted|
|---|---|---|---|---|---|
|||||funds|funds|
|||||2022|2021|
||||Notes|F||
|Income from:||||||
|Charitable<br>activities||||36,350|15,705|
|Ex ni<br>r|n:|||||
|Charitable<br>activities||||25,363|18,697|
|Net income/(expenditure)||for the year/||||
|Net movement|in funds|||10,987|(2,992)|
|Fund balances|at 1 October|2021||5,402|8,394|
|Fund balances|at 30September 2022|||16,389|5,402|





## 

## 

## 

|||||2022||2021||
|---|---|---|---|---|---|---|---|
||||Notes|||f||
|Current assets||||||||
|Cash at bank and|in|hand||18,471||7,310||
|Creditors: amounts||falling due within||||||
|one year||||(2,082)||(1,908)||
|Net current assets|||||16,389||5,402|
|Income funds||||||||
|Unrestricted<br>funds|||||16,389||5,402|
||||||16,389||5,402|




## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

|||2022|2021|
|---|---|---|---|
|||f|f|
|Membership|income|13,650|12,600|
|Exhibitor income||21,700||
|Other income||1,000|3,105|
|||36,350|15,705|



## 

|||||||2022|2021|
|---|---|---|---|---|---|---|---|
|||||||f|f|
|Show venue||||||13,520|6,470|
|Show security||||||444|99|
|Other show costs - subsistance||||||851|1,343|
|Website maintenance||||||8,484|8,772|
|Sundry expenses|||||||105|
|||||||23,299|16,789|
|Share ofgovernance|costs (see|note 5)||||2,064|1,908|
|||||||25,363|18,697|
|Support costs||||||||
||Support||Governance|2022Support costs||Governance|2021|
|||costs|costsf|f|f|costs<br>f||
|Accountancy<br>and||||||||
|independent<br>examination||||||||
|fees|||2,064|2,064||1,908|1,908|
||||2,064|2,064||1,908|1,908|
|Analysed<br>between||||||||
|Charitable<br>activities|||2,064|2,064||1,908|1,908|



## 



## 

## 

## 

## 

## 

|2022f|2021|
|---|---|
|2,082|1,908|