OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent
Examiner's Report
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 9 to 18
Detailed Statement ofFinancial Activities 19 to 20

for th e Y 1December 2020
2020 2019
Unrestricted Restricted Total Total
funds funds funds funds
Notes 6 6
INCOME AND ENDOWMENTS FROM
Donations and legacies 23,547 144 23,691 23,470
Charitable
activities
Activities
in advancement
ofthe christian faith 19,297 2,845 22,142 20,691
Other income 210 210 1,165
Total 43,054 2,989 46,043 45,326
EXPENDITURE ON
Charitable
activities
Activities in advancement ofthe christian faith 40,582 2,417 42,999 49,123
NET INCOME/(EXPENDITURE) 2,472 572 3,044 (3,797)
Transfers between funds 2,420 ~2,420)
Net movement
in funds
4,892 (1,848) 3,044 (3,797)
RECONCILIATION
OF
FUNDS
Total funds brought
forward
308,038 11,565 319,603 323,400
TOTAL FUNDS CARRIED FORWARD 312,930 9,717 322,647 ~319603

Geo
eRoad Co
mmunit
Church
tatement of Financial Position
31December 2020
2020 2019
Unrestricted Restricted Total Total
funds funds funds funds
Notes 8
FIXEDASSETS
Tangible
assets
6 293,445 293,445 294,049
CURRENT ASSETS
Debtors
Cash at bank and in hand
3,074
~17 851
~9717 3,074
27,568
3,315
23,697
20,925 9,717 30,642 27,012
CREDITORS
Amounts
falling due within one year
(1,440) (1,440) (1,458)
NET CURRENT ASSETS 19,485 9,717 29,202 25,554
TOTAL ASSETSLESS CURRENT LIABILITIES 312,930 9,717 322,647 319,603
NKT ASSETS ~3)2 930 9717 322,647 ~319 603
FUNDS
Unrestricted
funds
312,930 308,038
Restricted funds 9,717 11,565
TOTALFUNDS ~322 647 ~319 603

2020 2019
f
Independent
examiner's
fees 1,500 1,470
TRUSTEES' REMUNERATION AND BENEFITS
2020 2019
Trustees' salaries 15,742 12,827
Trustees' pension contributions to money purchase schemes 2,093 2 181
17,835 15,008

2020 2019
Trustees 2 2
General 1 1
3
No employees
received emoluments
in excess off60,000,
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Resnicted Total
funds funds funds
8 f. f.
INCOME AND ENDOWMENTS FROM
Donations
and legacies
22,915 555 23,470
Charitable
activities
Activities in advancement ofthe christian faith 12,500 8,191 20,691
Other income ~1165 1 165
Total 36,580 8,746 45,326
EXPENDITURE ON
Charitable
activities
Activities in advancement ofthe christian faith 41,204 7,919 49,123
NET INCOME/(EXPENDITURE) (4,624) 827 (3,797)
Transfers between funds ~5334 5334
Net movement
in funds
710 (4,507) (3,797)
RECONCILIATION
OF
FUNDS
Total funds brought forward 307,328 16,072 323,400
TOTAL FUNDS CARRIED FORWARD ~308 038 ~11565 ~319 603

TANGIBLE FIXEDASSETS
Fixtures
Freehold slid
property fittings Totals
I
COST
At 1 January 2020 289,580 14,786 304,366
Additions
Disposals
1,089
~675)
1,089
~675)
At 31December 2020 289,580 ~15200 ~304780
DEPRECIATION
At 1 January 2020 10,317 10,317
Charge for year
Eliminated
on disposal
1,597
~579)
1,597
~579)
At 31December 2020 11,335 11,335
NET BOOK VALUE
At 31December 2020 289,580 3865 ~293 445
At 31December 2019 289,580 4,469 294,049
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Other debtors ~3074 1
3315
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
I
Taxation and social security 138
Other creditors 1,440 1,320
1,440 I 458

Net Transfers
movement between At
At 1.1.20 in funds funds 31.12.20
g g 6
Unrestricted
funds
Activites in advancement ofthe christian faith 302,880 (2,665) 7,000 307,215
Kitchen Equipment 34 1 296 331
Music Equipment
Hope House
629
4,495
(53)
5,189
(576)
~4,300)
5,384
308,038 2,472 2,420 312,930
Restricted funds
Community
Care fund
534 (335) 199
Coffee morning fund 750 147 (150) 747
Come together 615 (70) (135) 410
Extend 3,378 304 (2,300) 1,382
Surplus Tithe 3,160 410 3,570
Main door 108 23 131
Pathway project fund 901 901
Garden Fund 1,073 (73) 300 1,300
Clothes Fund
Messy Church
738
308
290
~124)
(135) 893
184
~11565 572 ~97!7
TOTAL FUNDS 319,603 3,044 ~322647

Incoming Resources Movement
resources expended in funds
f
Unrestricted
funds
Activites in advancement ofthe christian faith 37,853 (40,518) (2,665)
Kitchen Equipment 1 I
Music Equipment
Hope House
5,200 (53)
~11)
(53)
5,189
43,054 (40,582) 2,472
Restricted funds
Community
Care fund
135 (470) (335)
Coffee morning fund 200 (53) 147
Come together 332 (402) (70)
Extend 304 304
Surplus Tithe 1,694 (1,284) 410
Main door 23 23
Garden Fund 1 (74) ('73)
Clothes Fund 290 290
Messy Church 10 ~134) ~124)
2,989 ~2417) 572
TOTAL FUNDS 46,043 3,044

Net Transfers
movement between At
At 1.1.19 in funds funds 31.12.19
f, 8 f
Unrestricted
funds
Activites in advancement ofthe christian faith 306,658 (9,293) 5,515 302,880
Kitchen Equipment 498 (464) 34
Music Equipment
Hope House
172 (362)
5,495
819
~1,000)
629
4,495
307,328 (4,624) 5,334 308,038
Restricted funds
Community
Care fund
1,171 (637) 534
Coffee morning fund 3,267 1,105 (3,622) 750
Come together 887 (272) 615
Extend 2,715 663 3,378
Youth 1,415 (203) (1,212)
Surplus Tithe 2,779 381 3,160
Main door 937 (829) 108
Pathway project fund 2,901 (2,000) 901
Garden Fund 73 1,000 1,073
Clothes Fund
Messy Church
738
~192)
500 738
308
16072 827 ~5334 ~11 65
TOTAL FUNDS 323,400 ~3797) ~319603

Incoming Resources Movetnent
resources expended in funds
Unrestricted
funds
Activites in advancement ofthe christian faith 30,901 (40,194) (9,293)
Kitchen Equipment (1) (463) (464)
Music Equipment
Hope House
180
5,500
(542)
~5)
(362)
5,495
36,580 (41,204) (4,624)
Restricted funds
Community
Care fund
556 (1,193) (637)
Coffee morning fund 1,404 (299) 1,105
Come together 1,536 (1,808) (272)
Extend 2,077 (1,414) 663
Youth 80 (283) (203)
Surplus Tithe 2,151 (1,770) 381
Main door 6 (835) (829)
Garden Fund 78 (5) 73
Clothes Fund
Messy Church
858 (120)
~192)
738
~192)
8,746 7,919 827
TOTAL FUNDS 45 326 ~49 123)

Net Transfers
movement between At
At 1.1.19 in funds funds 31.12.20
g f.
Unrestricted
funds
Activites in advancement ofthe christian faith 306,658 (11,958) 12,515 307,215
Kitchen Equipment 498 (463) 296 331
Music Equipment
Hope House
172 (415)
10,684
243
~5,300)
~5384
307,328 (2,152) 7,754 312,930
Restricted funds
Community
Care fund
1,171 (972) 199
Coffee morning fund 3,267 1,252 (3,772) 747
Come together 887 (342) (135) 410
Extend 2,715 967 (2,300) 1,382
Youth 1,415 (203) (1,212)
Surplus Tithe 2,779 791 3,570
Main door 937 (806) 131
Pathway project fund 2,901 (2,000) 901
Garden Fund 1,300 1,300
Clothes Fund (135) 893
Messy Church 500 184
16,072 ~1399 ~7754) 9,717
TOTAL FUNDS 323400 ~753) ~322 647

Incoming Resources Movement
resources expended in funds
Unrestricted
funds
Activites
in advancement
ofthe chrisdan faith 68,754 (80,712) (11,958)
Kitchen Equipment (463) (463)
Music Equipment
Hope House
180
10,700
(595)
~16)
(415)
~10684
79,634 (81,786) (2,152)
Restricted funds
Community
Care fund
691 (1,663) (972)
Coffee morning fund 1,604 (352) 1,252
Come together 1,868 (2,210) (342)
Extend 2,381 (1,414) 967
Youth 80 (283) (203)
Surplus Tithe 3,845 (3,054) 791
Main door 29 (835) (806)
Garden Fund 79 (79)
Clothes Fund
Messy Church
1,148
10
(120)
~326)
11,735 ~10336) 1,399
TOTAL FUNDS 91369 ~92 122) ~753)

for the Year Ended 31Dec ember 2020
2020 2019
INCOME AND ENDOWMENTS
Donations and legacies
Cash offerings 19,519 19,413
Gifts 820 190
Income tax refunds 3,352 3,867
23,691 23,470
Charitable
activities
Other income from charitable activities 2,845 9,328
Grants 19,297 11,363
22,142 20,691
Other income
Room hire 210 1,165
Total incoming resources 46,043 45,326
EXPENDITURE
Charitable
activities
Ministry expenses 770 1,305
Youth ministry 118 283
Other activities expenditure 2,875 7,323
Grants to institutions 250 500
Grants to individuals 820
4,833 9,411
Support costs
Management
Trustees'
salaries
15,742 12,827
Trustees' pension contributions 2,093 2,181
Staffcosts 1,801 1,708
Rates and water 386 329
Insurance 2,508 2,256
Light and heat 3,811 4,672
Communication
and information
technology 2,090 2,132
Postage and stationery 1,236 1,469
Repairs and maintenance 1,944 3,756
Motor and travelling costs 466 1,286
Miscellaneous 2,584 3,471
Depreciation oftangible and heritage assets 1,596 1,789
Carried forward 36,257 37,876

Gear eRoad Communi
Church
Detailed Statement ofFinancial Activities
for the Year Ended 31December 2020
2020 2019
f.
Management
Brought forward
Loss on sale oftangible
fixed assets 36,257
~54
37,876
36,203 37,876
Governance costs
Independent examiner's fees 1,500 1,470
Legal and professional fees 463 366
1,963 ~1836
Total resources expended ~42999 ~49 123
Net income/(expenditure) ~3044 ~3797)