| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 5 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Statement ofFinancial Position | |||
| Notes to the Financial Statements | 9 | to | 18 |
| Detailed Statement ofFinancial Activities | 19 | to | 20 |
| for th | e Y | 1December | 2020 | ||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | 6 | 6 | |||||
| INCOME AND ENDOWMENTS FROM | |||||||
| Donations and legacies | 23,547 | 144 | 23,691 | 23,470 | |||
| Charitable activities |
|||||||
| Activities in advancement |
ofthe christian | faith | 19,297 | 2,845 | 22,142 | 20,691 | |
| Other income | 210 | 210 | 1,165 | ||||
| Total | 43,054 | 2,989 | 46,043 | 45,326 | |||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Activities in advancement | ofthe christian | faith | 40,582 | 2,417 | 42,999 | 49,123 | |
| NET INCOME/(EXPENDITURE) | 2,472 | 572 | 3,044 | (3,797) | |||
| Transfers between funds | 2,420 | ~2,420) | |||||
| Net movement in funds |
4,892 | (1,848) | 3,044 | (3,797) | |||
| RECONCILIATION OF |
FUNDS | ||||||
| Total funds brought forward |
308,038 | 11,565 | 319,603 | 323,400 | |||
| TOTAL FUNDS CARRIED FORWARD | 312,930 | 9,717 | 322,647 | ~319603 |
| Geo eRoad Co |
mmunit Church |
||||
|---|---|---|---|---|---|
| tatement of | Financial Position | ||||
| 31December 2020 | |||||
| 2020 | 2019 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | 8 | ||||
| FIXEDASSETS | |||||
| Tangible assets |
6 | 293,445 | 293,445 | 294,049 | |
| CURRENT ASSETS | |||||
| Debtors Cash at bank and in hand |
3,074 ~17 851 |
~9717 | 3,074 27,568 |
3,315 23,697 |
|
| 20,925 | 9,717 | 30,642 | 27,012 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(1,440) | (1,440) | (1,458) | ||
| NET CURRENT ASSETS | 19,485 | 9,717 | 29,202 | 25,554 | |
| TOTAL ASSETSLESS CURRENT | LIABILITIES | 312,930 | 9,717 | 322,647 | 319,603 |
| NKT ASSETS | ~3)2 930 | 9717 | 322,647 | ~319 603 | |
| FUNDS | |||||
| Unrestricted funds |
312,930 | 308,038 | |||
| Restricted funds | 9,717 | 11,565 | |||
| TOTALFUNDS | ~322 647 | ~319 603 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| f | ||||||
| Independent examiner's |
fees | 1,500 | 1,470 | |||
| TRUSTEES' REMUNERATION | AND BENEFITS | |||||
| 2020 | 2019 | |||||
| Trustees' salaries | 15,742 | 12,827 | ||||
| Trustees' pension contributions | to | money purchase | schemes | 2,093 | 2 181 | |
| 17,835 | 15,008 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Trustees | 2 | 2 | ||||
| General | 1 | 1 | ||||
| 3 | ||||||
| No employees received emoluments |
in excess off60,000, | |||||
| COMPARATIVES FOR | THE STATEMENT OF FINANCIAL | ACTIVITIES | ||||
| Unrestricted | Resnicted | Total | ||||
| funds | funds | funds | ||||
| 8 | f. | f. | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
22,915 | 555 | 23,470 | |||
| Charitable activities |
||||||
| Activities in advancement | ofthe christian | faith | 12,500 | 8,191 | 20,691 | |
| Other income | ~1165 | 1 165 | ||||
| Total | 36,580 | 8,746 | 45,326 | |||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Activities in advancement | ofthe christian | faith | 41,204 | 7,919 | 49,123 | |
| NET INCOME/(EXPENDITURE) | (4,624) | 827 | (3,797) | |||
| Transfers between funds | ~5334 | 5334 | ||||
| Net movement in funds |
710 | (4,507) | (3,797) | |||
| RECONCILIATION OF |
FUNDS | |||||
| Total funds brought forward | 307,328 | 16,072 | 323,400 | |||
| TOTAL FUNDS CARRIED FORWARD | ~308 038 | ~11565 | ~319 603 |
| TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| Fixtures | |||
| Freehold | slid | ||
| property | fittings | Totals I |
|
| COST | |||
| At 1 January 2020 | 289,580 | 14,786 | 304,366 |
| Additions Disposals |
1,089 ~675) |
1,089 ~675) |
|
| At 31December 2020 | 289,580 | ~15200 | ~304780 |
| DEPRECIATION | |||
| At 1 January 2020 | 10,317 | 10,317 | |
| Charge for year Eliminated on disposal |
1,597 ~579) |
1,597 ~579) |
|
| At 31December 2020 | 11,335 | 11,335 | |
| NET BOOK VALUE | |||
| At 31December 2020 | 289,580 | 3865 | ~293 445 |
| At 31December 2019 | 289,580 | 4,469 | 294,049 |
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2020 | 2019 | ||
| Other debtors | ~3074 | 1 3315 |
|
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2020 | 2019 | ||
| I | |||
| Taxation and social security | 138 | ||
| Other creditors | 1,440 | 1,320 | |
| 1,440 | I 458 |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 1.1.20 | in funds | funds | 31.12.20 | |||
| g | g | 6 | ||||
| Unrestricted funds |
||||||
| Activites in advancement | ofthe christian faith | 302,880 | (2,665) | 7,000 | 307,215 | |
| Kitchen Equipment | 34 | 1 | 296 | 331 | ||
| Music Equipment Hope House |
629 4,495 |
(53) 5,189 |
(576) ~4,300) |
5,384 | ||
| 308,038 | 2,472 | 2,420 | 312,930 | |||
| Restricted funds | ||||||
| Community Care fund |
534 | (335) | 199 | |||
| Coffee morning | fund | 750 | 147 | (150) | 747 | |
| Come together | 615 | (70) | (135) | 410 | ||
| Extend | 3,378 | 304 | (2,300) | 1,382 | ||
| Surplus Tithe | 3,160 | 410 | 3,570 | |||
| Main door | 108 | 23 | 131 | |||
| Pathway project | fund | 901 | 901 | |||
| Garden Fund | 1,073 | (73) | 300 | 1,300 | ||
| Clothes Fund Messy Church |
738 308 |
290 ~124) |
(135) | 893 184 |
||
| ~11565 | 572 | ~97!7 | ||||
| TOTAL FUNDS | 319,603 | 3,044 | ~322647 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds f |
|||
| Unrestricted funds |
|||||
| Activites in advancement | ofthe christian faith | 37,853 | (40,518) | (2,665) | |
| Kitchen Equipment | 1 | I | |||
| Music Equipment Hope House |
5,200 | (53) ~11) |
(53) 5,189 |
||
| 43,054 | (40,582) | 2,472 | |||
| Restricted funds | |||||
| Community Care fund |
135 | (470) | (335) | ||
| Coffee morning | fund | 200 | (53) | 147 | |
| Come together | 332 | (402) | (70) | ||
| Extend | 304 | 304 | |||
| Surplus Tithe | 1,694 | (1,284) | 410 | ||
| Main door | 23 | 23 | |||
| Garden Fund | 1 | (74) | ('73) | ||
| Clothes Fund | 290 | 290 | |||
| Messy Church | 10 | ~134) | ~124) | ||
| 2,989 | ~2417) | 572 | |||
| TOTAL FUNDS | 46,043 | 3,044 |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 1.1.19 | in funds | funds | 31.12.19 | |||
| f, | 8 | f | ||||
| Unrestricted funds |
||||||
| Activites in advancement | ofthe christian faith | 306,658 | (9,293) | 5,515 | 302,880 | |
| Kitchen Equipment | 498 | (464) | 34 | |||
| Music Equipment Hope House |
172 | (362) 5,495 |
819 ~1,000) |
629 4,495 |
||
| 307,328 | (4,624) | 5,334 | 308,038 | |||
| Restricted funds | ||||||
| Community Care fund |
1,171 | (637) | 534 | |||
| Coffee morning | fund | 3,267 | 1,105 | (3,622) | 750 | |
| Come together | 887 | (272) | 615 | |||
| Extend | 2,715 | 663 | 3,378 | |||
| Youth | 1,415 | (203) | (1,212) | |||
| Surplus Tithe | 2,779 | 381 | 3,160 | |||
| Main door | 937 | (829) | 108 | |||
| Pathway project | fund | 2,901 | (2,000) | 901 | ||
| Garden Fund | 73 | 1,000 | 1,073 | |||
| Clothes Fund Messy Church |
738 ~192) |
500 | 738 308 |
|||
| 16072 | 827 | ~5334 | ~11 65 | |||
| TOTAL FUNDS | 323,400 | ~3797) | ~319603 |
| Incoming | Resources | Movetnent | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| Unrestricted funds |
||||||
| Activites in advancement | ofthe christian | faith | 30,901 | (40,194) | (9,293) | |
| Kitchen Equipment | (1) | (463) | (464) | |||
| Music Equipment Hope House |
180 5,500 |
(542) ~5) |
(362) 5,495 |
|||
| 36,580 | (41,204) | (4,624) | ||||
| Restricted funds | ||||||
| Community Care fund |
556 | (1,193) | (637) | |||
| Coffee morning | fund | 1,404 | (299) | 1,105 | ||
| Come together | 1,536 | (1,808) | (272) | |||
| Extend | 2,077 | (1,414) | 663 | |||
| Youth | 80 | (283) | (203) | |||
| Surplus Tithe | 2,151 | (1,770) | 381 | |||
| Main door | 6 | (835) | (829) | |||
| Garden Fund | 78 | (5) | 73 | |||
| Clothes Fund Messy Church |
858 | (120) ~192) |
738 ~192) |
|||
| 8,746 | 7,919 | 827 | ||||
| TOTAL FUNDS | 45 326 | ~49 123) |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 1.1.19 | in funds | funds | 31.12.20 | |||
| g | f. | |||||
| Unrestricted funds |
||||||
| Activites in advancement | ofthe christian faith | 306,658 | (11,958) | 12,515 | 307,215 | |
| Kitchen Equipment | 498 | (463) | 296 | 331 | ||
| Music Equipment Hope House |
172 | (415) 10,684 |
243 ~5,300) |
~5384 | ||
| 307,328 | (2,152) | 7,754 | 312,930 | |||
| Restricted funds | ||||||
| Community Care fund |
1,171 | (972) | 199 | |||
| Coffee morning | fund | 3,267 | 1,252 | (3,772) | 747 | |
| Come together | 887 | (342) | (135) | 410 | ||
| Extend | 2,715 | 967 | (2,300) | 1,382 | ||
| Youth | 1,415 | (203) | (1,212) | |||
| Surplus Tithe | 2,779 | 791 | 3,570 | |||
| Main door | 937 | (806) | 131 | |||
| Pathway project | fund | 2,901 | (2,000) | 901 | ||
| Garden Fund | 1,300 | 1,300 | ||||
| Clothes Fund | (135) | 893 | ||||
| Messy Church | 500 | 184 | ||||
| 16,072 | ~1399 | ~7754) | 9,717 | |||
| TOTAL FUNDS | 323400 | ~753) | ~322 647 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| Unrestricted funds |
||||||
| Activites in advancement |
ofthe chrisdan | faith | 68,754 | (80,712) | (11,958) | |
| Kitchen Equipment | (463) | (463) | ||||
| Music Equipment Hope House |
180 10,700 |
(595) ~16) |
(415) ~10684 |
|||
| 79,634 | (81,786) | (2,152) | ||||
| Restricted funds | ||||||
| Community Care fund |
691 | (1,663) | (972) | |||
| Coffee morning | fund | 1,604 | (352) | 1,252 | ||
| Come together | 1,868 | (2,210) | (342) | |||
| Extend | 2,381 | (1,414) | 967 | |||
| Youth | 80 | (283) | (203) | |||
| Surplus Tithe | 3,845 | (3,054) | 791 | |||
| Main door | 29 | (835) | (806) | |||
| Garden Fund | 79 | (79) | ||||
| Clothes Fund Messy Church |
1,148 10 |
(120) ~326) |
||||
| 11,735 | ~10336) | 1,399 | ||||
| TOTAL FUNDS | 91369 | ~92 122) | ~753) |
| for the Year Ended 31Dec | ember 2020 | |||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| INCOME AND ENDOWMENTS | ||||||
| Donations and legacies | ||||||
| Cash offerings | 19,519 | 19,413 | ||||
| Gifts | 820 | 190 | ||||
| Income tax refunds | 3,352 | 3,867 | ||||
| 23,691 | 23,470 | |||||
| Charitable activities |
||||||
| Other income from charitable | activities | 2,845 | 9,328 | |||
| Grants | 19,297 | 11,363 | ||||
| 22,142 | 20,691 | |||||
| Other income | ||||||
| Room hire | 210 | 1,165 | ||||
| Total incoming resources | 46,043 | 45,326 | ||||
| EXPENDITURE | ||||||
| Charitable activities |
||||||
| Ministry expenses | 770 | 1,305 | ||||
| Youth ministry | 118 | 283 | ||||
| Other activities expenditure | 2,875 | 7,323 | ||||
| Grants to institutions | 250 | 500 | ||||
| Grants to individuals | 820 | |||||
| 4,833 | 9,411 | |||||
| Support costs | ||||||
| Management | ||||||
| Trustees' salaries |
15,742 | 12,827 | ||||
| Trustees' pension contributions | 2,093 | 2,181 | ||||
| Staffcosts | 1,801 | 1,708 | ||||
| Rates and water | 386 | 329 | ||||
| Insurance | 2,508 | 2,256 | ||||
| Light and heat | 3,811 | 4,672 | ||||
| Communication and information |
technology | 2,090 | 2,132 | |||
| Postage and stationery | 1,236 | 1,469 | ||||
| Repairs and maintenance | 1,944 | 3,756 | ||||
| Motor and travelling | costs | 466 | 1,286 | |||
| Miscellaneous | 2,584 | 3,471 | ||||
| Depreciation oftangible | and | heritage assets | 1,596 | 1,789 | ||
| Carried forward | 36,257 | 37,876 |
| Gear eRoad Communi Church |
|||||
|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | |||||
| for the Year Ended 31December 2020 | |||||
| 2020 | 2019 | ||||
| f. | |||||
| Management | |||||
| Brought forward Loss on sale oftangible |
fixed assets | 36,257 ~54 |
37,876 | ||
| 36,203 | 37,876 | ||||
| Governance | costs | ||||
| Independent | examiner's | fees | 1,500 | 1,470 | |
| Legal and professional | fees | 463 | 366 | ||
| 1,963 | ~1836 | ||||
| Total resources | expended | ~42999 | ~49 123 | ||
| Net income/(expenditure) | ~3044 | ~3797) |