OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 9

30.6.23 30.6.22
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Other trading activities 116,965 119,646
Investment income 71 7
Total 117,036 119,653
EXPENDITURE ON
Raising funds 53,126 52,940
Charitable activities
Charitable 73,583 31,931
Total 126,709 84,871
NET INCOME/(EXPENDITURE) (9,673) 34,782
RECONCILIATION OF FUNDS
Total funds brought forward 35,470 688
TOTAL FUNDS CARRIED FORWARD 25,797 35,470

OTHER TRADING ACTIVITIES OTHER TRADING ACTIVITIES OTHER TRADING ACTIVITIES OTHER TRADING ACTIVITIES
30.6.23 30.6.22
Shop income 116,965 115,646
Other Covid-19 support grants 4,000
116,965 119,646
INVESTMENT INCOME
30.6.23 30.6.22
Deposit account interest 71 7
GRANTS PAYABLE
30.6.23 30.6.22
Charitable 72,000 30,000
The total grants paid to institutions during the year was as follows:
30.6.23 30.6.22
Mytchett Ministries 72,000 30,000
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
30.6.23 30.6.22
Other operating leases 9,206 13,877

7. STAFF COSTS
The average monthly number ofemployees during the year was as follows:
30.6.23 30.6.22
Shop staff 2 1
No employees
received emoluments
in excess off60,000.
8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Other trading activities 119,646
Investment
income
7
Total 119,653
EXPENDITURE ON
Raising funds 52,940
Charitable
activities
Charitable 31,931
Total 84,871
NET INCOME 34,782
RECONCILIATION OF FUNDS
Total funds brought
forward
688
TOTAL FUNDS CARRIED FORWARD 35,470
9. TANGIBLE FIXEDASSETS
Fixtures
and
fittings
COST
At I July 2022 and 30June 2023 260
DEPRECIATION
At I July 2022 and 30June 2023 260
NET BOOK VALUE
At 30June 2023
At 30June 2022

Notes to the Financial Statements - continued
for the Year Ended 30June 2023
10. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.23 30.6.22
VAT 875 2,720
Prepayments 1,391 363
2,266 3,083
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.23 30.6.22
Trade creditors 13,614 15,682
Social security and other taxes 260 210
Other creditors 18,000
Accrued expenses 1,200 1,050
15,074 34,942