ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MAY 2025
CHARITY REGISTRATION No: 1148279
COMPANY REGISTRATION No: 07768745
Independent Examiners Ltd The Grain Store, Hills Barns Appledram Lane South Chichester PO20 7EG
LONDON RECLAIMED
(A COMPANY LIMITED BY GUARANTEE)
CONTENTS
Page 2 Legal and Administrative Information Pages 3 to 13 Report of the Directors Page 14 Statement of Financial Activities Page 15 Balance Sheet Pages 16 to 23 Notes to the Financial Statements Page 24 Statement of Cashflows Page 25 Appendix 1 Page 26 Independent Examiners Report to the Trustees/Directors
1
LONDON RECLAIMED (A COMPANY LIMITED BY GUARANTEE)
LEGAL AND ADMINISTRATIVE INFORMATION
CHARITY NAME
London Reclaimed
OTHER WORKING NAMES Goldfinch Furniture CHARITY NUMBER 1148279 COMPANY REGISTRATION NUMBER 07768745 START OF FINANCIAL YEAR 1st June 2024 END OF FINANCIAL YEAR 31st May 2025 DIRECTORS THAT SERVED DURING Ben Dale (resigned 1 June 2025) THE YEAR TO 31 MAY 2025 Tim Powell Louise Sadler DIRECTORS APPOINTED AFTER THE Peter Felgate (appointed 28 July 2025)
DIRECTORS APPOINTED AFTER THE YEAR END
COMPANY SECRETARY REGISTERED ADDRESS
DATE OF INCORPORATION
Tim Powell
Unit 2, 7 Spa Road Bermondsey, London SE16 3QP
9th September 2011
GOVERNING DOCUMENT
Memorandum and Articles Incorporated 9th September 2011 as amended by certificate of Incorporation on change of name dated 13th March 2012 as amended by special resolution registered at Companies House on 19th March 2012 as amended by special resolution registered at Companies House on 23rd July 2012.
OBJECTS
Carried out in accordance with Christian principles of love, acceptance and second chances without distinction of race, sex, political, religious or other opinion as the trustees may from time to time think fit, and are restricted to the following:
To act as a resource for young people living in South London and such other parts of London, the United Kingdom or the world by providing advice and assistance and organising programmes of training and other activities as a means of:
(i) Advancing in life and helping young people by developing their skills, capacities and capabilities to enable them to participate in society as independent, mature and responsible individuals; (ii) Relieving unemployment; (iii) Providing recreational and leisure time activity in the interests of social welfare for people living in the area of benefit who have need by reason of their youth, age, infirmity or disability, poverty or social and economic circumstances with a view to improving the conditions of life of such persons.
BANKERS
National Westminster Bank Plc 250 Bishopgate London EC2M 4AA
INDEPENDENT EXAMINERS
Independent Examiners Ltd The Grain Store, Hills Barns Appledram Lane South, Chichester PO20 7EG
2
LONDON RECLAIMED
(A COMPANY LIMITED BY GUARANTEE)
Introduction
The Trustees who are also the Directors have pleasure in submitting the Report and Accounts for the year to 31 May 2025.
Structure, governance and management
Legal Status
London Reclaimed is a registered charity, number 1148279, and a company limited by guarantee, company registration number 7768745. The company is governed by its memorandum and articles of association.
London Reclaimed has a board of Trustees, currently numbering Three. During this reporting period, Tim Powell, the Chair of Trustees, Ben Dale and Louise Sadler. In June 25, Ben Dale stepped down as a trustee, and in July 25 Pete Felgate joined the team. They offer advice and governance to Mike Biddulph CEO and Charlie Jopling COO and China-Nicole Davis Youth Employment Project Manager. All day to day management and decisions are delegated to the Management Team (Mike, Charlie and China-Nicole). Any decision with longer term implications will be instigated by the Management Team, then presented to the Board of Trustees for approval prior to any action taking place.
The pay and remuneration of the members of the Management Team is set by the Board of Trustees, benchmarked on similar sized charities.
The Board meets on a quarterly basis, with communication between the trustees, in person and electronically, in between meetings at least monthly.
3
LONDON RECLAIMED
(A COMPANY LIMITED BY GUARANTEE)
Two of the (then) Trustees of London Reclaimed with one further individual started a new community interest company We Are Lumberjack C.I.C. on 8th October 2015. One Trustee (T Powell) still remains a Director of We are Lumberjack C.I.C. The two entities work closely together and share resources.
Objectives and activities of the charity
Formal Objects as set out in Memorandum 8 Articles of Association
Carried out in accordance with Christian principles of love, acceptance and second chances without distinction of race, sex, political, religious or other opinion as the trustees may from time to time think fit, and are restricted to the following:
- To act as a resource for young people living in South London and such other parts of London, the United Kingdom or the world providing advice and assistance and organising programmes of training and other activities as a means of:
(i) advancing in life and helping young people by developing their skills, capacities to enable them to participate in society as independent, mature and responsible individuals;
(ii) relieving unemployment;
(iii) providing recreational and leisure time activity in the interests of social welfare for people living in the area of benefit who have need by reason of their youth, age, infirmity or disability, poverty or social and economic circumstances with a view to improving the conditions of life of such persons.
4
LONDON RECLAIMED
(A COMPANY LIMITED BY GUARANTEE)
London Reclaimed started in 2011 as an employment charity with a passion to help young people who struggle to step up into employment. We provide job-specific training, employability skills, tailored mentoring and paid work to 16-25 years olds in South East London and, for a short time, Bristol
We run a paid trainee programme through our trading arm Goldfinch Furniture. Young people are with us for between three months and one year before we help them transition into their next job, course or training.
During this time we train them in basic carpentry and furniture making skills, while soft skilling them with employability and life skills. We focus on our young people as individuals and tailor their experience while they are with us, to best prepare them for employment or further training when they leave us.
After graduation from our course, we stay in touch with our young people in order to refine our offering and learn from their experiences. This also gives us the opportunity to measure our levels of success at achieving our charitable aims. In this reporting period, over 90% of our young people went on to further education or employment.
5
LONDON RECLAIMED
(A COMPANY LIMITED BY GUARANTEE)
Significant Activities undertaken
We work with young people from Southwark and surrounds, who have had a very limited exposure to the world of employment. The 2 days a week that they work with us will often make them the highest paid earner in their family. They are often held responsible for sibling care, and sometimes for caring for parents. They have often sought community and belonging within gang culture, and are exposed to (and occasionally involved in) illegal activity.
We work with them, meeting them where they are, and together we build their experience and ability.
During this reporting period we continued to expand our offering of soft and life skills courses (alongside our carpentry training). With courses designed and run by China-Nicole, our Youth Project Manager and Bobbie-Joe Warne in the position of Youth Project assistant.
We have also forged new relationships with local employers, and have seen some of this cohort of young people placed within official apprenticeship schemes and internships at the point that they leave our programme. We will continue to forge these relationships so that our young people will have the best chance of finding employment within the industry of their choice.
London Reclaimed did not use any kind of volunteer workforce during this reporting period.
6
LONDON RECLAIMED
(A COMPANY LIMITED BY GUARANTEE)
Achievements and performance
For the second year running, we have continued to close our income and expenditure gap, so that it is now £13,144. Repairing the damage caused by covid and subsequently a catastrophic fire, along with the costs of pivoting the manufacturing to more fitted furniture which has higher margins and more opportunities for young people involvement, has been incredibly hard, and we are very pleased that we are now so close. This is largely due to a huge push from our sales team, who have been able to achieve a 76% increase on sales from the previous reporting period. This means that even with a reduced amount of charitable donations, we have been able to realise a 20% increase in overall turnover. However, as outlined in our plans for the future, we are exploring whether this is enough to keep us financially viable going forward.
During this we have continued to employ young people, and to offer hope to them and our community. We have successfully found employment for our leavers, and continued supporting them even after their year with us.
----- Start of picture text -----
LONDON RECLAIMED
(A COMPANY LIMITED BY GUARANTEE)
----- End of picture text -----
7
LONDON RECLAIMED
(A COMPANY LIMITED BY GUARANTEE)
During this reporting period the Youth Project team grew again, with a new Youth focussed furniture maker, Jim, who has 2.5 days a week dedicated to working with the young people. This has made a real difference to the progression of our Young People. Not only are they given a more structured and supervised training programme, but with the extra time that Jim gets to spend with them, he is able to tailor the training and speed of progression to each individual young person. This has shown our Young People that they are valued, and has enabled them to more quickly reach the stage of technical competence where they can actually be of use to the furniture making team.
This part of Jim’s role sits inside our Youth Project Team, and is supervised by China-Nicole. They have regular catch up sessions with each other, to ensure that Jim’s fantastic enthusiasm can be harnessed within our current Youth Project plans.
Here is an example of the transformation possible in our young people's lives (names changed):
Trey
Trey came from Jamaica a little time before he began with us and was referred to us by St Giles Trust, a local youth support group that we work with. He was staying with family friends, but could not find employment. He is a keen tailor, and makes his own clothes. He was hoping to find a way into that industry, but he had not been able to. He had no other experience or qualifications, and was stuck.
He joined the team at Goldfinch, and although he is naturally quiet, gained confidence and found himself through our time with him. In the workshop he was quick to learn, and outside the workshop he grasped every opportunity we managed to put in front of him.
Unfortunately, during his time with us, his home life became difficult and he became homeless, with very short notice. With our support, we found him short term housing while we helped him search for a longer term solution. Eventually, through one of the contacts in our network we were able to find a room in a really nice hostel. We helped him settle in, and are continuing to support him. He is now settled in his new space and we hope that this will allow him to be grounded enough to continue to pursue his dreams and aspirations both on the traineeship and beyond.
With our support, Trey has now applied for a place at the Building Crafts College to further his furniture making. He has also secured himself part time work with a tailor!
8
LONDON RECLAIMED
(A COMPANY LIMITED BY GUARANTEE)
John
John was another recommendation by St Giles Trust. He is an amazing young man who grew up in “The Blue” in Bermondsey, one of the most difficult places in the country to be young and black. As an aspiring artist, he had not been able to find a job that would allow him to use his creativity, and wasn’t qualified for any other type of work. After visiting Goldfinch, he was impressed, and saw that furniture making might be the way he could use his creative talents.
As well as his scheduled paid hours, John is also committing hours of his own to learn the design software that we use. With this he is designing furniture in his own time, and as his skills develop through our time with him he hopes to be able to make some of his virtual designs into reality.
John is a great team member, and both works hard and listens carefully. We believe that he has a future in the furniture industry, and are supporting him with his application to college.
Financial Review
Principal Risks:
Sales.
We are currently reliant on sales for a significant portion of our income at London Reclaimed. These sales are made under our trading name and furniture brand ‘Goldfinch Furniture’. Any significantly negative deviation from our normal sales pattern could have adverse effects on our ability to carry out our work.
9
LONDON RECLAIMED
(A COMPANY LIMITED BY GUARANTEE)
Funding.
As our income from sales has increased, in order to achieve our desired 20% of income from donations, we have had to concentrate more effort on finding funders. In this reporting period we have developed a new funding strategy, and are in the process of updating the website, with new easier ways for individuals, organisations and businesses to get involved.
This year saw a drop in funding from the previous year, which was one of our best funding years to date. This was partly due to our concentration on sales (which we aim to make up 80% or our income), and partly due to our income/expenditure gap in the previous 2 financial years being unpalatable to large funders.
10
LONDON RECLAIMED
(A COMPANY LIMITED BY GUARANTEE)
Premises.
During this reporting period, our landlord let us know that at the end of our current lease (Nov 25) they would be increasing the rent by 70%. This was due to the refurbished state of our unit which was done to a high level after the fire.
This was not financially possible for us, and we managed to negotiate a 1 year lease at an increase of 30%, which will run to Nov 26.
Reserves Policy
The reserves policy is to hold three month's average expenditure in cash. We are currently building this back up.
Reserves as represented by net current liabilities: at 31st May 2025 were: -£ 52,476
11
LONDON RECLAIMED
(A COMPANY LIMITED BY GUARANTEE)
Plans for future periods
1
In the coming months, we are exploring the viability of the overall charity. Although there have been many encouraging signs and growth in some areas, particularly sales which have grown by 70%, we have never fully recovered from the deficit that opened up in the early 2020s, which grew in part due to the COVID-19 pandemic, the expense of moving from freestanding to fitted furniture, the catastrophic workshop fire and the wider economic landscape. This in turn created a very difficult environment within which to fundraise above the money already generously pledged. We are actively seeking advice from charity and accounting specialists as to whether there is a way forward in the current structure, or whether there is scope to migrate the operations of the successfully growing social enterprise we run. We are immensely proud that we have continued to drive our income and close the yearly deficit, but are deeply saddened by the fact that we are going to have to make some drastic changes in this coming year. Since this reporting period, we made the difficult decision that in the current climate, and with the pivot to more fitted furniture, the Bristol workshop was not going to be either profitable enough, or to be a space where our young people could thrive. To fulfil our commitments, we kept it open and started to wind it up for closure in January 26. However, this cut, alongside other core cost cuts do not seem enough for long-term viability.
12
LOI1111 RECiAJMED (A COMPANY LIIIITED ay GUAPANTEe) Dlr•ctor•' Att lbllltl•• Company l•wi requires the dirtorS to prwir• financial stat•ments fur ch finana•l ytar. Vnder th•t law the directors have electod to prepbr4 the nnancial stements in accord•n¢g with Unit•d Kingdorn GUraIlY Ae¢•pt•d Accountsng Practlc• (Untted Kiryjdorn Accounting Standards and applKable lawl. Under c1)rnny low th• director5 must rtt approve thè finandèl statements unless they are Sat16fi8d that they giv• • tru• and f•ir vi•w al th• stst• ol allairs ot th• charltsbl• Company ènd the irKom• and •xp•nditrJr• of th• charitable company for that PonJ. In pr•pariThg th•s• finartibl stat•M. th• dlrtttors ar• f•qufjr•d to: 5•lKt sultsbl• accounbrwj polkl•s and ¥¥ply th•m CON•ny. Obsékve tm methods ènd pnncipl•s in th• Ch•nb•s SORP M•ke ludg•rn•nts and •StI¢S tW •r• r•4n•• •nd pryd•rrt stste the applicabl• accountiTrJ stsThd•rds hJv• b••n fdl¢>w•d, subJ•rt to jny m•t•rf•l 0•pat•S dlxlos•d and •xplaSn•d in th4 4ccounts. Pr•par• th• fintsncial stat•m•nts on • golr¥J cor•rn l>u"• unltss It 18 In•pprOpt• to pr•sum• tt th• th•rlty wlll contlnu• In op•r4On. Th• dir•rtor5 •r• r•sPOnsibh lor k•piw thdquat• Keounbng r•t•rds thèt ar• sulfict to show and •xplain th• chèritabl• company's trnns•ctlons •nd dlsdos• wlth r••son•bh at •ny tim• th• finbn¢ll po%iiloh ol th• th•rtsbl• eompiny ond •nabl• th•m to •nsure th•t th• finJn¢i•l stst•m•rts mplY viith th• Compan$ Att 2006. Th•y ar• also r•sponsibl• for saltgvardln9 ass•ts of th• ch•rltabh comyny Ind h•nc• for tsklng r•••bI• stw for pr•v•ntion •nd d•tqdlon of frnud né oth•r irrngularfti•i. As f•r •$ th• dlr•ctors •r• aw•rn'. Th•r• Is r•l•vant ntj Inform•tion of whbch th• ch•rltabl• Ind•p•nd•nt Ex•rntsr li un•w•r•,' Th• dir•rtors h•v• t•k•n Ill st•ps that th•y ought to h•v• t•k•n io m•k• th•mMlv•# •w•rn Of •ny rd•v•nt attauntlng Inform•tion •nd to •st•blish th•t th• Ind•p•nd•nt Ex•min•r is •w•r• of th•t inforni•th?n. Th• dlr•ttors ar• 1 rPbI* for th• cont•nts ol th• dIrtOrs. rart •Ad th• r•wTh6Iblllty of th• Snd•p•nd•nt •x•mln•r In f•lotion to th• dir•rtor5' r•port i¥ limit•d to •xaminino th• and •nsu? tha¢ on th• lac• of th• r•port. th•r• ar• no InnSISt•nEI•S wlth th• figur•5 di1¢1• In th• stat•m•nts. Th•s• accounts ¥• b••n pr•par•d In •(rd•n¢• th• p1Dv15 •pplk•bkn to tp••S subl•rt to th• &m•ll eomp•nl•s' rtylm•. rov•l Thli r• prov•d by th• dlr•ctors pn ... h4L.H............2026 •ryl slgn•d tyi thdr b•h•M by.. Prlnt N•m•'. iy
LONDON RECLAIMED (A COMPANY LIMITED BY GUARANTEE)
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MAY 2025
| Notes Income Donations and legacies 2a Investment Income 2b Income from charitable activities 2c Other Income 2d Total income Expenditure Expenditure on charitable activities 3a Expenditure on raising funds 3b Total Expenditure Net income/expenditure before investment gains/(losses) Net gains/(losses) on investments Net income/(expenditure) Fixed Asset Adjustment Net movement in funds Reconciliation of funds: Total Funds Brought Forward Opening balance adjustment 16 Total Funds Carried Forward |
Unrestricted Designated Restricted TOTAL TOTAL Funds Funds Funds 2024/25 2023/24 £ £ £ £ £ 174,161 - - 174,161 308,617 9 - - 9 2 607,079 - - 607,079 343,007 301 - - 301 - 781,550 - - 781,550 651,626 527,439 - - 527,439 537,022 267,255 - - 267,255 213,635 794,694 - - 794,694 750,657 (13,144) - - (13,144) (99,031) - - - - - (13,144) - - (13,144) (99,031) - - - - 727 (13,144) - - (13,144) (98,304) (315,503) - - (315,503) (211,092) - - - - (6,107) (328,647) - - (328,647) (315,503) |
|---|---|
Movements on all reserves and all recognised gains and losses are shown above.
The notes on pages 16 to 23 form part of these financial statements.
14
LONDON RECLAIMED (A COMPANY LIMITED BY GUAIIAIITEE) 8ALAMCE SHEET IS AT 31 MAY 2025 lity.MpanY no.07768745 Unr•strKt•d i)•5igrwt¢d Rtthctsd 31.May.25 31-M•y.24 FU15 Funds Fun41s Total Totsl Fixed Assots.. T•nglbl• M•ts Xl,388 37,634 Curr•nt A¥s•t5'. D•btQT> Cash It bjnk In h•ftd To¢•1 Curr•nt Asmts 60,971 60.971 13,687 Cr•dltorn: •mounts f•llirvJ du• within on• y•w 1119.6451 (119,6451 182,4041 CURRENT ASSEfsiiuA8ILmESI 152,4761 152.4761 164,1351 TOTAL ASSEfs l•M curr•nt Il•bIll 122.0881 122,0881 126,3011 Cr•dltorn: •mounts f•llirvJ du• In rnor• th•n on• y•ar 1306.5591 1306,5S91 12B9,2021 NEf ASSEfs/iLIA8IUTIESI Funds of th• Chorlty G•n•ral Funds D•sign•t•d Fundi A•strict•d Fund• 328.647 315 5Q3 1328.6471 1328,6471 {315,5031 io Tot41 funds 1328.6471 1328,6471 1315,5031 For th• y••r •nd•d 31rt M•y 2025 ¢omp•ny •niitl•d to •x•mption fvom audjt tsnd•r $•Ctn 477 of th• CornpJni•s Art 2006 relètlryj to small cornwnl•5. Th• m•mb•rs hav• r•qulr•d t c•rnp•ny ts •n •udli of •ccounts for tt y••r In qu•stlon In •cc•rd•ne• wlth s•cUon 476 of th• Comp•ni•s Act 2006. Thq directors acknowl4dg• th•lr r•spon5iblllty for comptyHwJ wlth ts rnqulr•m•rtts ae th• £t wlth r•spxt to Kcountyng rncord5 •nd t pr•paraan ol accounts. Th•%• •c¢ounts h•v• b8•n pr•p•r•d in arcordnt• wlth th• pyovlslom •pplkabk• to tlp•S subJ•rt to th• small £omp•nk•*' f•glm•. Approv•d by th• Dlr•rtors on th• ... SIOn OTr thelr b•h•lf by ... Print N•m•- ... 15
LONDON RECLAIMED (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025
1. Accounting policies
a) Basis of preparation
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime and in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to Charities preparing their accounts in accordance with FRS 102 (effective 1 January 2019) - (Charities SORP (FRS 102)) and the Charities Act 2011.
Advantage has been taken of Section 396(5) of The Companies Act 2006 to allow the format of the financial statements to be adapted to reflect the special nature of the charity's operation and in order to comply with the requirements of the SORP.
London Reclaimed meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost unless otherwise stated in the relevant accounting policy notes.
The charity has opted to prepare its accounts using natural categories.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period.
Material prior period errors and changes to previous accounts
It was identified during the previous financial year ended 31 May 2024 that a loan of £6,107 received from We are Lumberjack CIC in 2022 was inadvertently recorded as a recharge of costs instead of as a loan. A correction was made to bring the liability to the correct position.
No other material prior period errors have been identified in this accounting period
There have been no other changes to previous accounts.
Going concern
The trustees have made an assessment of going concern and believe that the going concern basis remains appropriate but a material uncertainty exists regarding the charity's ability to continue to operate in the longer term in its current form. The trustees have been unable to secure the necessary additional funding to support the charity's work and alongside rising fixed costs, the trustees are assessing the long term viability of the charity.
Trading subsidiary
The charity does not have a wholly owned trading subsidiary, although it works closely with We are Lumberjack CIC and shares a Director in common.
We are Lumberjack CIC files separate accounts with Companies House, and a summary is provided in the Appendix on page 25.
b) Income
Income is included in the Statement of Financial Activities (SOFA) when:
-
the charity becomes entitled to the income;
-
it is more likely than not that the trustees will receive the resources; and
-
the monetary value can be measured with sufficient reliability.
The charity has relied upon volunteers in carrying out its charitable activities during the year. In accordance with paragraph 6.18 of the SORP, the role of volunteers has not been recognised in the accounts.
c) Interest receivable
Interest on funds held on deposit is included when receipt is probable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.
d) Grants and Donations
Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS 102
16
LONDON RECLAIMED (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MAY 2025
e) Tax Reclaims on Donations and Gifts
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.
f) Government Grants
The charity has not received any government grants in this reporting period.
g) Fund accounting
Unrestricted funds are available to spend on activities that further any purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity. Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
h) Expenditure
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
i) Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102.
j) Tangible fixed assets
Tangible fixed assets are stated at cost less depreciation. Assets costing less than £200 are written off in the year of purchase (prior to 2023 the threshold was £500). Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life as follows:
Office Equipment 10% reducing balance Fixtures and Fittings 10% reducing balance General Equipment 10% reducing balance
k) Operating leases
Rental charges payable under operating leases are charged on a straight line basis over the terms of the lease.
l) Taxation
The charity is exempt from tax on its charitable activities.
m) Legal status of the charity
The charity is a company limited by guarantee and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.
n) Redundancy payments
The charity made no redundancy payments during the period.
o) Pensions
The charity operates a defined contribution pension scheme for certain employees. Pension contributions are charged to the Statement of Financial Activities as they fall due for payment.
p) Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.
q) Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts.
17
LONDON RECLAIMED (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 MAY 2025
| 2. INCOME a) Donations and legacies Gifts, tithes & donations Grant income Loans converted to donations - We are Lumberjack CIC Loans converted to donations - Individuals b) Investment income Bank Interest c) Income from charitable activities Primary Purpose Generated Sales d) Other Income Sundry Income |
Unrestricted Designated Restricted TOTAL TOTAL Funds Funds Funds 2024/25 2023/24 £ £ £ £ £ 170,340 - - 170,340 229,610 - - - - 5,277 3,821 - - 3,821 53,230 - - - - 20,500 174,161 - - 174,161 308,617 9 - - 9 2 9 - - 9 2 607,079 - - 607,079 343,007 607,079 - - 607,079 343,007 301 - - 301 - 301 - - 301 - |
|---|---|
18
LONDON RECLAIMED (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 MAY 2025
3. EXPENDITURE
| Notes a) Expenditure on charitable activities Direct charitable costs Advertising & Marketing Bank, Card & Interest Charges Consulting Fees Depreciation Expense Entertainment Gifts & Donations IT Costs Licences and Subscriptions Light, Power and Heat Loan Interest Payment Plan Interest accrued (HMRC) Printing, Postage and Stationery Recruitment Rent and Rates Repairs & Maintenance Staff Wages and Salaries 11 Sub-Contractors 11 Sundry Expenses Telephone Costs Training Costs Travel & Subsistence Governance and Support costs Accountancy and Bookkeeping Fees Fines and Penalties Independent Examiners Fees a) i) Insurance Costs a) i) Legal & Professional Fees a) i) b) Expenditure on raising funds Cost of Direct Materials Cost of Direct Labour 11 a) i) Analysis of governance and support costs Accountancy and Bookkeeping Independent Examiner's Fees Insurance Costs Legal and Professional Fees |
Unrestricted Designated Restricted Funds Funds Funds £ £ £ 22,811 - - 1,185 - - 12,692 - - 8,224 - - 1,112 - - - - - 4,455 - - 574 - - 3,502 - - 727 - - - - - 1,438 - - - - - 77,975 - - 1,284 - - 340,640 - - 8,851 - - 2,900 - - 1,362 - - 600 - - 19,800 - - 6,901 - - 40 - - 1,400 - - 8,966 - - - - - 527,439 - - 119,462 - - 147,793 - - 267,255 - - |
TOTAL TOTAL 2024/25 2023/24 £ £ 22,811 17,557 1,185 1,813 12,692 3,598 8,224 16,800 1,112 1,457 - 150 4,455 3,691 574 381 3,502 - 727 839 - 31,406 1,438 672 - 195 77,975 33,667 1,284 2,375 340,640 369,856 8,851 11,960 2,900 1,423 1,362 1,115 600 1,836 19,800 24,432 6,901 3,400 40 - 1,400 1,400 8,966 5,937 - 1,062 527,439 537,022 119,462 101,889 147,793 111,746 267,255 213,635 2024/25 2023/24 £ £ 6,901 3,400 1,400 1,400 8,966 5,937 - 1,062 17,267 11,799 |
|---|---|---|
19
LONDON RECLAIMED (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 MAY 2025
4. TANGIBLE FIXED ASSETS
| Cost 01-Jun-24 Additions Cost at 31-May-25 Depreciation 01-Jun-24 Charge for the year Depreciation at 31-May-25 Net Book Value 31-May-25 Net Book Value 31-May-24 |
Office Fixtures & General Total Equipment Fittings Equipment £ £ £ £ 7,272 71,317 9,966 88,555 - 235 543 778 7,272 71,552 10,509 89,333 4,585 42,959 3,177 50,721 1,454 5,756 1,014 8,224 6,039 48,715 4,191 58,945 1,233 22,837 6,318 30,388 2,687 28,358 6,789 37,834 |
|---|---|
Operating leases and capital commitments:
There are no capital commitments ending over 12 months after the balance sheet date.
5. DEBTORS AND PREPAYMENTS
| Prepayments Accounts Receivable Income in Advance 6. CASH AT BANK AND IN HAND NatWest Current Account Petty Cash |
Unrestricted Restricted Total Total Fund Fund 31-May-25 31-May-24 £ £ £ £ 6,430 - 6,430 - 19,381 - 19,381 13,687 35,160 - 35,160 - 60,971 - 60,971 13,687 Unrestricted Restricted Total Total Fund Fund 31-May-25 31-May-24 £ £ £ £ 5,622 - 5,622 3,907 576 - 576 675 6,198 - 6,198 4,582 |
|---|---|
20
LONDON RECLAIMED (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 MAY 2025
- CREDITORS AND ACCRUALS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| HMRC VAT and NI/PAYE Payable (a) Accruals Independent Examiners Fee Nat West Bank Plc Loan (b) Pension Payable Private Loan from Charitable Trust (c) Salaries and Wages Payable Sundry Creditors |
Unrestricted Restricted Total Total Fund Fund 31-May-25 31-May-24 £ £ £ £ 48,000 - 48,000 36,000 7,233 7,233 - 4,700 - 4,700 3,300 4,627 - 4,627 - 1,325 - 1,325 2,596 24,000 - 24,000 24,000 13,470 - 13,470 8,864 16,290 - 16,290 7,644 119,645 - 119,645 82,404 |
|---|---|
(a) The charity agreed a repayment plan with HMRC in April 2024, and currently pays £4,000 per month with a final payment of £4,642.46 payable in March 2028 which will clear the debt.
(b) The above Nat West Bank Plc loan represents a bounce back loan given in July 2020 during the coronavirus outbreak initially with a 5 year repayment period. This has been extended to a maximum of a 10 year repayment period. It is currently being repaid at a monthly amount of £446.12.
(c) The above private loan from Charitable Trust (the Michael and Betty Little Trust) is given interest free for a period of 5 years, with monthly repayments of £2,000. The first repayment was paid in April 2023.
- CREDITORS AND ACCRUALS: AMOUNTS FALLING DUE AFTER ONE YEAR
| HMRC VAT and NI/PAYE Payable (a) Nat West Bank Plc Loan (b) Private Loans from Individuals (c) Private Loan from Charitable Trust (d) |
Unrestricted Restricted Total Total Fund Fund 31-May-25 31-May-24 £ £ £ £ 172,930 - 172,930 125,486 21,569 - 21,569 30,376 45,060 - 45,060 58,340 67,000 - 67,000 75,000 306,559 - 306,559 289,202 |
|---|---|
(a) The charity agreed a repayment plan with HMRC in April 2024, and currently pays £4,000 per month with a final payment of £4,642.46 payable in March 2028 which will clear the debt.
(b) The above Nat West Bank Plc loan represents a bounce back loan given in July 2020 during the coronavirus outbreak initially with a 5 year repayment period. This has been extended to a maximum of a 10 year repayment period. It is currently being repaid at a monthly amount of £446.12.
(c) The above private loans from individuals were given interest free with no repayment terms to assist with cash flow.
(d) The above private loan from Charitable Trust (the Michael and Betty Little Trust) is given interest free for a period of 5 years, with monthly repayments of £2,000. The first repayment was paid in April 2023.
21
LONDON RECLAIMED (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 MAY 2025
9. DESIGNATED FUNDS
The charity did not hold any designated funds during this or the previous financial year.
10. RESTRICTED FUNDS
The restricted funds are only spent on specific purposes.
The charity did not hold any restricted funds during this or the previous financial year.
- ANALYSIS OF STAFF COSTS, TRUSTEE REMUNERATION AND EXPENSES AND THE COST OF KEY MANAGEMENT PERSONNEL
| Gross Wages and Salaries Employer's National Insurance Costs (net of annual allowance) Employer's Pension Costs |
2024/25 2023/24 £ £ 307,973 333,015 24,736 26,634 7,931 8,366 340,640 368,015 |
|---|---|
The monthly average of employed staff was 11.41 (2023/24: 12.75). Staff are employed to carry out the charitable activities.
No employees received emoluments in excess of £60,000 (2023/24: nil). The above staff are paid through the PAYE system.
Up to 20 self employed personnel rendered services to the charity during 2024/25. The total amount paid for direct labour and subcontractor costs was £156,643 (2023/24: up to 13 self employed personnel; £116,386).
The key management personnel of the charity comprise the Trustees and CEO. No Trustees received remuneration. Therefore the total employee benefits (including employer national insurance and employer pension contributions and self employed personnel) of the key management personnel of the charity were £53,692 (2023/24: £53,487).
The charity offers a workplace pension scheme and enrolled all eligible employees. Employer contributions have been budgeted for and £7,329 of contributions were paid on behalf of (up to) 10 employees during 2024/25 in accordance with legislation. Employer pension contributions totalling £792 were also paid into a personal pension on behalf of one employee.
12. TRUSTEES AND OTHER RELATED PARTIES
Payments to Trustees
One Trustee received £22.70 travel expenses reimbursed in this financial year (2023/24: None)
Payments to Related Parties
There were no payments to related parties in this financial year (2023/24: None)
No payments were made to trustees or any persons connected with them during this financial period other than the reimbursement of sundry direct expenses incurred and reimbursement of expenditure incurred on behalf of the charity.
Donations from Trustees and Related Parties
Aggregate donations in the year without conditions from trustees and related parties totalled £0.
Loans from Trustees and Related Parties
No loans were received from or repaid to Trustees in this financial year.
22
LONDON RECLAIMED
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 MAY 2025
12. TRUSTEES AND OTHER RELATED PARTIES
On 8th October 2015 We are Lumberjack CIC was incorporated as a Community Interest Company, limited by guarantee. London Reclaimed is specified as a potential recipient of the Company's assets under articles 3.2 and 3.4 of the We Are Lumberjack CIC Articles of Association. Trustee T Powell is also a Director of We are Lumberjack CIC.
We Are Lumberjack CIC files separate accounts, and a summary is provided in the Appendix on page 25.
We Are Lumberjack CIC shares a co-working relationship with London Reclaimed, with shared resources, loans between the entities and a Trustee/Director in common.
In 2025 We Are Lumberjack converted the loan outstanding of £3,821 with London Reclaimed to a donation (see note 2a).
13. RISK ASSESSMENT
The trustees actively review the major risks which the charity faces on a regular basis and believe that maintaining the free reserves stated, combined with the annual review of the controls over key financial systems carried out on an annual basis will provide sufficient resources in the event of adverse conditions. The trustees have also examined other operational and business risks which they face and confirm that they have established systems to mitigate the significant risks.
14. RESERVES POLICY
The trustees have considered the level of reserves they wish to retain, appropriate to the charity's needs. This is based on the charity's size and the level of financial commitments held. There are material uncertainties about the charity continuing as a going concern. The general reserves policy is found on page 11 of these financial statements.
15. PUBLIC BENEFIT
The charity acknowledges its requirement to demonstrate clearly that it must have charitable purposes or ‘aims’ that are for the public benefit. Details of how the charity has achieved this are provided in the Trustees report. The trustees confirm that they have paid due regard to the Charity Commission guidance on public benefit before deciding what activities the charity should undertake.
16. OPENING BALANCE ADJUSTMENT
In the previous financial year, the Trustees identified that a loan of £6,107 from We are Lumberjack CIC received in financial year end 31st May 2022 was incorrectly stated as a recharge of costs (income) instead of as a loan. An adjustment was made to financial statements for year end 31st May 2024 to correct this.
17. POST BALANCE SHEET EVENT
At the year-end the future of London Reclaimed was in doubt and, subsequent to the year-end, the trustees concluded that a material uncertainty existed regarding the charity's ability to continue as a going concern. The Trustees Annual Report gives more detail.
23
LONDON RECLAIMED (A COMPANY LIMITED BY GUARANTEE)
STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31 MAY 2025
| 31-May-25 £ Cash used in operating activities (a) 2,385 Cash used from investing activities Interest income 9 Adjustment to tangible fixed assets - Purchase of tangible fixed assets (778) Cash provided by (used in) investing activities (769) Cash flows from financing activities Introduction/(Repayment) of long term borrowing - Cash used in financing activities - Increase/(decrease) in cash and cash equivalents in the year 1,616 Cash and cash equivalents at the start of the year 4,582 TOTAL cash and cash equivalents at the end of the year (b) 6,198 (a) Reconciliation of net movement in funds to net cash flow from operating activities 31-May-25 £ Net movement in funds (13,144) Add back depreciation charge 8,224 Deduct interest income shown in investing activities (9) Decrease/(increase) in debtors (47,284) Increase/(decrease) in creditors 54,598 Net cash used in operating activities 2,385 (b) Analysis of cash and cash equivalents 31-May-25 £ Cash at bank and in hand 6,198 Total cash and cash equivalents 6,198 |
31-May-24 £ 7,476 2 (727) (5,430) (6,155) - - 1,321 3,261 4,582 31-May-24 £ (98,304) 16,800 (2) 27,288 61,694 7,476 31-May-24 £ 4,582 4,582 |
|---|---|
24
LONDON RECLAIMED (A COMPANY LIMITED BY GUARANTEE)
APPENDIX 1 ACCOUNTS OF WE ARE LUMBERJACK CIC
This appendix does not form part of the independent examination.
As explained in note 12, We Are Lumberjack CIC is a separate company, limited by guarantee, and files separate accounts with Companies House. However, as a Trustee of London Reclaimed and the CEO of London Reclaimed are also the Directors of We Are Lumberjack CIC, the entities therefore have a Director in common, who provides oversight of We are Lumberjack CIC. For clarity, a summary of the We Are Lumberjack balance sheet is shown in this appendix. In 2025, additional Directors will be appointed to We are Lumberjack CIC to further diversify and strengthen the Board.
Balance sheet at 31st March 2025
| Fixed Assets Current Assets Creditors due within 1 year Creditors due in over 1 year Accruals and Deferred Income Net assets/(liabilities) |
31-Mar-25 31-Mar-24 £ £ 21,103 19,136 20,622 78,285 (72,882) (61,416) (6,303) - (12,931) (9,690) (50,391) 26,315 |
|---|---|
25
INDEPENDENT EXAMINER’S REPORT ON THE ACCOUNTS
I report to the trustees on my examination of the accounts of London Reclaimed for the year ended 31st May 2025.
Responsibilties and basis of report
As the charity’s trustees (who are also the directors of the company for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).
Having satisfied myself that the accounts of the charity are not required to be audited for this year under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination, I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the gross income for the year exceeds the amount provided in Section 145(3) of the Act, I confirm that I am qualified to act as Independent Examiner under the provisions of that section of the Act and that my qualification is as shown below.
I have completed my examination. I confirm that no material matters have come to my attention which gives me cause to believe that:
-
accounting records were not kept in accordance with section 386 of the Companies Act 2006; or
-
• the accounts do not accord with such records; or
-
the accounts do not comply with relevant accounting requirements under section 396 of the Companies Act 2006 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed:
G.W.Schulz FCMA
Date: 30 March 2026
Independent Examiners Ltd The Grain Store, Hills Barns Appledram Lane South West Sussex PO20 7EG
26