| CONTENTS | PAGE | |
|---|---|---|
| Trustees' Annual Report |
1-7 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial Activities | ||
| Balance Sheet | 10 | |
| Notes forming part ofthe Financial Statements | 11-14 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Notes | Funds f |
Funds f |
2021f | 2020f | ||
| INCOME AND ENDOWMENTS | ||||||
| Donations | 7,216 | 7,216 | 19,959 | |||
| Grants | 1,222 | |||||
| Income from fundraising | activities | 9,067 | 9,067 | 8,188 | ||
| Government grants |
10,465 | 10,465 | ||||
| TOTAL | 26,748 | 26,748 | 29,369 | |||
| EXPENDITURE | ||||||
| Costs afraising funds: | ||||||
| Fundraising expenses |
40 | 40 | 20 | |||
| Charitable activities: |
||||||
| Workshops Crafting materials |
9 | 941 1,112 |
||||
| Rent, rates and water | 227 | |||||
| Light &heat Telephone Gardening purchases General repairs |
883 50 1,524 |
883 50 1,524 |
354 1,552 1,768 1,963 |
|||
| Travel costs | 349 | |||||
| Printing, postage, stationery Refreshments |
and advertising | 33 37 |
33 37 |
63 519 |
||
| Sundry expenses Insurance |
257 1,155 |
257 1,155 |
2,326 1,115 |
|||
| 3,948 | 3,948 | 12,289 | ||||
| Governance costs: |
||||||
| Depreciation | 5,820 | 5,820 | 7,276 | |||
| Wages | 12,739 | 12,739 | 11,803 | |||
| Accountancy fees | 2,160 | 2,160 | 1,440 | |||
| 2,160 | 18,559 | 20,719 | 20,519 | |||
| TOTAL EXPENDITURE | 6,148 | 18,559 | 24,707 | 32,828 | ||
| TRANSFERS | (20,000) | 20,000 | ||||
| NET EXPENDITURE | 600 | 1,441 | 2,041 | (3,459) | ||
| Balance brought forward | 56,160 | 1,738 | 57,898 | 61,357 | ||
| Balance carried forward | 56,760 | 3,179 | 59,939 | 57,898 |
| Notes | 2021 | 2020 | ||
|---|---|---|---|---|
| E | E | |||
| FIXEDASSETS | 23,282 | 29,102 | ||
| CURRENT | ASSETS | |||
| Cash at bank and in hand | 40,051 | 31,959 | ||
| 63,333 | 61,061 | |||
| CURRENT | LIABIUTIES | |||
| PAVE | 189 | |||
| Accruals | 3394 | 2974 | ||
| 3,394 | 3,163 | |||
| NET CURRENT ASSETS | 36,657 | 28,796 | ||
| NET ASSETS | 59,939 | 57,878 | ||
| FUNDS | ||||
| Unrestricted | 56,760 | 56,160 | ||
| Restricted | 3,179 | 1,738 | ||
| 59,939 | 57,898 | |||
| Approved | by the Board ofTrustees on | and signed on its behalf by: | ||
| Trustee/ | Chairman | |||
| Trustee |
| FIXEDASSET | S | ||||
|---|---|---|---|---|---|
| Fixtures & | Total | Total | |||
| Equipment f |
Fittings f |
2021 f |
2020 f |
||
| Cost brought | forward | 15,530 | 87,308 | 102,838 | 102,838 |
| Additions | |||||
| Disposals | |||||
| Cost carried | forward | 15,530 | 87,308 | 102,838 | 102,838 |
| Depreciation | brought forward | 10,403 | 63,333 | 73,736 | 66,460 |
| Charge forthe year | 1,025 | 4,795 | 5,820 | 7,276 | |
| Depreciation | carried forward | 11,428 | 68,128 | 79,556 | 73,736 |
| Net book value at 31st March 2021 | 4,102 | 19,180 | 23,282 | ||
| Net book value at 31stMarch 2020 | 5,127 | 23,975 | 29,102 |
| CASH AT BANK AND IN HAND | CASH AT BANK AND IN HAND | |||
|---|---|---|---|---|
| 2021f | 2020f | |||
| Main Account | 40,051 | 31,920 | ||
| Cash in hand | 39 | |||
| 40,051 | 31,959 | |||
| ACCRUALS | ||||
| Accountancy | and independent | examiners fees | 3,394 | 2,974 |
| GRANTS |
| Unrestricted | Restricted | |||
|---|---|---|---|---|
| Fundsf | Funds f |
Total f |
||
| Fixed assets | 23,282 | 23,282 | ||
| Current | assets | 36,872 | 3,179 | 40,051 |
| Current | liabilities | (3,394) | (-) | (3394) |
| FUND BALANCE | 56,760 | 3,179 | 59,939 |