Company registTaiion number.. 07987790
Charity re8lStraiion number.. 1148179
Cherrywood Community Childcare
IA company limited by guarJntee)
Annual Repjrt and Financial Ststements
for the Year Ended 31 March 2023
s￿Wart & Co Accountants LLP
Illlllllllll
"Ac)￿Tr￿•
2711212023
C(XIPANIES HOUSE
A16
#111

Cherrywood Community Child¢are
Contents
RefeTen¢e and Admini5trdtive Deiails
Straiegic Report
Trusi¢e' Report
3104
Independent Examinrfs Rep
Stat¢men¢ of Financial Acliviiies
Balance Sheel
Notes to the Financial StsE¢ments
810 17

Cherrywood Community Childcgre
Reference and Administrative Details
Chaiman
Elizabeth Crnnfjeld
Setretary
Prniima
Other O￿lterS
Juliet Hart
Chgrity Registration Nurnber
148179
Comp#ny Registration N￿mber
079877
R¢gi5t¢r¢d Office
Cherryw(*)d Communiiy Childcare
Aldwi¢k Close
Farnborough
Hampshi
GU14 8FH
Independeni Ex#miner
Stewarr & Co Accountrant5 LLP
Knoll House
Knoll Road
Camberley
SLLrrey
GU15JSY
Pase I

Cherrywood Community Childeare
Strategic Report for the Year Ended 31 March 2023
The ITUStee. who directors for the purwse5 of company law. prtsent their Sira*gic report for the year ended
31 March 20?3. in ¢oThpliance with 5414C of the Companies A¢t 2006.
The strategic report WdS approved by ihe iwusiee of the ¢harity on 22 Decerni*r 2023 and 518ned on its beh¥Llf
by..
SIGNED
ECURELY
21MWlQ23at 17."49"1JpMitrt
Juliet Hart
Other officer
Pase 2

Cherrywood Community Childcare
Truslee, Report
The trusree, who are dire¢tOTS for ihe purposes of ¢ompany law. present rhe annual repon iogeiher wilh th¢
financial staiemenis of the charitablE Cotnpany for the year ended 31 March 2023_
Objectives and activitie5
Ptsblic benefil
The trustee confirm tha¢ they havE compliEd with th¢ r¢4uirements of seeiion 17 of the Chariiies Act 2011 to
have due regard to the public benefit guidancr published by the Charity CommissN)n for EnEland and Wales.
Trustees and offieers
The trllsiees and officers serving during the year and 5incc the year end were as follows..
TTUStee.'
Chloe Lee
Chainllart-.
Elizabeth Cranfield
Secfeiary..
Pralima (appointed I l Mar¢h 20231
Other Officer5=
Juliet Hart
Strncturei governance man8gement
F?n#nci#l I￿strUMentS
Objertlves t7rtdpoli¢i4s
The charity's aciiviiies exp￿￿ il to a number of fina￿la1 risks in¢ltyJing ¢￿di1 risk. cash flow risk and liquidity
risk. The use of financial derivaiives is governed by Ihc charity's polici¢5 approvrd by th¢ ix)ard of t￿51¢¢,
which provide wrirten principles on the use of rjnancial d¢rivalive5 to manage these risks. The Charity does not
use dtrivaiive financial instruments for speculativ¢ purposts.
Ca51iJlow risk
The charity's a¢tivilies exFy)se it piimarily ￿ ih¢ financial risks of changes in foreign currency exchange rates
and interest rates. The ¢hatity uses foteign ¢x¢hange fon¥ard ¢ontra¢s atld ini¢resi rate Swap wniracrs Lo hedge
Ihese exp05ures.
Interest bearing assds and liabilities are held ai fixed raie ￿ eosure ¢¢nainty of cash llows.
Credit ris*
The ¢harity's principal finan¢ial asseis are bank balance5 and cash. trade and other receivables, and investments.
The charity's ¢rtdil risk Is primarjly attribuiable io lis trade receivables. The amounts presenied in the balance
sheer are net of allowances for doubtful ￿CeIV￿ble$. An allowance for impaimeni is rnade where there is an
identified loss event which. based on prtvious expenence. is evidence of a redutiion in the recoverability of the
cash flows.
The ¢redil risk on liquid funds and derivative financial insiruments is lirniied F*cause ihe counTerparties are
banks wilh high ¢rediL-fdiings ass1Dr￿ by international credii-raiinv agencies.
The charity has no 5i(tnific8ni concentralion of credii risk. with exposure spread over a large llurnber of
counterparties and customers.

Cherrywood Community Childcare
Trustee, Report .
Liquidity rA¥k
In order to Thaintain liquidity to cnsure th31 Sutrieient funds available tor ongoing operations and future
d¢v¢lopmenls. Ih¢ charity US¢5 a mixiure of long-i¢rrn al￿ short-iern d¢bi finance.
Further details regarding liquidity risk Can be found in the Staiem¢ni of accounling rK)li¢ies in tht financial
ststements.
Statement oftrnsttt, re5POn5ibilities
The rrusiee (who are also the dirt¢tots of Cherryw(x)d Cornmunity Childcate for the purFoses of tompany lawl
are responsible for Preparing the trustee, Teport and ihe finar*rial 518tetnents in a¢wrdance with applicable law
and Uniied Kingdom Accounting Stsndards {UniLed Kingdom Generally A¢¢¢pted Accounting Practice),
including FRS 102 "The Financial Rep)rting Stsndard applicable In the UK and Republic of Ireland"
Company law req4Jires the trusi¢e 10 prepare rtnancial statements for each financial year. Under Company law
Ihe irusiee must noi approve the financial staiement5 unless ihey sa¥i5fied thai they give a Ift￿ and fair view
of the slate of aftairs of the charitable company and of ihe incoming resources and applicaiM)n of resources,
including lis income ar￿ expendiiure, of the charitable comparty for ihat period. In preparing ihese finarttial
atements, the trustee are rtquJ￿d to..
select suilable accouniin8 policies and apply them consisienily-
observe the methods and principle5 in Ihe Chariiies SORP..
make judgements and estimates that art reasonable and prud¢nL
siale whether applicable ae￿In11￿g sthndards. comprising FRS 102 have been followed, subjea to any
material departures disclosed and explairted in ihe financial statements. and
prepare the financial statements on the going ¢on¢ern basis unless it is inappropria¢¢ to presurne thal the
charitable company will continue In business.
The trustee are reswnsible for keeping proper accounting retords that can disclose with rtasonable aC¢UTacy at
any time the finaneial posirion of the charitsble company and enable ihtm to ensure thai the financial statern¢nlS
comply wirh ihe Companies Aci 21X)6. They are also reswTrnsible for safeguarding the assets of ihe charitable
company and hence for taking reasonable strp5 for iht prevention a￿j deteciion of fraud and other irregularities.
The Irusiee are responsible for the maintenance and iniegfiiy Ot-the corporate and financial infomiaiion inclthd¢d
on lh¢ chariiable compafiy's websitr. Legislalion so¥eming the preparation and dissemination of financial
statemtnis may differ from legislation in oiher jurisdiction5.
The annual report was approved by ihe irustee of the ctwity on 22 December 2023 athd signed on Its behalf by:
SGMeO
ECURELY
2YIW2923W 12..49..1JPII UT
Juliet Hart
oiher offtcer
Pag¢ 4

Cherrywood Community Child¢are
Independent Examiner's Report to the trustees of Cherrywood Community Childcare
('Ihe Company,)
I report io ihe ch8riiy irnsiee on my examinatKM of the acci)unts of the Company for the year ended 31 March
2023.
R¢S￿￿$1b111tjes And b*sis of report
As ihe tharity's irusiee of the Company land also its directors for Ihe P￿r￿>Se5 of company la¥vl you a
responsible for the preparation of lh¢ a¢cOUn￿ In a¢¢ordance wilh ih¢ requiremen￿ of th¢ Companies Act 2006
I'the 2006 Act'l.
Having satisfied MY￿lf thai Ihe of the Company are not required io b¢ a*Jdit¢d under Part 16 of ihe
2006 Act and are eligible for independent exarDinarion. l Teport in respect of my e%amin*ion of your Chariiy's
accounis a5 carried out under section 145 of the Charities A¢1 2011 ('th¢ 2011 A¢i'l. In carrying oui my
examination I have followed the Dire¢tioDs given by ihe Charity Commission ￿nder seeiion 14515llbl of ihe
2011 Act.
Indeptttdent exAmintr's slattment
Sin¢e lh¢ Comparty's gTOSS income exceedtd £250,¢X)O your examiner mu51 be a member of a body listed in
section 145 of the 201 l Act. I confim ihai l om qualified io undtnakc the examination because l arn a member
of ICAEW. whi¢h Is otte of the lisied bodies.
I have completed my examirtaiion. I confimi ihat rKJ matters have con7e to my aittntion in conneclion with the
%aTninaiion giving rne cause io believe..
accounting record5 were rK)t kept in respect of CherrywL¥)d c0￿MUnIty Childcare as required by section
i86 of ¢he 2006 Aci: or
2. Ihe a¢¢ounts do not accord with ihose records: or
3. thc accoun15 do not comply with the t¢¢ounling requirements of S¢¢¢ion 396 of the 2006 Act other than
any requircment that the accounts give a 'true and fair view which is noi a m8i*r ¢onsid¢red as part of a
independent examinalion- OT
4. the accounts have not been prepared in accordance with t1￿ meth(NJs and PTiThciples of the Staiement of
Recommended Praeiice for arlo￿nting and rew>rting by charities lapplicable lo charilies Pfeparin
a¢¢ounts In a¢¢ordan¢e with th¢ Financial Rerrt)rting Srandard applicable in the UK and Republic of
Ireland IFRS 102)].
I have Th) concems and have come acros5 rrf) othcr matitf5 in ¢onne¢tion with the exaTninarLon to which attention
should be drawn in ihis report in ordcr to ¢nable a proper understsnding of the a¢tounts to be reached.
Lucy Evans Bsc FCA
Stewart & Co Acrourrtants LLP
Knoll House
Knoll Road
Carnberley
Surrey
GU15 3SY
22 De¢ember 2023
Page 5

Cherrywood Community Childcare
Statement of Financial Activitie5 for the Year Ended 31 March 2023
(Including Income and Expendilure Aecount and Statement of Total Recogni5ed Gains
and Losses)
Unre5trieted
fund5
Re5tritted
funds
Tot81
2023
Note
Income And Enthwrnents from:
Charitable xtivities
302.241
15
302 256
Total income
302.241
302,256
Expellditure on-
Charitable activities
Other expenditure
(282.286)
(14,297)
(282.387)
114.2971
Total expenditure
{296.5831
296,684
Net incomel(expenditure}
Trdnsfers between funds
5.658
{2.260)
186)
2.260
5.572
Net movemeni in fil￿1$
3.398
2.174
5.572
Rtttsntili#tion of fund$
Total funds brought forward
Toial funds cariied forward
45,652
9,060
54,712
17
49.050
Unr¢siTi¢itd
funds
60,284
Total
2022
Rtstricttd
fu￿d$
Note
IM£ome ¥nd En(kbwrnents from:
Chariiable activiiies
Oihtr irKome
258.427
1.350
l.i74
259.801
.350
Total income
259,777
1,374
261,151
Expenditure on-
Charitable KtivitlE$
O¢her t%￿n￿lture
1246.6591
110.8131
{248.0901
10.8131
Total e.xpendiiuTe
1257.4721
{258,9031
Net iftcome/(expendittsre)
2,305
1571
2.248
Net rnovement in funds
2,305
157)
2,248
Reconciliation of fund5
Toial funds biought fonvard
43.347
9.117
5?.464
Total funds Carried fonward
45.652
9.060
54,712
All of the charity's activities derive from coniinuins operations during iht above M ptriods.
The funds breakdown for 2022 ts sl￿w￿ in noie 17.
The notes on pages 8 to 17 fo￿ an iniryrdl pall of ihe5e financial statements.
Page 6

Cherrywood Community Childtare
(Registration number: 07987790)
Balance Sheet as at 31 March 2023
2023
2022
Note
Fixed assets
Tangible assers
12
2.119
972
Current iS5ets
Stocks
Debtors
C8sh ￿ baThk and in hand
13
198
7,892
63.521
14
6.796
59.519
15
66.315
Creditors.. Arnounts falling due within one year
16
8.1501
Net current 4sset$
58,165
53.740
Net assets
60.284
54,712
Futhds of the ¢h•riiy:
Restritted income funds
Resrricied fund5
1,234
9,060
Unrestricied into￿¢ funds
Unr¢siricied funds
49.050
45,652
Tol*l funds
17
60,284
54.712
For the financial year ending 31 March 2023 thc charity enliilcd to exemptH)n frorn audit under section 477
of the Companits Aci 2006 relating to 5rnall companies..
Dire¢10￿. r¢sponsibiliiies.'
The members have not required the Charity to obtain an audi¢ of its accounts for the year in question in
accordance wilh stclion 476. and
The dir¢¢iors acknowledge their res￿)nsibl1tIjes for ¢[￿nplYIn8 with the requirements of the Act with respect
to accounling re¢ords and the prepar*ion of a￿O￿nts.
The financial statements on pages 6 to 17 approved by the irusiee. and authorised for issue on 22
December 2023 artd signed on iheir behalf by..
SIGNEti
ÈCUAELY
2WIWlQ2JIt 12".49".1J PIIiIT¢
Juliet Hart
Other O￿lcer
The notes on pages 8 10 17 f(m an intrsral part of these financial stsiemenis.
Page 7

Cherrywood Community Childcare
Notes lo the Financial Statements for the Year Ended 31 March 2023
I Ch8rity 51atus
The charity is limited by guaraft￿e, Ir￿r[m)ra[ed in , atTrd ¢onsequeptly does Th)t have share capital. Ea¢h ot. the
trusiee 15 liabl¢ to contribute an amount noi excteding £NIl tOW3rds the asse¢s of the charity in the eveni or
The address of its re8151ercd office and principal pla¢¢ of business is=
Cherrywood Community Child¢ar¢
Aldwick Close
FamFK)rough
Hampshire
GU14 8FH
2 Aetoynting polieie$
Summary of significant attovnling p)lieies #nd key attounting e5tirna¢es
The principal a¢¢ourtling poli¢i¢s applied in the preparation of Ihese financial statements are sei out below.
These policies have been ¢onsisienily applied tts all the years presented. unless otherwise ￿ated.
Statement of compliance
The financial siaiemenis have been prepared in ac¢oTdance with Accouniing and Reporting by Charities..
Siaiemeni of Recommended Pra¢ti¢e lapplirable io chariiies preparing their acCO￿nts in accordance with the
Financial Reporting Siondard applicablt in the UK and Republic of Ireland (FRS 1021) (Issued in October 20191
(Charilies SORP IFRS 102}l. Ihe Financial Reptsnin"
Siandard applieable in iht UK and Republit of Ireland
IFRS 102) and th¢ Companies A¢1 2006_
Basis of preparxtlo
Cherryw(x)d Community Childcor¢ mr¢ts thr definiTion of a public bentfil enLiiy under FRS 102_ Assets and
liabililies are initially rtEowised ai historical c05t or iran5aciion valtse unless ￿h¢t1¥1$¢ staled In the relevant
a¢¢ouniirtg policy notes.
Going concern
The ITUStee consider thai the￿ are ￿ material uncertainiies 8tKJkni the ¢hariVs ability to continue as a going
concem rtor any significant areas of uncerrainty ihat affect the carrying value of assets held by the Charity.
Ineome Ind endowme￿1$
Exptnditurt
All expendiiure is recognised once there is a l¢gal or ¢onstru¢tive obligation to that expenditure, it is probable
settlement is required and the amount can be measured reliably_ All Costs aTe allocated 10 the applicable
expcnditLITe heading rhai aggregate Similar costs to ihai category. Where a>sis canrMM be directly attribured io
panicular heading5 they have been alloc8Led on a basis eonsisient wilh the use of resources. Wlth cenlrdl Staff
cosis allocated on the basis of time sp¢nt, and depr¢¢iaiion Charges allocated on the wrtion of the asset's use.
Other 5UPPOrt C0515 are allocaied based on ihe spiead ofstaff wsis.
Page 8

Cherrywood Community Childcare
Notes to the Fin8neial Statements for the Year Ended 31 March 2023
Choriluble fjctivilies
Chaiiiable expendilure ¢omprises those e05ts incurred by the chariiy in the delivery of its activities and services
for its beneficiaries. It includes boih cosis Lh￿ ¢an be allouied direaly io such aciiviiies and those cosis of an
indireci nature necessary 10 support ihem.
T8Jtation
The charity is considered io pass the ttsls set oul in Partgraph I Schedule 6 of the Finan¢e Aci 2010 and
therefore li meets the definiiion of a charitable cornpany for UK corpor4lion i&x pufpDses. A¢¢ordingly J the
charity is pot¢niially exempi from taxarion in respeci of incorne or capital gain5 received wiihin cat¢gori¢s
covered by Chapter 3 Part I l of the CorrM)raiion Aei 2010 or Seciion 256 of Ihe Taxation of Chargeable
Gains A¢t 1992, to th¢ exteiil thai such income or gains are applied txclu5ively to chafltable purposes.
T2ngible fixed assets
Individual fixed a55¢1s w5ting nil or rnort are initially recorded ai cost, less any subsequtnt accumulattd
depreciation and subsequcnt accumulated impairment losses.
Depreciat•on and arnortlsation
tkpre¢iaiion is provided on iangible fixed assets so as io wrile off ihe cost or valuation. less any estimated
residual value, over their expeettd useful economic life as follows..
Asset tlass
Fixtures and fitting5
Office equipment
Deprrti#t•on meihod l￿d rate
25% sirnight line
25% reducing balanc
Stock
Stock is valued ai ihe lower of cosi and ¢Siimared sellin¥ price less costs 10 complete and sell, afttT due regard
for obsolete and slow moving sio¢ks. Cosi Is deL¢miined using ihe rtrsi-ln, first-oui IFIFOI.
Tradt deb*tsr$
Trade debiors are am¢yJnts duE from ru5tornc￿ for m¢rrharKIis¢ 501d or services perfomied In the ordinary
course of busines5.
Trad¢ debtors are recognised initially at the transaclion PTICC. They are subscquenily measured al amortis¢d cost
using the effective Interest meihtrj, less provision for impairmenr. A provision for Ihe irnpaTTment ot. trade
d¢bior$ Is established when there is objective evidence ihat the chariiy will not be able to collect all amounts due
according 10 the original iems of the rtceivables.
Cash and c*sh equiv*lcnl$
Cash and cash equivalents comprise cash on hand and call deposits. and other shon-term highly IKiuid
inve5trnents that art readily convertiblt to a ￿￿wn amouni of cash and are subject to an insignificant risk tsf
charbsc in val￿.
Page 9

Cherrywood Community Child¢are
Notes to the Financial Statements for the Year Ended 31 March 2023
Trade ¢redilOTS
Trade crediiors are obligations io pay for S￿d5 or serviets that have been a¢quired in the ordinary course of
busines5 from suppliers. Accounts payable art classified as ¢urr¢nt liabilities if the charity does noi have a
unconditional righi, at ihe end of the rewrting period. lo defer s¢ulement of the creditor for at l¢asi iwelve
monihs after the re¢x)rtin¥ date. If thert Is an un¢ondilional righi io defrr settlement for ai leasi Th¥elv¢ monihs
after the reporting dale. they ale preseni¢d as rton-¢urr¢nt liabiliiies.
Trdde crediiors are recognised initially * the iTansa¢iion pri¢e and subsequently measured at amortised cosi
using the effective interest method.
Borrowings
InieresÈ-beaiing tA)rrowings ore initially recorded ai fair value. net of irdnsaction costs. Inieresi-bearing
borrowings are subs¢quenily ¢arried at amortised ¢osL wilh the diFfe￿nce berween the proceed5, net or
transaction eosis. and the 3Thount due on rcdernpt1(￿ being recogniseil a5 a charse to the Statement of Financial
Activilies over rhe period of ihe relevant ix)rrowing.
Initre51 expense Is reeognised on the basis of ¢h¢ t￿￿tIve int¢rr51 m¢th¢yJ ar￿ is included in interest payable
and similar charge5.
Borrowing5 arc classified as ctsrrent liabilities unless th¢ Charity has an unconditional right to defer settlement of
the liability for at ka5t ￿e1Ve monihs aft¢i the reFKTrning dale.
Foreign eAchange
Transactions in foreign eurten¢Les are recoided at ihe T*e of exchavue ai the datc of ihe Iransacrion. Monetary
assets and Iiabiliiie5 denominated In foreign ¢UTrtn¢i¢s ai the balance shed date are reported at the Tale5 of
exchange prevailing at that dale.
The rc5ulis of over5e&s operations are translated ai ihe average rates of exchange during thr period and their
balance 5hceis at th¢ rate5 ruling ai the balanct sheei dale. Exchartge difyerences arising ork translation of ihe
opcning nel assets and results of ovetseas opeiations ale reported in o¢h¢i ¢ompr¢hensive and
accumulated in equtty lallfibuitd LO non-conirolling interests as appropiia(el.
(Xher exchange difference5 are recogni5ed in the S￿eMen1 of Fir￿1¢1￿1 A¢tiviiies in ihe perifyj in which they
arise except for..
I l eXCha￿ge differences on transactions entered into to hedge certain foreign cUrre￿Y risks15ee aly)vel'
2) exchange differences arising on 8ains or losses on non-moneiary Items which ar¢ re¢ognised iv other
comprehensive incornc. and
31 in th¢ case of the consolidaicd financial stalcmen15. exchange differences on monetsry Items receivable fro
or payable to a foreign operation for which 5cttlem¢nt rs neiiher planned nor likely io occur (therefore fofming
part of Ihe net investment in the foreign operation), which are recognised In other ¢ompr¢h¢nsive in¢ome and
rewkrtrd under equity.
Fund $tru£ture
Unrestricied income funds are general funds that are available for use at ihe iwsiee dixreiion ith furtherance of
the objeciives of the Charity.
Page 10

Cherrywood Community Childc*re
Notes to the Financial Statements for ihe Year End￿ 31 Mgrch 2023
Restricted income funds are those donated fr)r use in a particular area 01 for spe¢ific putposeg ihe use of which
is restricted to thar area or purpose.
FinAnciAI instrurnents
Clussificdiion
Financial asseis and financial liabilities we recognJs¢d the chafily becomes a party to the contraeiual
prov15ion5 of the instrument.
Financial li8biliiies and equity instrument5 ¢lassLfJ¢d a¢eording ￿ ihe substance of the ¢ontra¢tual
arrangemenis entered into. An equity insiTUmCnt is any contrnrl ihat evidencrs a residual interest in the a55¢ts or
the charity after deducting all of 115 liabilities.
Reco8MilitsK omd meusuremettl
All financial assets and liabLlities a￿ initially measured * transxiion price (including irdnsaciion cosisl, except
for ih05e financial asseis classified as * fair value Ihmugh profit or loss. which are Initially measured ai fair
value (which 15 nortnally ihe tranwiion PTi¢e ex¢luding transaction wsisl, unless lh¢ arrangemeni Wllsiiiuies a
rinancino tTan5aclioD. If an arrangemeni constitutes a finartcing Lransa¢iion. lh¢ finan¢Èal asset or financial
liability 15 tnea5ured at the presenl value of the fulur¢ paym¢nts dis¢ount¢d at a markei rat¢ of ini¢rest for a
similar debt in5trumtnl.
Financial ￿SetS and liabilities a￿ only offsei kn the sth¢ement of financial position when, and only wh¢n there
exists a legally enforceable rioht 10 Stl off the recognised arnounts and the charity intends eitheT ¢0 seitle on a
neE basi5. or io realise Ihe assei and seitl¢ the liability simultaneously.
Financial asseis aTe de￿COgni￿d when and only when al Ihe ¢ontrn¢tval rights ￿ ihe cash flows from the
rinancial as5ei e.xpire or are settled. b) the charity iransfeF5 to anoth¢r party subsiantially all of th¢ risks and
rewards of ownership of ihe financial a55¢1, or cl Ihe charity. d¢5pii¢ having rElained sorne, but nol 411,
significant risks and reward5 of ownership. transferred control of the asset io anoiher party.
Financial liabilities are dcrecosniscd only when the obligation sp￿lfied in the rontrart is di5¢harg¢d. cancelled
or e.xpires.
3 Incorne from charitable *ctivilies
Unre5tritted
funds
General
Re5tritted
funds
Tofal
2023
Childcare
302.241
302.256
Unrestritted
funds
Genew*l
Re5trirted
funds
T•tal
21122
Child¢aTe
258.427
l.i74
259.801
Page 11

Cherrywood Community Child¢are
Notes ¢0 the Financial Statements for the Yvar Ended 31 March 2023
4 In¢ornt frtym other trading aclivities
Other income from other trading acitvitie5 £nil in 20231£1,350 In 2022).
5 Expelldilure on <h*rit*ble aclivilies
Unrestritied
funds
General
Resirititd
Total
2023
Total
2022
Childcare
282,286
282.387
248.090
Activity
ndertake
direetly
Activity
suppon costs
2023
2022
Childcare
261,675
20,712
282,387
248.090
6 Oth¢r expendiiur¢
Unrestritted
funds
CenerAI
Totxl
funds
Nole
Independent examincr ftts
A¢¢ountanry fE¢S
14.297
14,297
Tolal for 21123
14.297
14,297
Totil for 21122
10,813
10.813
Page 12

Cherrywood Community Childeare
Notes to the Financial Statements for the Year Ended 31 March 2023
7 An#lysis of support tosts
Charitgble xttivities expend•tuve
Unrestricted
fuThds
General
Restricted
fund5
Tot81
funds
Allocated Support Costs
20,630
20.711
Toi•l for 2022
22,113
22.194
Support costs #lloe#itd io eh*rii•ble attivbties
Adfflinistr*lioTr Othcr supwjrt
costs
Totil
f¥￿d9
Finanee <05ts
Childcare
492
19.295
924
20.711
Tol*l foi 2021
298
14.919
6.977
22,194
Trnstee remuntratiott expenses
During the year the chaiily made the following iransaction5 Wlth tru51ee'.
The highest paid trustee
The highest paid trusree received remunertion of £i2,i80 (2022- £31,202) during ihe year.
The remuneration paid was for the perfornian¢e of hei emp￿YMent duiies whi¢h irKILLd¢d the management and
day io day rnnnin8 of the childcare stttings.
No irusiee5 have received any reimbutsed e¥penses 01 any other benefits from the ¢h8riry dtsring the year.
9 Siaff costs
The ag8re8aie payroll costs were as follows..
2023
2022
Staff cosi$ during the ye*r wewt:
Wages and salaries
Social se¢urily ¢OSts
Pension costs
163.474
5.722
2.865
6,029
2.272
172.061
142.012
The monihly avErage nurnber of persons (including senior managtm¢ni I leadership ieaml ernployed by lh¢
.¢hariiy during the year expressed as full time equivalents was as follows".
Page 13

Cherrywood Community Childeare
Notes ¢0 the Financial Statement5 for the Yvar Ended 31 March 2023
2023
No
Z1122
No
Chariiiable activities
10
Contributions 10 the employee PEnsion schcmes for the year totall¢d £2,865 (2022- £2.272).
No employee receiv¢d emoluments of mort than £60.000 during the year.
10 Independent exAminer's remunergtion
2023
2022
Other fee5 to examiners
E.xaminaiion-relat¢d assuran¢e s¢rvi¢¢s
All other s¢rvi¢es
4.397
9,900
14,297
5,413
5.400
10,813
Page 14

Cherryw¢)od Community Childcare
Nolos to the Financial Statements for the Year Ended 31 March 2023
I l T8Xgtion
The Charily is a regis¢eied charity and is the￿fore exempi from ￿al￿)n.
12 Tgngible fixed sssets
Furnilure 2nd O¢her ¢attgible
equipmeni
rixed #sset 2
Total
Cost
At l April 2022
Addition5
71.017
968
4.556
1,104
75.573
2,072
Ai 31 March 2023
71,985
5.660
77.645
Depreciation
At l April 2022
Revaluations
Charg¢ for ihe year
70.692
487
3.909
74,601
487
438
4)8
Ai 31 Ma￿h 2023
71.179
4.347
75.526
Net book value
At 31 March 2023
806
2,119
Ai 31 March 2022
325
647
972
13 Stotk
21123
2022
st￿ks
198
14 Debtors
21123
2022
Trade debtors
Prepayments
(hher debtors
4,944
1.702
150
6,190
1.702
6.796
7,892
Page IS

Cherrywood Community child￿re
Notes to the Financial Statements for the Year Ended 31 March 2023
15 C•$h wnd ca$h ¢quiv¥lents
2023
21122
Cash on hand
Cash ai bank
200
59.319
877
62,644
59,519
63.521
16 Cr¢diiors: falling due within one ye#r
2023
2022
Trade creditors
Oiher t&x3tion and social security
Oih¢r ¢r¢diiors
Pension schem¢ creditor
Accruals
62
8.267
5.655
3.347
602
3.314
364
4.410
8.150
17.871
17 Funds
Balance at I
April 2022
Incoming
resourtes
Rewutte5
expeftded
31 Mgrth
2023
Tr8nsftrs
Unrt$tritted fund$
General
General
45,652
J02,241
(296.583)
12.2601
49,050
Restritted funds
Grants
Fundraising
2,000
7.060
2,000
9,234
2.260
Toial resiricted funds
9.060
2.260
Total fu￿d$
54.712
302.256
{296.6841
60.284
B81*nce ¥t I
April 2021
Resources
expended
BAIAnce At 31
MArch 2022
re50urce5
Unrestricted funds
General
43.347
259,777
(257,4721
45.652
Restricted fund5
9.117
1,374
9,060
Total funds
52.464
(258.90il
54.712
Page 16

Cherrywood Community Childcare
Notes to the Financial Statements for the Year Ended 31 March 2023
The Sp￿lf1¢ purtKJs¢s for which the funds are to be applied are &s folk)ws:
The ¢h3ri¢y unde]¥oes fundraising aciivilies for a spe¢ifi¢ purp)s¢. Th¢r¢for¢ any money raised by su
activities is resiricied to thai PUTPOSe.
Th¢ charity ￿ceIve$ govemmeni grants by eaAy years pupil premium. These funds com¢ with ¢ondiiions, the
majority of which is for general charily a¢¢ivily l￿weVer s(m￿C resiii¢tions have occur￿d in the past.
The transfer in the year ending 3 March 2023 betsyeen restricted funds and general funds of £2.260 is a
presentational adjustrnent to COTrtti a historical differerte.
18 Analysls of net assets betTNtem fu￿d$
Unrestricied
funds
General
Tot¥1 fund5 at
31 March
2023
Restricted
funds
Tangible fixed assets
Current assets
Current liabilities
2.038
55.162
(8.150}
81
66.315
(8.150)
Toial nei assets
49,050
11.234
60,284
Unrestricted
funds
GeTreral
Total fund5 at
31 March
2022
Re5fr•cied
funds
Tan¥ibl¢ fixed assets
Cuirent assets
Current liabilities
810
62.713
162
8.898
97?
71.611
17.871
Total net assets
45.652
9.060
54.712
19 Analysis of rtet fwmds
A¢ l April
2022
At31 M¥rch
2023
C#sh flow$
Cash * bank and in hand
63.521
(4.002)
59,519
Nei debt
63.5?1
At l ApTil
2021
{4.002)
59,519
At31 M4reh
2022
Casb nows
Cash ai bank arhd in hand
61.398
2.121
63,521
Net debt
61.398
2,123
63,521
Page 17