OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page(s)
Annual
Report
Financial
Review
Report ofthe Independent Examiner
Statement
offinancial
activities
Balance sheet
Accounting
Policies
10
Notes to the Financial Statements

Unrestricted Restricted Tote I Funds Tota I Funds
Funds Funds 2020 2019 Notes
ncome
and endowments
from:
onations
and legacies
61,171 2,533 63,704 68,543
ha rita hie activities 1,614 191 1,805 4,314
ther trading
activities
5,094 5,094 20,991
Investments 449 449 485
ther receipts 229 229
otal income 68,557 2,724 71,281 94,333
xpenditure
on:
Raising
funds
32 78 110 212
ha rita hie activities 62,939 907 63,846 72,247
ther trading
activities
10,470 10,470 9,001
ther expenditure 165 662 827 4,324
ota
I expenditure
73,606 1,647 75,253 85,784
et gains (or losses) on investments 823 823 1,885
et income
or (net expenditure)
(4,226) 1,077 (3,149) 10,434
ransfers
between
funds
ther recognised gains/(losses)r
Reconciliation of funds:
et movement
in
funds (4,226) 1,077 (3,149) 10,434
otal funds
brought
forward 45,057 1,135 46,192 35,758
otal funds
carried
forward 40,831 2,212 43,043 46,192
igned on behalf ofthe PCC
Rev'd Christine
Keyte
PCC Chair
JH Scott, Treasurer
) ( g

Total Funds Total Funds Notes
2020 2019
Fixed Assets
Investm ents 12,784 11,961
Current Assets
Debtors 1,558 2,904
Short Term
Deposits
20,989 20,989
Cash at bank and in hand 13,300 20,151
Total current assets 35,847 44,044
L ia b i Iit ie s
Creditors:
Amounts
falling due within one year (5,588) (9,813) 7
Net current assets 30,259 34,231
Creditors: Amounts falling due after more than one year
Provisions
for
liabilities
otal net assets 43,043 46,192
The funds
of
the charity:
Endowment
funds
Restricted
income
funds 2,212 1,135
Unrestricted
funds
40,831 45,057
otal charity funds 43,043 46,192

1.2020 INCOME
General Desi nated Unrestricted Restricted Total Funds Total Funds
Fund Funds Funds Funds 2020 2019
Planned
gwing (excl. tex
refunds) 31,984 31,984 420 32,404 32,749
Planned
giving
(no tex refunds)
1,354 1,354 120 1,474 1,460
Loose cash collections 1,946 1,946 1,946 6,938
Donations/Appeals
non Members
281 281 439 720 3,037
Donations
from Members
6,121 901 7,022 7,022 8,127
Fundrsising
Events
196 407 857
Sundry
Income
535 535 535 835
Tax recovered
on Gift Aid
10,172 10,172 108 10,280 «,998
Flower
Guild Income
100 100 100 1,207
Glebe Centre Donations 178 178 178 712
Grants 200 3,300 3,500 1,250 4,750 625
Furlough
Receipts
1,915 1,973 3,888 3,888
otal Donations
and legacies
54,719 6,452 61,171 2,533 63,704 68,543
Fees for weddings
& funerals
1,614 1,614 1,614 3,442
Youth
Club Income
191 191 872
otal Charitable
activities
1,614 1,614 191 1,805 4,314
Glebe Centre Sundry
Income
10 10 10 10
Glebe centre
hiring fees
2,096 2,096 2,096 13,275
Magazine
advertisement
fees 2,494 2,494 2,494 6,551
Other Trading
Activities
494 494 494 1,155
otal Other trading
activities
2,988 2,106 5,094 5,094 20,991
Bank & CBFdeposit interest 372 77 449 449 485
Total Investments 372 77 449 449 485
Other Funds Generated 229 229 229
otal income and endowments 59,922 8,635 68,557 2,724 71,281 94,333

General Designated Unrestricted Restricted Total Funds Toter Funds
Funds Funds Funds Funds 2020 2019
ioost of fundraising
activities
32 32 78 110 212
IMissionary
and chantable
giving 2,302 2,302 2,302 2,898
IMinistry:
I~iocesan parish share 40,500 40,500 40,500 45,000
other clergy costs 4,109 4,109 4,109 4,648
IStaf fSalaries 6,705 6,705 6,705 T,296
Church
Administration
Costs
3,207 3,207 3,207 3,759
Upkeep of services 410 410 664 684
Church
Heating
and Lighting
1,452 1,452 1,452 1,870
Church
maintenance
and
repair 452 452 452 759
Church
and
Hall Equipment
671 671 254
Church
and
Hall Insurance
1,555 1,555 1,555 '1,975
Youth
Club Expenditure
236 236 840
Flower
Guild Expenditure
782
Miscellaneous 581 581 581 183
Sundry
Church
Music
Costs
1,051 1,051 1,051 756
Governance 495 120 615 615 585
Cost of charitable
activities
60,517 2,422 62,939 907 63,846 72,247
Exp. on Church
Buildings
and Yard 165 185 662 827 4,324
Other Expenditure 165 165 662 827 4,324
Church
Centre
running
costs
663 6,039 6,702 6,702 4,391
Church
Centre Staf fcosls
3,100 3,100 3,100 2,978
Parish magazine
costs
658 668 668 1,634
Cost of other trading
activities
1,331 9,139 10,470 10,470 9,001
Total expended
on allfunds
61,880 11,726 73,606 1,647 75,253 85,784

9.NET ASSETS BYFUND
Unrestricted Restricted Tots I Funds Tots I Funde
Funds Fund/s 2020 2019
Investm ant f i&ed assets 12,784 12,784 11,962
Current assets (except cash) 1,532 26 1,558 2,904
Cash at bank and on deposit 32,103 2, 186 34,289 41,139
Current lia bilities 5,588 5,588 9 813
Tata Is 40 831 2.212 43,043 46,192

12.MISSIO NARY GIVING NARY GIVING
Missionary and charitable giving Missionary and charitable giving
Total 2020 Tots I 2019 Tota I 2018 Total 2017
Overseas: Overseas:
Happy
Home
402 400 Happy
Home
400 400
Home: Home:
British Legion 205 Samaritans 401 631
Bible Society 200 300 British Legion 200 288
Scripture
Union
100 200 Bible Society 200
Mothers
Union
200 200 Scripture
Union
200 400
Family Support 400 800 Mothers
Union
400 200
Torch 200 300 Family Support 300 400
Shoebox 267 Care 350 300
Diocesan
Harvest
Appeal 2pp Torch 300
St Barnabas 0 200 Christian
Aid
330
EG Food Bank 250 28 Shoebox 18 267
Open House 250 Diocesan
Harvest
peal 108
Care forthe Family 300 Others 42
Totals 2,302 3,100 TotaIs 2,269 3866

Unrestricted Restricted TotalFunds Total Fund
Fund Fund/s 2019 2018
In corn e and
endowments
from:
Donations
and legacies
66,224 2,319 68,543 70,691
Charitable
activities
3,442 872 4,314 7,655
Other trading
activities
20,991 20,991 19,403
Investments 485 485 420
Other receipts
Tote
I in corn e
91,142 3,191 94,333 98,169
Expenditure
on:
Raising
funds
212 212 20
Charitable
activities
70,616 1,631 72,247 81,354
Other trading
activities
9,001 9,001 9,450
Other expenditure 2,526 1,798 4,324 9,659
Total expenditure 82,355 3,429 85,784 100,483
Net gains (or losses) on investments 1,885 1,885 (153)
INet income
or (net expenditure)
10,672 (238) 10,434 (2,467)
Transfers
between
funds 65 (65)
Other recog n ised gains/(losses):
Reconciliation
offunds:
Net movement
in
funds 10,737 (303) 10,434 (2,467)
Total funds
brought
forward 34,320 1,438 35,758 38,225
Total funds
carried
forward 45,057 1,135 46,192 35,758