| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees' report |
4-9 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 13-19 |
| L | EGAL AND A | DMINISTRATIVE INFOR |
MA | TION | |
|---|---|---|---|---|---|
| YEAR | ENDED 30 APRIL 2023 | ||||
| Full name: | HELP4HOMELESSVETERANS | ||||
| Registered | charity number: | 1148155 | |||
| Registered | company | number: | 08050428 | ||
| Registered | office &principal | ||||
| address: | 11aRegent Street South | ||||
| Barnsley | |||||
| 870 2HT | |||||
| Trustees 8 | Directors: | ES Butcher | |||
| J Healy | |||||
| E R Keenan —appointed | 01.01.2023 | ||||
| A R Martin —appointed | 15.09.2022 | ||||
| J C Mayo —resigned | 14.09.2022 | ||||
| D Sidebottom | |||||
| Chair: | J Healy | ||||
| Bankers: | National Westminster |
Bank Pic | |||
| 26 Market Hill |
|||||
| Barnsley | |||||
| S70 2QU | |||||
| Independent | examiner: | Angela Hayes |
|||
| Community Accountant |
|||||
| BCVSServices Limited | |||||
| 23 Queens Road | |||||
| Barnsley | |||||
| S71 1AN |
| 2023 | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total | ||||
| Funds | Funds | Funds | Funds | 2022 | |||
| 6 | 6 | 6 | 6 | 6 | |||
| Note | |||||||
| Incoming resources |
|||||||
| Donations &fundraising |
2 | 50,078 | 1,350 | 51,428 | 124,712 | ||
| Grants received | 3 | 1,000 | 30,000 | 31,000 | 32,500 | ||
| Bank interest | 701 | 701 | 10 | ||||
| Other income | |||||||
| Total incoming resources |
51,779 | 31,350 | 83,129 | 157,222 | |||
| Resources expended | |||||||
| Salaries cost | 11 | 11,891 | 15,859 | 27,750 | 25,001 | ||
| Rent, rates & utilities | 9,966 | 9,966 | 2,833 | ||||
| Office 8 admin expense | 1,289 | 523 | 1,812 | 565 | |||
| Room hire | 454 | ||||||
| Veteran accommodation | 22,174 | 22,174 | 14,117 | ||||
| Repairs & redecoration |
30 | 354 | 384 | 82 | |||
| Furniture & household |
equipment | 5,356 | 206 | 5,562 | 922 | ||
| Equipment &fittings |
240 | 393 | 633 | 1,794 | |||
| Insurance | 1,857 | 1,857 | 1,730 | ||||
| Storage | 3,840 | 3,840 | 3,840 | ||||
| Legal & professional | fees | 1,151 | 1,151 | 128 | |||
| Veteran support | 3,115 | 8,100 | 11,215 | 2,601 | |||
| Publicity &events |
3,185 | 2,224 | 5,409 | 3,428 | |||
| Fundraising costs |
2,016 | 2,016 | 1,006 | ||||
| Travel & meetings |
1,142 | 1,726 | 2,868 | 1,363 | |||
| Accountancy, bookkeeping |
& payroll | 2,005 | 2,005 | 1,701 | |||
| Bank charges | 230 | 230 | 154 | ||||
| Vehicle costs | 1,368 | 1,368 | 386 | ||||
| Depreciation | 7,574 | 7,574 | 6,374 | ||||
| Loss on the disposal | ofassets | 6,600 | 6,600 | ||||
| Sundries/misc | 16 | 117 | |||||
| Total resources expended | 60,896 | 14,174 | 39,360 | 114,430 | 68,596 | ||
| Net income/(expenditure) | (9,117) | (14,174) | (8,010) | (31,301) | 88,626 | ||
| Transfers between funds |
13 | (12,896) | 8,995 | 3,901 | |||
| Total funds brought forward |
180,349 | 20,710 | 22,114 | 223,173 | 134,547 | ||
| Total funds carried | forward | 12 | 158,336 | 15,531 | 18,005 | 191,872 | 223,173 |
| Note | f | 2023 f |
f | 2022 f |
||
|---|---|---|---|---|---|---|
| Fixed assets | ||||||
| Tangible assets | 7 | 15,531 | 20,710 | |||
| Total fixed assets | 15,531 | 20,710 | ||||
| Current assets | ||||||
| Debtors 8 prepayments | 5 | 4,970 | 2,895 | |||
| Cash at bank and | in hand | 172,563 | 200,635 | |||
| Total current assets | 177,533 | 203,530 | ||||
| Liabilities | ||||||
| Creditors & accruals amounts falling due within one year |
6 | ~1,192 | 1,067 | |||
| Net current assets | 176,341 | 202,463 | ||||
| Net assets | 191,872 | 223,173 | ||||
| Funds ofthe charity | 12 | |||||
| Unrestricted funds |
158,336 | 180,349 | ||||
| Designated Fund |
15,531 | 20,710 | ||||
| Restricted funds |
18,005 | 22,114 | ||||
| Total funds | 191,872 | 223,173 |
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||||
| Funds | Funds | Funds | Funds | |||||||
| f | f | f | ||||||||
| Once We Were Soldiers: | ||||||||||
| Donation | on closure of charity | 74,699 | ||||||||
| General | Donations | 39,853 | 39,853 | 34,997 | ||||||
| Legacy | (for Drop-in Centre) | 8,337 | ||||||||
| Drop in | Centre | Donations | 1,350 | 1,350 | 68 | |||||
| Fundraising & |
Events | 10,225 | 10,225 | 6,611 | ||||||
| Total | 50,078 | 1,350 | 51,428 | 124,712 | ||||||
| prior year legacy and Drop-in donations | are restricted | funds. | All other prior year | |||||||
| ations | and Fundraising | income is | unrestricted, | |||||||
| nts Received | ||||||||||
| 2023 | 2022 | |||||||||
| Unrestricted | Restricted | Total | Total | |||||||
| Funds | Funds | Funds | Funds | |||||||
| F | f | F | ||||||||
| The Veterans' | Foundation | 30,000 | 30,000 | 12,500 | ||||||
| ABF The Soldiers | 15,000 | |||||||||
| Amazon | Grant | 1,000 | 1,000 | |||||||
| Albert Hunt SP | 5,000 | |||||||||
| Total | 1,000 | 30,000 | 31,000 | 32,500 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| f | f | ||||
| Unrestricted Funds: |
|||||
| Salaries cost | 11,891 | 11,530 | |||
| Rent, rates & utilities | |||||
| Office &admin expense | 1,289 | 565 | |||
| Room hire | 454 | ||||
| Veteran accommodation | 22,174 | 572 | |||
| Repairs & redecoration | 30 | ||||
| Furniture & household |
equipment | 5,356 | |||
| Equipment 8 fittings |
240 | 700 | |||
| Insurance | 1,857 | 1,730 | |||
| Storage | 3,840 | 3,840 | |||
| Legal &professional | fees | 1,151 | 128 | ||
| Veteran support | 3,115 | 360 | |||
| Publicity &events |
3,185 | 3,055 | |||
| Fundraising costs |
2,016 | 1,006 | |||
| Travel & meetings | 1,142 | 846 | |||
| Accountancy, bookkeeping |
& payroll | 2,005 | 1,701 | ||
| Bank charges | 230 | 154 | |||
| Vehicle costs | 1,368 | 330 | |||
| Depreciation (Designated |
Funds) | 7,574 | 6,374 | ||
| Loss on the disposal | ofassets (Designated | Funds) | 6,600 | ||
| Sundries/misc | 7 | 60 | |||
| Total | 75,070 | 33,405 | |||
| Restricted Funds: | |||||
| Salaries cost | 15,859 | 13,471 | |||
| Rent 8 rates | 9,966 | 2,833 | |||
| ONce 8 admin expense | 523 | ||||
| Veteran accommodation | 13,545 | ||||
| Repairs & redecoration | 354 | 82 | |||
| Furniture & household |
equipment | 206 | 922 | ||
| Equipment & fittings |
393 | 1,094 | |||
| Veteran support | 8,100 | 2,241 | |||
| Publicity & events |
2,224 | 373 | |||
| Travel & meetings | 1,726 | 517 | |||
| Vehicle costs | 56 | ||||
| Sundries/misc | 57 | ||||
| Total | 39,360 | 35,191 |
| tors | ||
|---|---|---|
| 2023 | 2022 | |
| Prepayments | 4,970 | 2,895 |
| Total | 4,970 | 2,895 |
| 6. | Creditors | ||
|---|---|---|---|
| 2023 | 2022 | ||
| E | |||
| Creditors 8 accruals | 725 | 650 | |
| PAYE Liability | 467 | 417 | |
| Total | 1,192 | 1,067 |
| Fixed Assets | |||
|---|---|---|---|
| Equipment, | |||
| Fixtures & |
|||
| Vehicles | Fittings | Total | |
| Cost asI01-May-2022 |
E 27,400 |
E 6,175 |
E 33,575 |
| Additions Disposals |
8,995 ~15,000 |
8,996 ~76 700 |
|
| as @30-Apr-2023 | 21,396 | 4,4re | 25,870 |
| Depreciation | |||
| as @01-May-2022 | 8,480 | 4,385 | 12,865 |
| Disposals | (8,400) | (1,700) | (10,100) |
| Charge this period | 6,679 | 895 | r,er4 |
| as@30-Apr-2023 | 6,759 | 3,580 | 10,339 |
| Net book value | |||
| as@30-Apr-2023 | 14,636 | 895 | 15,531 |
| as @31-Apr-2022 | 18,920 | 1,790 | 20,710 |
| ff co | sts and | numbers | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Total | Salaries | Cost | 27 755 | 25 QQQ |
| 12. Movement | 12. Movement | in | Funds | |||||
|---|---|---|---|---|---|---|---|---|
| Opening | Incoming | (Resources | Fund | Closing | ||||
| balance | resources | expended) | Transfers | balance | ||||
| Unrestricted Funds: |
||||||||
| General Fund |
180,349 | 51,779 | (60,896) | (12,896) | 158,336 | |||
| 180,349 | 51,779 | (60,896) | (12,896) | 158,336 | ||||
| Designated Funds: |
||||||||
| Fixed Assets | 20,710 | (14,174) | 8,995 | 15,531 | ||||
| 20,710 | (14,174) | 8,995 | 15,531 | |||||
| Restricted | Funds: | |||||||
| Big Salute | 1,099 | (1,099) | ||||||
| Veterans' | Foundation | —Farm Therapy | 9,025 | (2,393) | (5,000) | 1,632 | ||
| Veterans' | Foundation | —Salaries | 7,925 | 20,000 | (15,859) | 12,066 | ||
| Veterans' | Foundation | - Fuel | 10,000 | (8,100) | 1,900 | |||
| Drop-in Centre | 4,065 | 1,350 | (13,008) | 10,000 | 2,407 | |||
| 22,114 | 31,350 | (39,360) | 3,901 | 18,005 | ||||
| TOTAL | 223,173 | 83,129 | (114,430) | 191,872 |
| .Fund tra | nsfers | |||||||
|---|---|---|---|---|---|---|---|---|
| Fixed | General | Drop-in | Farm | Big | ||||
| Assets | Fund | Centre | Therapy | Salute | ||||
| Funds transferred to the designated Fixed Asset Fund to cover capital purchases (New Mini-Bus)) |
8,995 | (8,995) | ||||||
| Contribution | to Drop-in Centre | costs | (10,000) | 10,000 | ||||
| Repayment | oftransfer in prior year |
5,000 | (5,000) | |||||
| Balance of | grant | 1,099 | (1,099) | |||||
| Total | 8,995 | (12,896) | 10,000 | (5,000) | (1,099) |