OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-05-31-accounts

Page
Report ofthe Trustees 1 to 6
Independent Exandner's
Report
Statement ofFinancial Activities
Ralance Sheet
Notes to the Bnanctal Statements 10 to 15
Betaged Statement ofFhnmctat Activides 16

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes f,
INCOME AND ENDOWMENTS FROM
Donadons
and legacies
742 742
Charitable
activities
Artistic projects 59,040 59,040 4,000
Other trading activities 4,357 1,674 6,031 (1,300)
Total 5,099 60,714 65,813 2,711
EXPENDITURE ON
Charitable
activities
Marketing
and publicity
Pmjact development
Overheads
Support
2,554
1,000
2,000
53,987
6
23
2,000
56,541
6
1,023
3,000
2,638
1,333
306
Total 3454 56,016 59870 7477
NET INCOME/(EXPENDITURE) 1,545 4,698 6243 (4,566)
RECONCILIATION OF FUNDS
Total funds brought forward 497 2,500 2,997 7,563
TOTAL FUNDS CARRIED FORWARD 2,042 7,198 9340 2,997
311SIAY2021
2021 2020
Unrestricted Total Total
fund funds funds
Notes
CURRENT ASSETS
Debtors 8 5,699 5,699
Cash atbank and in hand 3,042 1,499 4,541 7,059
3,042 7,198 10440 7,059
CREDITORS
Amounts
falling due within one year
9 (1,000) (1,000) (4,062)
NET CURRENT ASSETS 7,198 9,240 2,997
TOTAL ASSETSLESSCURRENT
LIABILITIES 2,042 7,198 9740 2,997
NET ASSETS 2,042 7,198 9440 2,997
FUNDS 10
Unrestricted
funds
2,042 497
Restricted funds 7,198 2,500
TOTAL FUNIIS 9/40 2,997

2. DONATIONS
AND LE
GACIE S
2021 2020
f f,
Donations 742 11
3. OTHER TRADING ACTIVITIES 2021 2020
Hub fees 357 (1,300)
Fees 4,000
Partner income 1,674
6,031 (1300)
INCOMK FROM CHARITABLE ACTIVTII
2021 2020
Activity
Artistic projects
f,
59,040
f
4,000
Grants received, included m the above, are as follows: 2021 2020
f
Brighton and Hove City
Arts Council England
DWMA
Council 49,990
550
4,000
Art Fund 7,000
Worthing Borough Council 1400
4,000
5. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(cmditing):
2021 2020
f.
Independent
examinanon
1,000 1,320

Reimbursed
expenses are detailed above.
COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACI'IVITIES
Unrestricted Restricted Total
fund fimds iimds
f,
INCOME AND ENDOWMENTS FROM
Donations
and legacies
Charitable
activities
Artistic projects 4,000 4,000
Other trading activities (1,300) - (1,300)
Total (1,289) 4,000 2,711
EXPKND1TlBK ON
Charitable
activities
Marketing
aud publicity
Project development
Overheads
Support
3,000
668
306
2,638
665
3,000
2,638
1,333
306
Total 3,974 3303 7,277
NET INCOME/(EXPENDITURE) (5263) (4,566)
Transfers between
funds
(1303) 1303
Net movement
in funds
(6,466) 1,900 (4,566)
RECONCILIATION OFFUNDS
Total funds brought forward 6,963 600 7,563
TOTAL FUNDS CARRIED FORWARD 497 2,500 2,997

g. DEBTORS:AMOUNTS FALL ING DUE WITHIN ONK Y EAR
2021 2020
f, f
Trade debtors 5,699
9. CREDITORS: AMOUNTS FALldNG DUE WITHIN ONE YEAR
2021 2020
f
Accrued expenses 1,000 4,062
10. MOVEMENT IN FUNDS
Net
movement At
At 1.6.20 in funds 31.5.21
f f f
Unrestricted
funds
General fund 497 1,545 2,042
Restricted funds
Arts Council England - Grants for the Arts 7,198 7,198
Brighton and Hove City Council —Arts
Partnership
Award
2,500 (2,500)
2,500 4,698 7,198
'fOTAL FUNDS 2,997 6,243 9,240
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
Ieaotuces expended in funds
f
Unrestricted
funds
General fund 5,099 (3454) 1,545
Restricted funds
Arts Council England -Grants forthe Arts 49,990 (42,792) 7,198
Brighton and Hove City Council
Partnership
Award
University ofBrighton
DWMA
-Arts 1,674
550
(2,500)
(1,674)
(550)
(2,500)
Art Fund 7,000 (7,000)
Wortbing Bomugh Council 1/00 (1,500)
60,714 (56,016) 4,698
TOTAL FUNDS 65,813 (59,570) 6,243
Comparatives for mo veme nt
in funds
Net Transfers
movement between At
At 1.6.19 in funds funds 31.5.20
6
Unrestricted funds
General fund 6,963 (5263) (1g03) 497
Restricted fends
Arts Council England —Grants for the Arts (1,205) 1,205
Brighton and Hove City Council -Arts
Partnership
Award
2,500 2,500
Homity Trust (598) (2)
697 1403 2,500
TOTAL FUNDS 7,563 (4/66) 2,997
Comparative net movement in funds, included in the above are as follows:
Incoming Movement
resollrces in funds
Unrestrkted
General fund
funds (1489) (3,974) (5,263)
Restricted funds
Arts Council England
—Grants for the Arts (1,205) (1,205)
Brighton and Hove City Council -Arts
Partnership
Award
Homity Trust
(1400)
(598)
2,500
(598)
(3,303) 697
TOTAL FUNDS 2,711 (7,277) (4,566)

FORTHE

31MAY 2
2021 2020
8
INCOME AND ENDOWMENTS
Donations
and
Donations
legacies 742
Other trading
Hub fees
acttvtdes 357 (1,300)
Fees 4,000
Partner income 1,674
6,031 (1300)
Charitable
activities
Grants 59,040
Total iucondug resources 65,813 2,711
Charitable
activities
Project development
Marketing
Support costs
Pa)pal charges
56,541
2,000
16
2,638
3,017
210
79
58,557 5,944
Support costs
Governance
Filing fee
Independent
costs
examination
13
1,000
13
1,320
1,013 1,333
Total resources expended 59,570 7277
Net income/(expenditure) 6P43 (4,566)