| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 6 |
| Independent Exandner's Report |
|||
| Statement ofFinancial Activities | |||
| Ralance Sheet | |||
| Notes to the Bnanctal Statements | 10 | to | 15 |
| Betaged Statement ofFhnmctat Activides | 16 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | f, | ||||
| INCOME AND ENDOWMENTS FROM | |||||
| Donadons and legacies |
742 | 742 | |||
| Charitable activities |
|||||
| Artistic projects | 59,040 | 59,040 | 4,000 | ||
| Other trading activities | 4,357 | 1,674 | 6,031 | (1,300) | |
| Total | 5,099 | 60,714 | 65,813 | 2,711 | |
| EXPENDITURE ON | |||||
| Charitable activities Marketing and publicity Pmjact development Overheads Support |
2,554 1,000 |
2,000 53,987 6 23 |
2,000 56,541 6 1,023 |
3,000 2,638 1,333 306 |
|
| Total | 3454 | 56,016 | 59870 | 7477 | |
| NET INCOME/(EXPENDITURE) | 1,545 | 4,698 | 6243 | (4,566) | |
| RECONCILIATION OF FUNDS | |||||
| Total funds brought forward | 497 | 2,500 | 2,997 | 7,563 | |
| TOTAL FUNDS CARRIED FORWARD | 2,042 | 7,198 | 9340 | 2,997 |
| 311SIAY2021 | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Total | Total | |||
| fund | funds | funds | |||
| Notes | |||||
| CURRENT ASSETS | |||||
| Debtors | 8 | 5,699 | 5,699 | ||
| Cash atbank and in hand | 3,042 | 1,499 | 4,541 | 7,059 | |
| 3,042 | 7,198 | 10440 | 7,059 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
9 | (1,000) | (1,000) | (4,062) | |
| NET CURRENT ASSETS | 7,198 | 9,240 | 2,997 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 2,042 | 7,198 | 9740 | 2,997 | |
| NET ASSETS | 2,042 | 7,198 | 9440 | 2,997 | |
| FUNDS | 10 | ||||
| Unrestricted funds |
2,042 | 497 | |||
| Restricted funds | 7,198 | 2,500 | |||
| TOTAL FUNIIS | 9/40 | 2,997 |
| 2. | DONATIONS AND LE |
GACIE | S | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| f | f, | ||||
| Donations | 742 | 11 | |||
| 3. | OTHER TRADING ACTIVITIES | 2021 | 2020 | ||
| Hub fees | 357 | (1,300) | |||
| Fees | 4,000 | ||||
| Partner income | 1,674 | ||||
| 6,031 | (1300) | ||||
| INCOMK FROM CHARITABLE ACTIVTII | |||||
| 2021 | 2020 | ||||
| Activity Artistic projects |
f, 59,040 |
f 4,000 |
|||
| Grants received, included | m the | above, are as follows: | 2021 | 2020 | |
| f | |||||
| Brighton and Hove City Arts Council England DWMA |
Council | 49,990 550 |
4,000 | ||
| Art Fund | 7,000 | ||||
| Worthing Borough Council | 1400 | ||||
| 4,000 | |||||
| 5. | NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) | is stated after charging/(cmditing): | ||||
| 2021 | 2020 | ||||
| f. | |||||
| Independent examinanon |
1,000 | 1,320 |
| Reimbursed expenses are detailed above. |
|||
|---|---|---|---|
| COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACI'IVITIES | |||
| Unrestricted | Restricted | Total | |
| fund | fimds | iimds | |
| f, | |||
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
|||
| Charitable activities |
|||
| Artistic projects | 4,000 | 4,000 | |
| Other trading activities | (1,300) | - | (1,300) |
| Total | (1,289) | 4,000 | 2,711 |
| EXPKND1TlBK ON | |||
| Charitable activities |
|||
| Marketing aud publicity Project development Overheads Support |
3,000 668 306 |
2,638 665 |
3,000 2,638 1,333 306 |
| Total | 3,974 | 3303 | 7,277 |
| NET INCOME/(EXPENDITURE) | (5263) | (4,566) | |
| Transfers between funds |
(1303) | 1303 | |
| Net movement in funds |
(6,466) | 1,900 | (4,566) |
| RECONCILIATION OFFUNDS | |||
| Total funds brought forward | 6,963 | 600 | 7,563 |
| TOTAL FUNDS CARRIED FORWARD | 497 | 2,500 | 2,997 |
| g. | DEBTORS:AMOUNTS FALL | ING DUE WITHIN ONK Y | EAR | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| f, | f | ||||
| Trade debtors | 5,699 | ||||
| 9. | CREDITORS: AMOUNTS FALldNG DUE WITHIN ONE | YEAR | |||
| 2021 | 2020 | ||||
| f | |||||
| Accrued expenses | 1,000 | 4,062 | |||
| 10. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.6.20 | in funds | 31.5.21 | |||
| f | f | f | |||
| Unrestricted funds |
|||||
| General fund | 497 | 1,545 | 2,042 | ||
| Restricted funds | |||||
| Arts Council England - Grants for the Arts | 7,198 | 7,198 | |||
| Brighton and Hove City Council | —Arts | ||||
| Partnership Award |
2,500 | (2,500) | |||
| 2,500 | 4,698 | 7,198 | |||
| 'fOTAL FUNDS | 2,997 | 6,243 | 9,240 | ||
| Net movement in funds, included |
in the above are as follows: | ||||
| Incoming | Resources | Movement | |||
| Ieaotuces | expended | in funds | |||
| f | |||||
| Unrestricted funds |
|||||
| General fund | 5,099 | (3454) | 1,545 | ||
| Restricted funds | |||||
| Arts Council England -Grants forthe Arts | 49,990 | (42,792) | 7,198 | ||
| Brighton and Hove City Council Partnership Award University ofBrighton DWMA |
-Arts | 1,674 550 |
(2,500) (1,674) (550) |
(2,500) | |
| Art Fund | 7,000 | (7,000) | |||
| Wortbing Bomugh Council | 1/00 | (1,500) | |||
| 60,714 | (56,016) | 4,698 | |||
| TOTAL FUNDS | 65,813 | (59,570) | 6,243 |
| Comparatives | for mo | veme | nt in funds |
||||
|---|---|---|---|---|---|---|---|
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.6.19 | in funds | funds | 31.5.20 | ||||
| 6 | |||||||
| Unrestricted | funds | ||||||
| General fund | 6,963 | (5263) | (1g03) | 497 | |||
| Restricted fends | |||||||
| Arts Council | England | —Grants for the Arts | (1,205) | 1,205 | |||
| Brighton and Hove City Council -Arts Partnership Award |
2,500 | 2,500 | |||||
| Homity Trust | (598) | (2) | |||||
| 697 | 1403 | 2,500 | |||||
| TOTAL FUNDS | 7,563 | (4/66) | 2,997 | ||||
| Comparative | net movement | in funds, included in | the above are as follows: | ||||
| Incoming | Movement | ||||||
| resollrces | in funds | ||||||
| Unrestrkted General fund |
funds | (1489) | (3,974) | (5,263) | |||
| Restricted funds Arts Council England |
—Grants for the Arts | (1,205) | (1,205) | ||||
| Brighton and Hove City Council -Arts Partnership Award Homity Trust |
(1400) (598) |
2,500 (598) |
|||||
| (3,303) | 697 | ||||||
| TOTAL FUNDS | 2,711 | (7,277) | (4,566) |
| FORTHE | 31MAY 2 |
|||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 8 | ||||
| INCOME AND ENDOWMENTS | ||||
| Donations and Donations |
legacies | 742 | ||
| Other trading Hub fees |
acttvtdes | 357 | (1,300) | |
| Fees | 4,000 | |||
| Partner income | 1,674 | |||
| 6,031 | (1300) | |||
| Charitable activities |
||||
| Grants | 59,040 | |||
| Total iucondug | resources | 65,813 | 2,711 | |
| Charitable activities Project development Marketing Support costs Pa)pal charges |
56,541 2,000 16 |
2,638 3,017 210 79 |
||
| 58,557 | 5,944 | |||
| Support costs | ||||
| Governance Filing fee Independent |
costs examination |
13 1,000 |
13 1,320 |
|
| 1,013 | 1,333 | |||
| Total resources | expended | 59,570 | 7277 | |
| Net income/(expenditure) | 6P43 | (4,566) |