OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Page
Legal and administrative
information
Charity - Examiners report
Trustees' report 3-4
Balance sheet
Statement offinancial activities
Schedule offunds
Notes to financial activities 8-9
Accountants: Moughal &Co
Chartered
certified Accountants
George Court
17George Street
Birmingham
West Midlands
B129RG
Bankers: HSBC Bank pic
770/772 Bristol Road South
Northfield
Birmingham
West Midlands
B312NN

Note 2022 2021
Tangible fixed assets
Tangible assets 461,052 461,052
Current assets
Cash in Hand and at Bank 81,057 76,612
81,057 76,612
Creditors
Amounts falling due within
one year 3 (4,719) (11,500)
Net current assets 76,338 65,112
Total assets less current liabilities 537,390 526,164
Creditors
Amounts falling due after more than (158,935) (166,905)
one year
Net assets / (liabilities) 378,455 359,259
Reserves
Unrestricted funds 378,455 359,259
Total funds 378,455 359,259

Total Total
Unrest'd Funds Funds
Funds 2022 2021
Incoming resources
Incoming Resources from
Generated
funds:
Voluntary
income
64,819 64,819 55,414
Local council grants 2,586
Total incoming resources 64,819 64,819 58,000
Resources expended
Costs ofgenerating funds 45,123 45,123 40,976
Governance
costs
500 500 500
Total resources expended 45,623 45,623 41,476
Net movement
in funds
19,196 19,196 16,524
Total funds brought forward 359,259 359,259 342,735
Total funds carried forward 378,455 378,455 359,259

2022 2021
General Fund
Balance B/forward 359,259 342,735
Surplus for the year 19,196 16,524
378,455 359,259
Total funds at 31July 2022 378,455 359,259

Land
and
Buildings Total
Cost:
At 1 August 2021 461,052 461,052
Additions
At 31July 2022 461,052 461,052
Depreciation:
At 1 August 2021
Charge for the year
At 31July 2022
Net book value:
At 31 July 2022 461,052 461,052
At 31July 2021 461,052 461,052

3. Creditors
Amounts
falling due
within one year:-
2022 2021
Other Taxes A PAYE 219
Accruals 4,500 4,000
Loans payable - (Qardh-e-Hasanah) 7,500
4,719 11,500
4. Creditors
Amounts
falling due
after more than one year:-
2022 2021
Loans payable
—(Qardh-e-Hasanah)
158,935 166,905
5. Costs ofgenerating funds
2022 2022 2021
Wages and salaries 36,632 34,900
Printing costs and office supplies 233 261
Repairs and service charges 1,351 456
Light and heating 4,979 3,384
Rates and insurance 1,825 1,911
Sundry expenses 103 64
45,123 40,976
6. Governance
costs
2022 2022 2021
Accountancy
fees
500 500
Legal and professional fees
500 500