| Total Funds 2020 | Total Funds 2019 | ||
|---|---|---|---|
| Income from | |||
| Donations | and Legacies | 46,515 | 64,168 |
| Other | 12,103 | 7,203 | |
| Total Income | 618 | 71 71 | |
| Expenditure | on | ||
| 55,227 | |||
| Cbaritable | Activities | 037 | |
| Net Income (Loss) | 3,391 | 15,334 | |
| Net Movement ufFunds |
3,391 | 15,334 | |
| Reconciliation | offunder | ||
| Total funds brought forward | 25,507 | 10,173 | |
| Total funds carried forward | 25 '7 |
| BALANCE SHEETA | SAT31STDECE88BEB2020 | |||
|---|---|---|---|---|
| Total Funds | Total Funds | |||
| 2020 | 2019 | |||
| Notes | ||||
| E | E | |||
| Fixed assets: | ||||
| Tangible Fixed Assets | 9,041 | 7,767 | ||
| Current assets: | ||||
| Cash at Bank | 37,411 37~ |
17,851 17' |
||
| Uabgities: | ||||
| Creditors: Amounts | falling due within one year | 554 | 111 | |
| Net Current Assets liabilities |
or | 36W7 | 17,961 | |
| Liabilities: | ||||
| Amounts falling due |
more than one year | 17,000 | ||
| Total Long Term Uabilities | 17ANO | 17,961 | ||
| TOTAL NETASSETS | 28ASL | 25,507 | ||
| The Funds ofthe Charity: | ||||
| Unrestricted Funds |
7 | 9,709 | 17,451 | |
| Restricted Funds | 7 | 19,189 | 8,056 | |
| TOTAL CHARITY FUNDS | 28,898 | 25,507 |
| )Charitabl | e Activities |
|
|---|---|---|
| Charitable | Costs | |
| Gifts and Donations | 2,866 | |
| Travel &Subsistence | 944 | |
| Covid 19 | 242 | |
| Welfare | 1,212 | |
| Fvangelism | &.Missions | 5,507 |
| Books and Publications | 52 | |
| tlM123 | ||
| Support Costs | ||
| Depreciation | Expense | 1,767 |
| insurance | 2,221 | |
| Motor Expense | 3,206 | |
| Ofhce Supplies | 1,314 | |
| Rates | 2,265 | |
| Rent | 13,500 | |
| Repairs | 2.273 | |
| Decorations | 61 | |
| Telephone | 338 | |
| Utilities | 4.110 | |
| Bank Charges | 12 | |
| Postatp: and | Delivery | 270 |
| Licenses and | Permits | 69 |
| 31,406 | ||
| Goveraance | Costs | |
| Payroll Expenses | 12,472 | |
| Trustee Meetings | 126 | |
| Professional | Fees | 400 |
| 12WS | ||
| 5 227 |
| Cost as at |
Additions | Disposal | Cost as at |
Depreciation as at |
Depreciation Charge for |
Depreciation as at |
Depreciation as at |
Net Book |
|
|---|---|---|---|---|---|---|---|---|---|
| 31/12/19 | 31/12/20 | 31/12/19 | the year | 31/12/20 | Value | ||||
| Computer | |||||||||
| Equipment | 865 | 899 | 1,764 | 865 | 180 | 1,045 | 719 | ||
| Furniture &Fittmgs | 2,491 | 2,491 | 2,491 | 2,491 | |||||
| Musical Equipmeot | 5,554 | 2,142 | 7,696 | 5,554 | 429 | 5,983 | 1,713 | ||
| Van | 2,728 | 2,728 | 2,728 | 2,728 | |||||
| Portakabin | 11524 | 11524 | 3757 | 1 158 | 4,915 | 6608 | |||
| 23 162 | 3,041 | - | 26 03 | 1 95 |
1,766.68 | 17 | 162.01 | 9,041 |
| )Movement ofFunds | |||
|---|---|---|---|
| Unrestrkted | Restrkted | ||
| Funds | Funds | Total | |
| Total funds brought forward | 8,056 | 17,451 | 25,507 |
| Net movement in funds |
1,653 | 1,738 | 3,391 |
| Total funds carried forward | 9,709 | 19,189 | 20,898 |