OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Total Funds 2020 Total Funds 2019
Income from
Donations and Legacies 46,515 64,168
Other 12,103 7,203
Total Income 618 71 71
Expenditure on
55,227
Cbaritable Activities 037
Net Income (Loss) 3,391 15,334
Net Movement
ufFunds
3,391 15,334
Reconciliation offunder
Total funds brought forward 25,507 10,173
Total funds carried forward 25
'7

BALANCE SHEETA SAT31STDECE88BEB2020
Total Funds Total Funds
2020 2019
Notes
E E
Fixed assets:
Tangible Fixed Assets 9,041 7,767
Current assets:
Cash at Bank 37,411
37~
17,851
17'
Uabgities:
Creditors: Amounts falling due within one year 554 111
Net Current Assets
liabilities
or 36W7 17,961
Liabilities:
Amounts
falling due
more than one year 17,000
Total Long Term Uabilities 17ANO 17,961
TOTAL NETASSETS 28ASL 25,507
The Funds ofthe Charity:
Unrestricted
Funds
7 9,709 17,451
Restricted Funds 7 19,189 8,056
TOTAL CHARITY FUNDS 28,898 25,507

)Charitabl e
Activities
Charitable Costs
Gifts and Donations 2,866
Travel &Subsistence 944
Covid 19 242
Welfare 1,212
Fvangelism &.Missions 5,507
Books and Publications 52
tlM123
Support Costs
Depreciation Expense 1,767
insurance 2,221
Motor Expense 3,206
Ofhce Supplies 1,314
Rates 2,265
Rent 13,500
Repairs 2.273
Decorations 61
Telephone 338
Utilities 4.110
Bank Charges 12
Postatp: and Delivery 270
Licenses and Permits 69
31,406
Goveraance Costs
Payroll Expenses 12,472
Trustee Meetings 126
Professional Fees 400
12WS
5 227

Cost as
at
Additions Disposal Cost as
at
Depreciation
as at
Depreciation
Charge for
Depreciation
as at
Depreciation
as at
Net
Book
31/12/19 31/12/20 31/12/19 the year 31/12/20 Value
Computer
Equipment 865 899 1,764 865 180 1,045 719
Furniture &Fittmgs 2,491 2,491 2,491 2,491
Musical Equipmeot 5,554 2,142 7,696 5,554 429 5,983 1,713
Van 2,728 2,728 2,728 2,728
Portakabin 11524 11524 3757 1 158 4,915 6608
23 162 3,041 - 26 03 1
95
1,766.68 17 162.01 9,041

)Movement ofFunds
Unrestrkted Restrkted
Funds Funds Total
Total funds brought forward 8,056 17,451 25,507
Net movement
in funds
1,653 1,738 3,391
Total funds carried forward 9,709 19,189 20,898