JESUS CELEBRATION MINISTRIES
REGISTERED CHARITY NUMBER: 1147990 REGISTERED COMPANY NUMBER: 04405746
JESUS CELEBRATION MINISTRIES
REPORT AND FINANCIAL STATEMENTS FOR
YEAR ENDED 31[ST] MARCH 2025
J & T LEXINGTON SERVICES LIMITED 8 HOLME CLOSE WELLINGBOROUGH NN9 5YF
JESUS CELEBRATION MINISTRIES
Page CONTENTS 2 Charity information 3 Trustees’ report 4 Independent Examiner’s report 5 Income and Expenditure Account 6 Balance Sheet 7 Notes to the Accounts 8 – 11
2
JESUS CELEBRATION MINISTRIES
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity Number
1147990
Registered Company Number 04405746
Registered Office
Suite 151, 548 - 550 Elder Gate Milton Keynes MK9 1LR
Trustees
Stephen Mwiluki Edith Mafwele
Independent Examiner
J & T Lexington Services Limited 8 Holme Close Redhill Grange Wellingborough NN9 5YF
3
JESUS CELEBRATION MINISTRIES
Trustees’ Report
The Trustees have pleasure in submitting their report, and accounts for the year ended 31[st] March 2025. The financial statements have been prepared in accordance with the accounting policies set out on page 7, and comply with the statement of recommended practice.
Constitution, objective of the charity, principal activity and organisation of
our work
The charity is constituted under a Trust Deed dated 15[th] October 2010 with UK registered charity no. 1147990.
The objectives of the charity as set out in the Declaration of trust is:
- The advancement of Christian faith.
The ministry is involved in Christian outreach programmes designed to increase Christian awareness and spread the gospel of our Lord Jesus Christ.
Development activities and achievement in the year
The trustees are pleased to report that the Church continued to be successful spiritually by ministering to many people.
Many Christian and non-Christians attended our services and many re-dedicated their lives to our Lord and Saviour, Jesus Christ.
Review of the financial position
During the year the charity made a deficit amounting to £ 8,594. (2024 surplus £15,764)
Approval
The report was approved by the board of trustees on …………… 2026 and signed on their behalf by:
________ Stephen Mwiluki
4
JESUS CELEBRATION MINISTRIES
Independent Examiner’s Report To the Trustees
JESUS CELEBRATION MINISTRIES
I report on the accounts of the church for the year ended 31[ST] March 2025 set out on the following pages which have been prepared on the basis of the accounting policies shown in the corresponding pages.
Respective responsibilities of trustees and examiner
The trustees of the charity are responsible for the preparation of the accounts. The charity’s trustee consider that an audit is not required for this year (under section 144(2) of the Charities Act 2011 (the 2011 Act), and that an independent examination is required.
Having satisfied myself that the charity is not subject to audit and is eligible for independent examination, it is my responsibility to:
-
1) Examine the accounts under section 145 of the 2011 Act.
-
2) Follow the procedures laid down in the General Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act) and
-
3) To state whether particular matters have come to my attention.
Basis of Independent examiner’s report
My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the church and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Independent examiner’s statement
In the course of my examination, no matter has come to my attention:
-
(1) which gives me reasonable cause to believe that, in any material aspect, the trustees have not met reasonable requirements to ensure that:
-
proper accounting records are kept (in accordance with section 41 of the Act)
-
accounts are prepared which agree with the accounting records and comply with the accounting requirements of the Act: or
-
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
J & T Lexington Services Ltd
8 Holme Close Redhill Grange Wellingborough NN9 5YF
5
JESUS CELEBRATION MINISTRIES
Statement of financial activities for the year ended 31[st] March 2025 Incorporating the Income and Expenditure Account
| Note Incoming Resources Incoming resources from generated funds Tithes & offerings 2 Gift aid accrued Gift aid Interest income Grant Total Incoming Resources Resources expended Charitable activities Rent Gifts & Donations Telephone & Postage Professional fees Bank & financial charges Missions & Evangelism Salaries & Wages Subsistence Gas, electricity & water Storage Repairs & Maintenance Insurance Conference expenses Travel & Transport Media & TV Ministry Printing & Stationery Depreciation of fixed assets Total resources expended Governance costs 3 Net incoming/ (outgoing) resources Balance carried forward at 31st March 2025 |
2025 £ 21,711 - 11,495 1,949 - 35,155 6,450 - - 196 341 - - 9,986 - 235 - 2,033 19,413 2,701 - 1,050 814 43,219 500 43,719 (8,564) (8,564) |
2024 £ |
|---|---|---|
| 31,284 7,821 6,033 2,042 980 |
||
| 48,160 | ||
| 3,250 1,160 782 280 246 1,850 3,220 - 650 2,460 2,364 1,683 6,150 4,160 2,605 368 668 |
||
| 31,896 500 |
||
| 32,396 | ||
| 15,764 | ||
| 15,764 |
6
JESUS CELEBRATION MINISTRIES
Balance Sheet as at 31[st] March 2025
| Fixed assets Tangible fixed assets Current assets Debtors Cash at bank and in hand Creditors - amounts falling due within one year Net current assets/(liabilities) Net assets Long-term liability Represented by: Funds of the charity Reserves Net incoming resources Total funds |
Note 4 5 6 |
13,854 96,662 110,516 (500) |
2025 £ 7,473 110,016 117,489 (45,492) 71,997 80,561 (8,564) 71,997 |
2024 £ |
|---|---|---|---|---|
| 6,324 13,854 118,411 |
||||
| 132,265 (1,000) |
||||
| 131,265 | ||||
| 137,589 (57,028) |
||||
| 80,561 | ||||
| 64,797 15,764 |
||||
| 80,561 |
Approval
The accounts were approved by the board of trustees on …………… 2026 and signed on their behalf by:
Stephen Mwiluki
7
JESUS CELEBRATION MINISTRIES
Noes s to the financial statements for the year ended 31[st] March 2025
1. Accounting policies
a) Accounting basis
These accounts have been prepared on the receipts and payments basis under section 42(3) of the Charities Act 1993 and the Statement of Recommended Practice on Accounting by Charities published in March 2008. The adoption of the revised SORP has resulted in reclassification of some items.
b) Incoming resources
i) Voluntary income
Voluntary income is received by way of Tithes offerings, donations and gifts and is included in full in the Statement of Financial Activities when receivable.
c) Resources expended
All expenditure is accounted for on an accruals basis.
d) Fixed assets and depreciation
Fixed assets are included at cost. Depreciation is provided at rates calculated to write off the cost of each asset over its expected useful life using the reducing balance method. Rates used are 12% on Instruments, 25% on Motor Vehicle and 6.5% on Furniture & Fittings.
Restricted and unrestricted funds
Income received for restricted purposes is included in a separate restricted fund against which appropriate expenditure is allocated. Restricted funds are those funds which represent grants and donations for a specific purpose. Upon full performance of the purpose of the grant, any surplus is then retrievable by the donor. Income generated for the objects of the charity without further specified purpose is allocated to unrestricted funds. Accumulated surpluses may be retained by the church and are expendable at the discretion of the trustees in furtherance of the church’s objects. There were no restricted funds during the year.
8
JESUS CELEBRATION MINISTRIES
Notes to the financial statements for the year ended 31[st] March 2025
1.
Accounting policies (continued)
e) Designated funds
Designated funds are allocated out of unrestricted funds by the trustees for specific purposes. The use of such funds is at the trustees’ discretion. There were no designated funds during the year.
g) Irrecoverable VAT
The church is unable to recover VAT since it does not make taxable supplies. The cost of irrecoverable VAT is not separately analysed in the financial statements.
h) Cash Flow
The church has taken advantage of the exemptions in Financial Reporting Standard No 1 from the requirement to produce a cash flow statement on the grounds that it is a small church.
2. Incoming resources from generated funds
| Tithes and offerings | Unrestricted £ 21,711 21,711 |
Restricted £ - - - |
Total funds 2025 £ |
|---|---|---|---|
| 21,711 - |
|||
| 21,711 |
9
JESUS CELEBRATION MINISTRIES
Notes to the financial statements for the year ended 31[st] March 2025
3. Governance costs
| Accountancy fees | 2025 £ 500 500 |
2024 £ |
|---|---|---|
| 500 | ||
| 500 |
4. Tangible fixed assets
| Cost At 1stApril 2024 Additions At 31stMarch 2025 Depreciation At 1stApril 2024 Charge At 31stMarch 2025 Net book value 2025 Net book value 2024 |
Motor Vehicle £ 1,800 - 1,800 1,743 14 1,757 43 57 |
Furniture & Fittings £ |
Church Instruments & Equipments £ 12,103 1,963 14,066 9,243 579 9,822 4,244 2,860 |
Total £ |
|---|---|---|---|---|
| 7,655 - 7,655 4,248 221 4,469 3,186 3,407 |
21,558 1,963 |
|||
| 23,521 | ||||
| 15,234 814 |
||||
| 16,048 | ||||
| 7,473 | ||||
| 6,324 |
10
JESUS CELEBRATION MINISTRIES
Notes to the financial statements for the year ended 31[st] March 2025
5. Creditors – amounts falling due within one year
| Other creditors and accruals 6. Long-term liability Bank Loan Amount due to Pastor Anne Mwiluki |
2025 £ 500 500 2025 £ 14,506 30,986 45,492 |
2024 | ||
|---|---|---|---|---|
| £ | ||||
| 1000 | ||||
| 1000 | ||||
| 2024 £ |
||||
| 26,402 30,986 |
||||
| 57,028 |
7. Financial commitments
Capital Commitments
The church had no capital commitments as at 31[st] March 2025.
Operating lease commitments
The church had operating lease commitments as at 31[st] March 2025.
11